XML 23 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income $ 269,319 $ 1,298,548
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 126,039 124,883
Amortization of deferred leasing and other costs 27,322 30,002
Amortization of deferred financing costs 2,840 2,672
Straight-line rental income and expense, net (10,931) (7,722)
Impairment charges 0 859
Loss on debt extinguishment 151 9,536
Gains on land and depreciated property sales (201,175) (1,183,262)
Third-party construction contracts, net (5,122) (1,945)
Other accrued revenues and expenses, net 24,760 4,068
Equity in earnings (in excess of) or less than operating distributions received from unconsolidated joint ventures (2,585) (46,303)
Net cash provided by operating activities 230,618 231,336
Cash flows from investing activities:    
Development of real estate investments (227,186) (288,833)
Acquisition of real estate investments and related intangible assets (208,914) (237,472)
Acquisition of undeveloped land (98,486) (67,923)
Second generation tenant improvements, leasing costs and building improvements (26,337) (20,112)
Other deferred leasing costs (20,787) (16,091)
Other assets 145,300 18,648
Proceeds from land and depreciated property sales, net 433,551 1,977,127
Capital distributions from unconsolidated joint ventures 17,439 111,557
Capital contributions and advances to unconsolidated joint ventures (2,617) (2,039)
Net cash provided by investing activities 11,963 1,474,862
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 1,376 3,690
Payments on unsecured debt (1,322) (545,924)
Payments on secured indebtedness including principal amortization (5,708) (46,123)
Borrowings on line of credit, net 0 (48,000)
Distributions to common shareholders/unitholders (142,807) (135,131)
Distributions to noncontrolling Interest (1,361) (1,298)
Tax payments on stock-based compensation awards (8,128) (9,003)
Change in book cash overdrafts (35,331) (13,470)
Deferred financing costs (285) (8)
Net cash used for financing activities (193,566) (795,267)
Net increase in cash, cash equivalents and restricted cash 49,015 910,931
Cash, cash equivalents and restricted cash at beginning of period 193,627 57,038
Cash, cash equivalents and restricted cash at end of period 242,642 967,969
Noncash investing and financing activities:    
Carrying amounts of pre-existing ownership interest in acquired property 5,034 0
Notes receivable from buyers in property sales 0 400,000
Conversion of Limited Partner Units to common shares 1,938 1,683
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income 269,319 1,298,548
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 126,039 124,883
Amortization of deferred leasing and other costs 27,322 30,002
Amortization of deferred financing costs 2,840 2,672
Straight-line rental income and expense, net (10,931) (7,722)
Impairment charges 0 859
Loss on debt extinguishment 151 9,536
Gains on land and depreciated property sales (201,175) (1,183,262)
Third-party construction contracts, net (5,122) (1,945)
Other accrued revenues and expenses, net 24,760 4,068
Equity in earnings (in excess of) or less than operating distributions received from unconsolidated joint ventures (2,585) (46,303)
Net cash provided by operating activities 230,618 231,336
Cash flows from investing activities:    
Development of real estate investments (227,186) (288,833)
Acquisition of real estate investments and related intangible assets (208,914) (237,472)
Acquisition of undeveloped land (98,486) (67,923)
Second generation tenant improvements, leasing costs and building improvements (26,337) (20,112)
Other deferred leasing costs (20,787) (16,091)
Other assets 145,300 18,648
Proceeds from land and depreciated property sales, net 433,551 1,977,127
Capital distributions from unconsolidated joint ventures 17,439 111,557
Capital contributions and advances to unconsolidated joint ventures (2,617) (2,039)
Net cash provided by investing activities 11,963 1,474,862
Cash flows from financing activities:    
Contributions from the General Partner 1,376 3,690
Payments on unsecured debt (1,322) (545,924)
Payments on secured indebtedness including principal amortization (5,708) (46,123)
Borrowings on line of credit, net 0 (48,000)
Distributions to common shareholders/unitholders (144,168) (136,388)
Distributions to noncontrolling Interest 0 (41)
Tax payments on stock-based compensation awards (8,128) (9,003)
Change in book cash overdrafts (35,331) (13,470)
Deferred financing costs (285) (8)
Net cash used for financing activities (193,566) (795,267)
Net increase in cash, cash equivalents and restricted cash 49,015 910,931
Cash, cash equivalents and restricted cash at beginning of period 193,627 57,038
Cash, cash equivalents and restricted cash at end of period 242,642 967,969
Noncash investing and financing activities:    
Carrying amounts of pre-existing ownership interest in acquired property 5,034 0
Notes receivable from buyers in property sales 0 400,000
Conversion of Limited Partner Units to common shares $ 1,938 $ 1,683