XML 61 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Summary of Net Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Statement [Line Items]        
Straight-line rental income and expense, net     $ 10,931 $ 7,722
Equity in earnings of unconsolidated joint ventures $ 1,682 $ 51,933 9,969 56,682
Promote income 0 20,007 0 20,007
Interest expense (20,675) (21,680) (40,675) (44,566)
Depreciation and amortization expense (75,832) (67,013) (153,361) (129,036)
Gain on sale of properties 149,962 34,341 194,848 71,387
Impairment Charges 0 0 0 (859)
Interest and other income, net 4,727 2,260 9,190 2,792
General and administrative expenses (13,459) (11,858) (34,482) (31,090)
Gain on land sales 357 1,279 3,306 2,784
Other operating expenses (1,137) (718) (1,923) (1,457)
Loss on extinguishment of debt (151) (9,561) (151) (9,536)
Income from continuing operations before income taxes 192,814 124,620 276,667 193,442
Operating Segments [Member]        
Statement [Line Items]        
Property Level Net Operating Income – Cash Basis 138,238 117,151 268,392 229,430
Property Level Net Income, Cash Basis, Continuing Operations 140,402 122,590 276,317 242,059
Operating Segments [Member] | Industrial [Member]        
Statement [Line Items]        
Property Level Net Operating Income – Cash Basis 137,394 116,466 266,627 226,937
Operating Segments [Member] | All Other Segments [Member]        
Statement [Line Items]        
Property Level Net Operating Income – Cash Basis 844 685 1,765 2,493
Operating Segments [Member] | Service Operations [Member]        
Statement [Line Items]        
Earnings from Service Operations 3,212 1,202 3,904 2,977
Segment Reconciling Items [Member]        
Statement [Line Items]        
PNOI from sold properties included in continuing operations 2,164 5,439 7,925 12,629
Straight-line rental income and expense, net 4,642 3,628 10,931 5,205
Revenues Related to Lease Buyouts 0 72 23 9,857
Amortization of lease concessions and above and below market rents 461 (566) 1,006 (1,450)
Intercompany rents and other adjusting items (20) (310) (6) (745)
Corporate, Non-Segment [Member]        
Statement [Line Items]        
Equity in earnings of unconsolidated joint ventures 1,682 51,933 9,969 56,682
Promote income 0 20,007 0 20,007
Interest expense (20,675) (21,680) (40,675) (44,566)
Depreciation and amortization expense (75,832) (67,013) (153,361) (129,036)
Gain on sale of properties 149,962 34,341 194,848 71,387
Impairment Charges 0 0 0 (859)
Interest and other income, net 4,727 2,260 9,190 2,792
General and administrative expenses (13,459) (11,858) (34,482) (31,090)
Gain on land sales 357 1,279 3,306 2,784
Other operating expenses (1,137) (718) (1,923) (1,457)
Loss on extinguishment of debt (151) (9,561) (151) (9,536)
Other non-segment revenues and expenses, net $ (1,357) $ (986) $ (2,229) $ (1,569)