XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues:    
Rental and related revenue $ 193,456 $ 171,676
General contractor and service fee revenue 41,101 9,399
Revenues, total 234,557 181,075
Expenses:    
Rental expenses 20,396 16,237
Real estate taxes 31,146 26,511
General contractor and other services expenses 40,409 7,624
Depreciation and amortization 77,529 62,023
Costs and expenses, total 169,480 112,395
Other operating activities:    
Equity in earnings of unconsolidated joint ventures 8,287 4,749
Gain on sale of properties 44,886 37,046
Gain on land sales 2,949 1,505
Other operating expenses (786) (738)
Impairment charges 0 (859)
General and administrative expenses (21,023) (19,232)
Other Operating Activities, Net 34,313 22,471
Operating income 99,390 91,151
Other income (expenses):    
Interest and other income, net 4,463 533
Interest expense (20,000) (24,162)
Gain on debt extinguishment 0 25
Income from continuing operations before income taxes 83,853 67,547
Income tax expense (10,329) (2,132)
Income from continuing operations 73,524 65,415
Discontinued operations:    
(Loss) income before gain on sales and income tax (8) 5,366
Gain on sale of depreciable properties 132 0
Income from discontinued operations 124 5,366
Net income 73,648 70,781
Net income attributable to noncontrolling interests (685) (581)
Net income attributable to common shareholders $ 72,963 $ 70,200
Basic net income per common share/unit:    
Continuing operations attributable to common shareholders/unitholders $ 0.20 $ 0.18
Discontinuing operations attributable to common shareholders/unitholders 0 0.02
Earnings Per Share, Basic 0.20 0.20
Diluted net income per common share/unit:    
Continuing operations attributable to common shareholders/unitholders 0.20 0.18
Discontinued operations attributable to common shareholders/unitholders 0 0.02
Earnings Per Share, Diluted $ 0.20 $ 0.20
Weighted average number of common shares/units outstanding 356,740 355,282
Weighted average number of common shares/units and potential dilutive securities 360,400 360,700
Comprehensive income:    
Net income $ 73,648 $ 70,781
Other comprehensive loss:    
Amortization of interest contracts 0 (256)
Comprehensive income 73,648 70,525
Duke Realty Limited Partnership [Member]    
Revenues:    
Rental and related revenue 193,456 171,676
General contractor and service fee revenue 41,101 9,399
Revenues, total 234,557 181,075
Expenses:    
Rental expenses 20,396 16,237
Real estate taxes 31,146 26,511
General contractor and other services expenses 40,409 7,624
Depreciation and amortization 77,529 62,023
Costs and expenses, total 169,480 112,395
Other operating activities:    
Equity in earnings of unconsolidated joint ventures 8,287 4,749
Gain on sale of properties 44,886 37,046
Gain on land sales 2,949 1,505
Other operating expenses (786) (738)
Impairment charges 0 (859)
General and administrative expenses (21,023) (19,232)
Other Operating Activities, Net 34,313 22,471
Operating income 99,390 91,151
Other income (expenses):    
Interest and other income, net 4,463 533
Interest expense (20,000) (24,162)
Gain on debt extinguishment 0 25
Income from continuing operations before income taxes 83,853 67,547
Income tax expense (10,329) (2,132)
Income from continuing operations 73,524 65,415
Discontinued operations:    
(Loss) income before gain on sales and income tax (8) 5,366
Gain on sale of depreciable properties 132 0
Income from discontinued operations 124 5,366
Net income 73,648 70,781
Net (income) loss attributable to noncontrolling interests (2) 71
Net income attributable to common shareholders $ 73,646 $ 70,852
Basic net income per common share/unit:    
Continuing operations attributable to common shareholders/unitholders $ 0.20 $ 0.18
Discontinuing operations attributable to common shareholders/unitholders 0 0.02
Earnings Per Share, Basic 0.20 0.20
Diluted net income per common share/unit:    
Continuing operations attributable to common shareholders/unitholders 0.20 0.18
Discontinued operations attributable to common shareholders/unitholders 0 0.02
Earnings Per Share, Diluted $ 0.20 $ 0.20
Weighted average number of common shares/units outstanding 360,095 358,598
Weighted average number of common shares/units and potential dilutive securities 360,400 360,700
Comprehensive income:    
Net income $ 73,648 $ 70,781
Other comprehensive loss:    
Amortization of interest contracts 0 (256)
Comprehensive income $ 73,648 $ 70,525