XML 31 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 1,654,341,000 $ 315,278,000 $ 621,861,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 242,606,000 255,419,000 253,683,000
Amortization of deferred leasing and other costs 56,866,000 62,399,000 67,163,000
Amortization of deferred financing costs 5,402,000 5,327,000 6,997,000
Straight-line rental income and expense, net (16,051,000) (13,743,000) (22,396,000)
Impairment charges 4,481,000 18,018,000 22,932,000
Loss on debt extinguishment 26,104,000 33,934,000 85,713,000
Gain on dissolution of unconsolidated joint venture 0 (30,697,000) 0
Gain on acquisitions 0 (7,272,000) 0
Gains on land and depreciated property sales (1,480,691,000) (172,974,000) (689,647,000)
Third-party construction contracts, net 1,000,000 5,273,000 4,033,000
Other accrued revenues and expenses, net 1,016,000 16,903,000 11,025,000
Equity in earnings (in excess of ) less than operating distributions from unconsolidated joint ventures (46,958,000) (30,627,000) 25,287,000
Net cash provided by operating activities 448,116,000 457,238,000 386,651,000
Cash flows from investing activities:      
Development of real estate investments (549,563,000) (401,442,000) (370,466,000)
Acquisition of real estate investments and related intangible assets (982,598,000) (170,635,000) (28,849,000)
Acquisition of undeveloped land (243,846,000) (99,168,000) (39,881,000)
Second generation tenant improvements, leasing costs and building improvements (52,554,000) (59,349,000) (61,900,000)
Other deferred leasing costs (30,208,000) (38,410,000) (30,790,000)
Other assets (80,609,000) 187,129,000 (19,083,000)
Proceeds from land and depreciated property sales, net 2,521,078,000 538,642,000 1,675,690,000
Capital distributions from unconsolidated joint ventures 124,956,000 126,051,000 68,985,000
Capital contributions and advances to unconsolidated joint ventures (10,323,000) (57,914,000) (72,407,000)
Net cash provided by (used for) investing activities 696,333,000 24,904,000 1,121,299,000
Cash flows from financing activities:      
Proceeds from issuance of common shares, net 13,383,000 220,258,000 4,530,000
Proceeds from unsecured debt 300,000,000 375,000,000 0
Payments on unsecured debt (692,137,000) (440,040,000) (913,143,000)
Payments on secured indebtedness including principal amortization (72,648,000) (354,832,000) (245,665,000)
Repayments on line of credit, net (48,000,000) (23,000,000) (35,000,000)
Distributions to common shareholders - regular (273,999,000) (255,279,000) (238,114,000)
Distributions to common shareholders - special (302,833,000) 0 (69,055,000)
(Distributions to) contributions from noncontrolling interests, net (11,882,000) (2,640,000) (2,754,000)
Tax payments on stock-based compensation awards (14,946,000) (7,103,000) (7,270,000)
Change in book overdrafts 22,924,000 2,324,000 3,392,000
Deferred financing costs (8,931,000) (6,724,000) (260,000)
Redemption of Limited Partner Units (457,000) 0 0
Net cash used for financing activities (1,089,526,000) (492,036,000) (1,503,339,000)
Net increase (decrease) in cash and cash equivalents 54,923,000 (9,894,000) 4,611,000
Cash and cash equivalents at beginning of year 12,639,000 22,533,000 17,922,000
Cash and cash equivalents at end of year 67,562,000 12,639,000 22,533,000
Non-cash investing and financing activities:      
Notes receivable from buyers in property sales 404,846,000 23,360,000 204,336,000
Conversion of Limited Partner Units to common shares 1,847,000 967,000 2,483,000
Duke Realty Limited Partnership [Member]      
Cash flows from operating activities:      
Net income 1,654,341,000 315,278,000 621,861,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 242,606,000 255,419,000 253,683,000
Amortization of deferred leasing and other costs 56,866,000 62,399,000 67,163,000
Amortization of deferred financing costs 5,402,000 5,327,000 6,997,000
Straight-line rental income and expense, net (16,051,000) (13,743,000) (22,396,000)
Impairment charges 4,481,000 18,018,000 22,932,000
Loss on debt extinguishment 26,104,000 33,934,000 85,713,000
Gain on dissolution of unconsolidated joint venture 0 (30,697,000) 0
Gain on acquisitions 0 (7,272,000) 0
Gains on land and depreciated property sales (1,480,691,000) (172,974,000) (689,647,000)
Third-party construction contracts, net 1,000,000 5,273,000 4,033,000
Other accrued revenues and expenses, net 1,016,000 16,903,000 10,845,000
Equity in earnings (in excess of ) less than operating distributions from unconsolidated joint ventures (46,958,000) (30,627,000) 25,287,000
Net cash provided by operating activities 448,116,000 457,238,000 386,471,000
Cash flows from investing activities:      
Development of real estate investments (549,563,000) (401,442,000) (370,466,000)
Acquisition of real estate investments and related intangible assets (982,598,000) (170,635,000) (28,849,000)
Acquisition of undeveloped land (243,846,000) (99,168,000) (39,881,000)
Second generation tenant improvements, leasing costs and building improvements (52,554,000) (59,349,000) (61,900,000)
Other deferred leasing costs (30,208,000) (38,410,000) (30,790,000)
Other assets (80,609,000) 187,129,000 (19,083,000)
Proceeds from land and depreciated property sales, net 2,521,078,000 538,642,000 1,675,690,000
Capital distributions from unconsolidated joint ventures 124,956,000 126,051,000 68,985,000
Capital contributions and advances to unconsolidated joint ventures (10,323,000) (57,914,000) (72,407,000)
Net cash provided by (used for) investing activities 696,333,000 24,904,000 1,121,299,000
Cash flows from financing activities:      
Contributions from the General Partner 13,383,000 220,258,000 4,710,000
Proceeds from unsecured debt 300,000,000 375,000,000 0
Payments on unsecured debt (692,137,000) (440,040,000) (913,143,000)
Payments on secured indebtedness including principal amortization (72,648,000) (354,832,000) (245,665,000)
Repayments on line of credit, net (48,000,000) (23,000,000) (35,000,000)
Distributions to common shareholders - regular (276,539,000) (257,820,000) (241,292,000)
Distributions to common shareholders - special (305,628,000) 0 (69,055,000)
(Distributions to) contributions from noncontrolling interests, net (6,547,000) (99,000) 424,000
Tax payments on stock-based compensation awards (14,946,000) (7,103,000) (7,270,000)
Change in book overdrafts 22,924,000 2,324,000 3,392,000
Deferred financing costs (8,931,000) (6,724,000) (260,000)
Redemption of Limited Partner Units (457,000)    
Net cash used for financing activities (1,089,526,000) (492,036,000) (1,503,159,000)
Net increase (decrease) in cash and cash equivalents 54,923,000 (9,894,000) 4,611,000
Cash and cash equivalents at beginning of year 12,639,000 22,533,000 17,922,000
Cash and cash equivalents at end of year 67,562,000 12,639,000 22,533,000
Non-cash investing and financing activities:      
Notes receivable from buyers in property sales 404,846,000 23,360,000 204,336,000
Conversion of Limited Partner Units to common shares $ 1,847,000 $ 967,000 $ 2,483,000