XML 30 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Rental and related revenue $ 686,514,000 $ 641,701,000 $ 658,809,000
General contractor and service fee revenue 94,420,000 88,810,000 133,367,000
Revenues, Total 780,934,000 730,511,000 792,176,000
Expenses:      
Rental expenses 64,582,000 74,323,000 93,422,000
Real estate taxes 108,964,000 98,938,000 95,705,000
General contractor and other services expenses 89,457,000 80,467,000 119,170,000
Depreciation and amortization 273,561,000 242,557,000 245,764,000
Costs and expenses, total 536,564,000 496,285,000 554,061,000
Other Operating Activities      
Equity in earnings (loss) of unconsolidated joint ventures 63,310,000 47,403,000 (3,304,000)
Gain on dissolution of unconsolidated joint venture 0 30,697,000 0
Promote income 20,007,000 26,299,000 0
Gain on sale of properties 113,669,000 162,093,000 229,702,000
Gain on land sales 9,244,000 9,865,000 35,054,000
Other operating expenses (2,554,000) (3,864,000) (5,947,000)
Impairment charges (4,481,000) (18,018,000) (22,932,000)
General and administrative expenses (54,944,000) (55,389,000) (58,565,000)
Other operating activities, net 144,251,000 199,086,000 174,008,000
Operating income 388,621,000 433,312,000 412,123,000
Other income (expenses):      
Interest and other income, net 14,721,000 4,035,000 4,667,000
Interest expense (87,003,000) (112,757,000) (138,258,000)
Loss on debt extinguishment (26,104,000) (33,934,000) (85,713,000)
Acquisition-related activity 0 7,176,000 (8,499,000)
Income from continuing operations before income taxes 290,235,000 297,832,000 184,320,000
Income tax benefit 357,000 589,000 3,928,000
Income from continuing operations 290,592,000 298,421,000 188,248,000
Discontinued operations:      
Income before gain on sales and income taxes 18,436,000 15,841,000 11,896,000
Gain on sale of depreciable properties 1,357,778,000 1,016,000 424,892,000
Income tax expense (12,465,000) 0 (3,175,000)
Income from discontinued operations 1,363,749,000 16,857,000 433,613,000
Net income 1,654,341,000 315,278,000 621,861,000
Net income attributable to noncontrolling interests (19,910,000) (3,135,000) (6,551,000)
Net income attributable to common shareholders $ 1,634,431,000 $ 312,143,000 $ 615,310,000
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 0.80 $ 0.84 $ 0.53
Discontinued operations attributable to common shareholders/unitholders 3.78 0.05 1.24
Total 4.58 0.89 1.77
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 0.80 0.84 0.53
Discontinued operations attributable to common shareholders/unitholders 3.76 0.04 1.24
Total $ 4.56 $ 0.88 $ 1.77
Weighted average number of common shares/units outstanding 355,762 349,942 345,057
Weighted average number of common shares/units and potential dilutive securities 362,011 357,076 352,197
Comprehensive Income (Loss) [Abstract]      
Net income $ 1,654,341,000 $ 315,278,000 $ 621,861,000
Other comprehensive loss:      
Amortization of interest contracts (682,000) (1,101,000) (1,125,000)
Other 0 (23,000) (95,000)
Total other comprehensive income (loss) (682,000) (1,124,000) (1,220,000)
Comprehensive income 1,653,659,000 314,154,000 620,641,000
Duke Realty Limited Partnership [Member]      
Revenues:      
Rental and related revenue 686,514,000 641,701,000 658,809,000
General contractor and service fee revenue 94,420,000 88,810,000 133,367,000
Revenues, Total 780,934,000 730,511,000 792,176,000
Expenses:      
Rental expenses 64,582,000 74,323,000 93,422,000
Real estate taxes 108,964,000 98,938,000 95,705,000
General contractor and other services expenses 89,457,000 80,467,000 119,170,000
Depreciation and amortization 273,561,000 242,557,000 245,764,000
Costs and expenses, total 536,564,000 496,285,000 554,061,000
Other Operating Activities      
Equity in earnings (loss) of unconsolidated joint ventures 63,310,000 47,403,000 (3,304,000)
Gain on dissolution of unconsolidated joint venture 0 30,697,000 0
Promote income 20,007,000 26,299,000 0
Gain on sale of properties 113,669,000 162,093,000 229,702,000
Gain on land sales 9,244,000 9,865,000 35,054,000
Other operating expenses (2,554,000) (3,864,000) (5,947,000)
Impairment charges (4,481,000) (18,018,000) (22,932,000)
General and administrative expenses (54,944,000) (55,389,000) (58,565,000)
Other operating activities, net 144,251,000 199,086,000 174,008,000
Operating income 388,621,000 433,312,000 412,123,000
Other income (expenses):      
Interest and other income, net 14,721,000 4,035,000 4,667,000
Interest expense (87,003,000) (112,757,000) (138,258,000)
Loss on debt extinguishment (26,104,000) (33,934,000) (85,713,000)
Acquisition-related activity 0 7,176,000 (8,499,000)
Income from continuing operations before income taxes 290,235,000 297,832,000 184,320,000
Income tax benefit 357,000 589,000 3,928,000
Income from continuing operations 290,592,000 298,421,000 188,248,000
Discontinued operations:      
Income before gain on sales and income taxes 18,436,000 15,841,000 11,896,000
Gain on sale of depreciable properties 1,357,778,000 1,016,000 424,892,000
Income tax expense (12,465,000) 0 (3,175,000)
Income from discontinued operations 1,363,749,000 16,857,000 433,613,000
Net income 1,654,341,000 315,278,000 621,861,000
Net income attributable to noncontrolling interests (4,734,000) (46,000) (147,000)
Net income attributable to common shareholders $ 1,649,607,000 $ 315,232,000 $ 621,714,000
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 0.80 $ 0.84 $ 0.53
Discontinued operations attributable to common shareholders/unitholders 3.78 0.05 1.24
Total 4.58 0.89 1.77
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 0.80 0.84 0.53
Discontinued operations attributable to common shareholders/unitholders 3.76 0.04 1.24
Total $ 4.56 $ 0.88 $ 1.77
Weighted average number of common shares/units outstanding 359,065 353,423 348,639
Weighted average number of common shares/units and potential dilutive securities 362,011 357,076 352,197
Comprehensive Income (Loss) [Abstract]      
Net income $ 1,654,341,000 $ 315,278,000 $ 621,861,000
Other comprehensive loss:      
Amortization of interest contracts (682,000) (1,101,000) (1,125,000)
Other 0 (23,000) (95,000)
Total other comprehensive income (loss) (682,000) (1,124,000) (1,220,000)
Comprehensive income $ 1,653,659,000 $ 314,154,000 $ 620,641,000