XML 55 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Companies (Tables)
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Summarized Financial Information for Unconsolidated Companies
Combined summarized financial information for the unconsolidated joint ventures at December 31, 2017 and 2016, and for the years ended December 31, 2017, 2016 and 2015, are as follows (in thousands):
 

 
2017
 
2016
 
2015
Rental revenue
$
71,424

 
$
122,019

 
$
160,543

Gain on sale of properties
$
4,986

 
$
100,806

 
$
23,696

Net income
$
20,673

 
$
122,727

 
$
60,772

 
 
 
 
 
 
Equity in earnings (loss) of unconsolidated joint ventures (1)
$
63,310

 
$
47,403

 
$
(3,304
)
 
 
 
 
 
 
Land, buildings and tenant improvements, net
$
383,581

 
$
529,926

 
 
Construction in progress
65,715

 
31,838

 
 
Undeveloped land
30,170

 
90,560

 
 
Other assets
76,695

 
91,045

 
 
 
$
556,161

 
$
743,369

 
 
 
 
 
 
 
 
Indebtedness
$
235,497

 
$
172,811

 
 
Other liabilities
39,497

 
32,633

 
 
 
274,994

 
205,444

 
 
Owners' equity
281,167

 
537,925

 
 
 
$
556,161

 
$
743,369

 
 
 
 
 
 
 
 
Investments in and advances to unconsolidated joint ventures (2)
$
126,487

 
$
197,807

 
 
Schedule of Maturities of Long-term Debt of Unconsolidated Joint Ventures
The scheduled principal payments of long term debt for the unconsolidated joint ventures, at our ratable ownership percentage, for each of the next five years and thereafter as of December 31, 2017 are as follows (in thousands):
Year
Future Repayments
2018
$
136

2019
4,118

2020
9,533

2021
57,629

2022
122

Thereafter
36,993

 
$
108,531