XML 23 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net income $ 1,464,175 $ 267,098
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 179,918 191,554
Amortization of deferred leasing and other costs 42,996 47,093
Amortization of deferred financing costs 4,049 3,998
Straight-line rental income and expense, net (12,021) (10,832)
Impairment charges 4,481 15,098
Loss on debt extinguishment 26,104 8,673
Gain on dissolution of unconsolidated company 0 (30,697)
Gains on land and depreciated property sales (1,331,058) (140,512)
Third-party construction contracts, net 2,679 5,601
Other accrued revenues and expenses, net 24,474 21,832
Operating distributions received less than equity in earnings from unconsolidated companies (45,298) (24,476)
Net cash provided by operating activities 360,499 354,430
Cash flows from investing activities:    
Development of real estate investments (421,702) (308,199)
Acquisition of real estate investments and related intangible assets (620,869) (16,029)
Acquisition of undeveloped land (127,662) (77,593)
Second generation tenant improvements, leasing costs and building improvements (34,350) (39,169)
Other deferred leasing costs (22,399) (25,949)
Other assets (492,982) 164,450
Proceeds from land and depreciated property sales, net 2,282,419 369,118
Capital distributions from unconsolidated companies 111,635 52,514
Capital contributions and advances to unconsolidated companies (6,303) (54,853)
Net cash provided by investing activities 667,787 64,290
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 7,309 217,513
Proceeds from unsecured debt 0 375,000
Payments on unsecured debt (691,492) (285,339)
Payments on secured indebtedness including principal amortization (71,154) (352,723)
Repayments of line of credit, net (43,000) (71,000)
Distributions to common shareholders/unitholders (202,770) (187,885)
Distributions to Noncontrolling Interest, Net (8,407) (1,955)
Tax payments on stock-based compensation awards (14,868) (7,059)
Change in book overdrafts 11,245 (11,025)
Deferred financing costs (16) (6,569)
Redemption of Limited Partner Units (457) 0
Net cash used for financing activities (1,013,610) (331,042)
Net increase in cash and cash equivalents 14,676 87,678
Cash and cash equivalents at beginning of period 12,639 22,533
Cash and cash equivalents at end of period 27,315 110,211
Noncash investing and financing activities:    
Notes receivable from buyers in property sales 404,846 1,685
Conversion of Limited Partner Units to common shares 1,714 1,015
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income 1,464,175 267,098
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 179,918 191,554
Amortization of deferred leasing and other costs 42,996 47,093
Amortization of deferred financing costs 4,049 3,998
Straight-line rental income and expense, net (12,021) (10,832)
Impairment charges 4,481 15,098
Loss on debt extinguishment 26,104 8,673
Gain on dissolution of unconsolidated company 0 (30,697)
Gains on land and depreciated property sales (1,331,058) (140,512)
Third-party construction contracts, net 2,679 5,601
Other accrued revenues and expenses, net 24,474 21,832
Operating distributions received less than equity in earnings from unconsolidated companies (45,298) (24,476)
Net cash provided by operating activities 360,499 354,430
Cash flows from investing activities:    
Development of real estate investments (421,702) (308,199)
Acquisition of real estate investments and related intangible assets (620,869) (16,029)
Acquisition of undeveloped land (127,662) (77,593)
Second generation tenant improvements, leasing costs and building improvements (34,350) (39,169)
Other deferred leasing costs (22,399) (25,949)
Other assets (492,982) 164,450
Proceeds from land and depreciated property sales, net 2,282,419 369,118
Capital distributions from unconsolidated companies 111,635 52,514
Capital contributions and advances to unconsolidated companies (6,303) (54,853)
Net cash provided by investing activities 667,787 64,290
Cash flows from financing activities:    
Contributions from the General Partner 7,309 217,513
Proceeds from unsecured debt 0 375,000
Payments on unsecured debt (691,492) (285,339)
Payments on secured indebtedness including principal amortization (71,154) (352,723)
Repayments of line of credit, net (43,000) (71,000)
Distributions to common shareholders/unitholders (204,654) (189,764)
Distributions to Noncontrolling Interest, Net (6,523) (76)
Tax payments on stock-based compensation awards (14,868) (7,059)
Change in book overdrafts 11,245 (11,025)
Deferred financing costs (16) (6,569)
Redemption of Limited Partner Units (457) 0
Net cash used for financing activities (1,013,610) (331,042)
Net increase in cash and cash equivalents 14,676 87,678
Cash and cash equivalents at beginning of period 12,639 22,533
Cash and cash equivalents at end of period 27,315 110,211
Noncash investing and financing activities:    
Notes receivable from buyers in property sales 404,846 1,685
Conversion of Limited Partner Units to common shares $ 1,714 $ 1,015