XML 41 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net income $ 1,298,548 $ 153,939
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 124,883 126,594
Amortization of deferred leasing and other costs 30,002 31,365
Amortization of deferred financing costs 2,672 2,608
Straight-line rental income and expense, net (7,722) (5,768)
Impairment charges 859 12,056
Loss on debt extinguishment 9,536 2,430
Gain on dissolution of unconsolidated company 0 (30,697)
Accrued promote income 0 (24,087)
Gains on land and depreciated property sales (1,183,262) (55,894)
Third-party construction contracts, net (1,945) 723
Other accrued revenues and expenses, net 4,179 1,012
Operating distributions received less than equity in earnings from unconsolidated companies (46,303) (16,080)
Net cash provided by operating activities 231,447 198,201
Cash flows from investing activities:    
Development of real estate investments (288,833) (213,262)
Acquisition of real estate investments and related intangible assets (237,472) (16,029)
Acquisition of undeveloped land (67,923) (27,243)
Second generation tenant improvements, leasing costs and building improvements (20,112) (30,237)
Other deferred leasing costs (16,091) (14,993)
Other assets (828,707) 182,996
Proceeds from land and depreciated property sales, net 1,977,127 174,882
Capital distributions from unconsolidated companies 111,557 36,328
Capital contributions and advances to unconsolidated companies (2,039) (50,955)
Net cash provided by investing activities 627,507 41,487
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 3,690 99,844
Proceeds from unsecured debt 0 375,000
Payments on unsecured debt (545,924) (75,668)
Payments on secured indebtedness including principal amortization (46,123) (348,743)
Repayments of line of credit, net (48,000) (71,000)
Distributions to common shareholders/unitholders (135,131) (124,651)
Distributions to Noncontrolling Interest, Net (1,298) (1,304)
Tax payments on stock-based compensation awards (9,003) (6,829)
Change in book overdrafts (13,470) (10,974)
Deferred financing costs (8) (6,196)
Net cash used for financing activities (795,267) (170,521)
Net increase in cash and cash equivalents 63,687 69,167
Cash and cash equivalents at beginning of period 12,639 22,533
Cash and cash equivalents at end of period 76,326 91,700
Noncash investing and financing activities:    
Notes receivable from buyers in property sales 400,000 1,685
Conversion of Limited Partner Units to common shares 1,683 185
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income 1,298,548 153,939
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 124,883 126,594
Amortization of deferred leasing and other costs 30,002 31,365
Amortization of deferred financing costs 2,672 2,608
Straight-line rental income and expense, net (7,722) (5,768)
Impairment charges 859 12,056
Loss on debt extinguishment 9,536 2,430
Gain on dissolution of unconsolidated company 0 (30,697)
Accrued promote income 0 (24,087)
Gains on land and depreciated property sales (1,183,262) (55,894)
Third-party construction contracts, net (1,945) 723
Other accrued revenues and expenses, net 4,179 1,012
Operating distributions received less than equity in earnings from unconsolidated companies (46,303) (16,080)
Net cash provided by operating activities 231,447 198,201
Cash flows from investing activities:    
Development of real estate investments (288,833) (213,262)
Acquisition of real estate investments and related intangible assets (237,472) (16,029)
Acquisition of undeveloped land (67,923) (27,243)
Second generation tenant improvements, leasing costs and building improvements (20,112) (30,237)
Other deferred leasing costs (16,091) (14,993)
Other assets (828,707) 182,996
Proceeds from land and depreciated property sales, net 1,977,127 174,882
Capital distributions from unconsolidated companies 111,557 36,328
Capital contributions and advances to unconsolidated companies (2,039) (50,955)
Net cash provided by investing activities 627,507 41,487
Cash flows from financing activities:    
Contributions from the General Partner 3,690 99,844
Proceeds from unsecured debt 0 375,000
Payments on unsecured debt (545,924) (75,668)
Payments on secured indebtedness including principal amortization (46,123) (348,743)
Repayments of line of credit, net (48,000) (71,000)
Distributions to common shareholders/unitholders (136,388) (125,903)
Distributions to Noncontrolling Interest, Net (41) (52)
Tax payments on stock-based compensation awards (9,003) (6,829)
Change in book overdrafts (13,470) (10,974)
Deferred financing costs (8) (6,196)
Net cash used for financing activities (795,267) (170,521)
Net increase in cash and cash equivalents 63,687 69,167
Cash and cash equivalents at beginning of period 12,639 22,533
Cash and cash equivalents at end of period 76,326 91,700
Noncash investing and financing activities:    
Notes receivable from buyers in property sales 400,000 1,685
Conversion of Limited Partner Units to common shares $ 1,683 $ 185