XML 60 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Real Estate Assets, Discontinued Operations and Assets Held for Sale (Tables)
6 Months Ended
Jun. 30, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Real Estate Properties [Table Text Block]
Real estate assets, excluding assets held for sale, consisted of the following (in thousands):
 
June 30, 2017
 
December 31, 2016
Buildings and tenant improvements
$3,975,603
 
$3,752,423
Land and improvements
1,524,433

 
1,392,382

Real estate assets
$5,500,036
 
$5,144,805
Table Illustration of Number of Properties in Discontinued Operations
The following table illustrates the number of sold or held-for-sale properties included in, or excluded from, discontinued operations in this report:
 
 
Held-for-Sale at June 30, 2017
 
Sold Year-to-Date in 2017
 
Sold in 2016
 
Total
 
 
 
 
 
 
 
 
Total properties included in discontinued operations
8
 
73
 
 
81
Properties excluded from discontinued operations
2
 
12
 
32
 
46
Total properties sold or classified as held-for-sale
10
 
85
 
32
 
127
Table Illustration of Discontinued Operations in Statement of Operations
The following table illustrates the operational results of the buildings reflected in discontinued operations (in thousands):  
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Revenues
$
35,165

 
$
42,736

 
$
81,404

 
$
84,181

Operating expenses
(11,170
)
 
(13,760
)
 
(26,166
)
 
(27,137
)
Depreciation and amortization
(6,315
)
 
(19,025
)
 
(25,849
)
 
(37,290
)
Operating income
17,680

 
9,951

 
29,389

 
19,754

Interest expense
(6,585
)
 
(7,673
)
 
(14,204
)
 
(15,270
)
Income before gain on sales
11,095

 
2,278

 
15,185

 
4,484

Gain on sale of depreciable properties
1,109,091

 
252

 
1,109,091

 
166

Income from discontinued operations before income taxes
1,120,186

 
2,530

 
1,124,276

 
4,650

Income tax expense
(11,613
)
 

 
(11,613
)
 

Income from discontinued operations
$
1,108,573

 
$
2,530

 
$
1,112,663

 
$
4,650

Allocation of Common Shareholders' Income (Loss) Between Continuing and Discontinued Operations
The following table illustrates the General Partner's share of the income attributable to common shareholders from continuing operations and discontinued operations, reduced by the allocation of income between continuing and discontinued operations to the noncontrolling interests (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Income from continuing operations attributable to common shareholders
$
118,194

 
$
106,563

 
$
184,362

 
$
147,771

Income from discontinued operations attributable to common shareholders
1,092,349

 
2,504

 
1,096,381

 
4,603

Net income attributable to common shareholders
$
1,210,543

 
$
109,067

 
$
1,280,743

 
$
152,374

Schedule of Discontinued Operations, Properties Held-for-Sale, Aggregate Balance Sheet Information [Table Text Block]
he following table illustrates aggregate balance sheet information for all held-for-sale properties (in thousands):

 
Held-for-Sale Properties
 
June 30, 2017
 
December 31, 2016
 
Held-for-Sale Properties Included in Continuing Operations
 
Properties Included in Discontinued Operations
 
Total
Held-For-Sale Properties
 
Held-for-Sale Properties Included in Continuing Operations
 
Properties Included in Discontinued Operations
 
Total
 Held-For-Sale Properties
Land and improvements
$
10,522

 
$
26,560

 
$
37,082

 
$
3,631

 
$
118,882

 
$
122,513

Buildings and tenant improvements
17,351

 
166,573

 
183,924

 
37,495

 
1,218,468

 
1,255,963

Undeveloped land
17,082

 

 
17,082

 
22,657

 

 
22,657

Accumulated depreciation
(6,198
)
 
(37,577
)
 
(43,775
)
 
(18,581
)
 
(240,685
)
 
(259,266
)
Deferred leasing and other costs, net
862

 
6,882

 
7,744

 
3,091

 
83,522

 
86,613

Other assets
738

 
10,859

 
11,597

 
3,334

 
92,444

 
95,778

Total assets held-for-sale
$
40,357

 
$
173,297

 
$
213,654

 
$
51,627

 
$
1,272,631

 
$
1,324,258

 
 
 
 
 
 
 
 
 
 
 
 
Accrued expenses
$
647

 
$
2,475

 
$
3,122

 
$
1,363

 
$
22,128

 
$
23,491

Other liabilities
802

 
5,165

 
5,967

 
298

 
32,502

 
32,800

Total liabilities held-for-sale
$
1,449

 
$
7,640

 
$
9,089

 
$
1,661

 
$
54,630

 
$
56,291