XML 43 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 
 
Three Months Ended March 31,
 
 
2017
 
2016
Revenues
 
 
 
 
Rental Operations:
 
 
 
 
Industrial
 
$
156,882

 
$
142,980

Medical Office
 
47,522

 
42,225

Non-reportable Rental Operations
 
13,133

 
14,896

Service Operations
 
9,399

 
23,151

Total segment revenues
 
226,936

 
223,252

Other revenue
 
378

 
1,702

Consolidated revenue from continuing operations
 
227,314

 
224,954

Discontinued operations
 

 
229

Consolidated revenue
 
$
227,314

 
$
225,183

Summary of Net Operation Income
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 
 
Three Months Ended March 31,
 
 
2017
 
2016
PNOI
 
 
 
 
Industrial
 
$
115,572

 
$
100,983

Medical Office
 
28,851

 
25,519

Non-reportable Rental Operations
 
1,192

 
1,598

PNOI, excluding all sold/held-for-sale properties
 
145,615

 
128,100

PNOI from sold/held-for-sale properties included in continuing operations
 
2,789

 
12,738

PNOI, continuing operations
 
$
148,404

 
$
140,838

 
 
 
 
 
Earnings from Service Operations
 
1,775

 
2,231

 
 

 

Rental Operations revenues and expenses excluded from PNOI:
 
 
 
 
Straight-line rental income and expense, net
 
2,928

 
2,923

Revenues related to lease buyouts
 
9,785

 
165

Amortization of lease concessions and above and below market rents
 
(543
)
 
(633
)
Intercompany rents and other adjusting items
 
180

 
7

Non-Segment Items:
 
 
 
 
Equity in earnings of unconsolidated companies
 
4,749

 
21,860

Interest expense
 
(30,505
)
 
(37,730
)
Depreciation and amortization expense
 
(81,557
)
 
(77,798
)
Gain on sale of properties
 
37,046

 
15,577

Impairment charges
 
(859
)
 
(6,405
)
Interest and other income, net
 
533

 
2,523

General and administrative expenses
 
(19,232
)
 
(18,098
)
Gain on land sales
 
1,505

 
130

Other operating expenses
 
(738
)
 
(1,237
)
Gain on extinguishment of debt
 
25

 

Acquisition-related activity
 

 
(3
)
Other non-segment revenues and expenses, net
 
(583
)
 
(402
)
Income from continuing operations before income taxes
 
$
72,913

 
$
43,948

Reportable Segments Consolidated Assets
The assets for each of the reportable segments were as follows (in thousands):
 
March 31,
2017
 
December 31,
2016
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
5,042,142

 
$
4,828,984

Medical Office
1,365,645

 
1,338,844

Non-reportable Rental Operations
86,522

 
162,893

Service Operations
125,455

 
127,154

Total segment assets
6,619,764

 
6,457,875

Non-segment assets
338,746

 
314,127

Consolidated assets
$
6,958,510

 
$
6,772,002