XML 36 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Reportable Segments
We had three reportable operating segments at March 31, 2017, the first two of which consist of the ownership and rental of (i) industrial and (ii) medical office real estate investments. Properties not included in our reportable segments, which do not by themselves meet the quantitative thresholds for separate presentation as a reportable segment, are generally referred to as non-reportable Rental Operations. Our non-reportable Rental Operations primarily include our office properties. The operations of our industrial and medical office properties, as well as our non-reportable Rental Operations, are collectively referred to as "Rental Operations." Our third reportable segment consists of various real estate services such as property management, asset management, maintenance, leasing, development, general contracting and construction management to third-party property owners and joint ventures, and is collectively referred to as "Service Operations." Our reportable segments offer different products or services and are managed separately because each segment requires different operating strategies and management expertise.

Revenues by Reportable Segment

The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 
 
Three Months Ended March 31,
 
 
2017
 
2016
Revenues
 
 
 
 
Rental Operations:
 
 
 
 
Industrial
 
$
156,882

 
$
142,980

Medical Office
 
47,522

 
42,225

Non-reportable Rental Operations
 
13,133

 
14,896

Service Operations
 
9,399

 
23,151

Total segment revenues
 
226,936

 
223,252

Other revenue
 
378

 
1,702

Consolidated revenue from continuing operations
 
227,314

 
224,954

Discontinued operations
 

 
229

Consolidated revenue
 
$
227,314

 
$
225,183



Supplemental Performance Measure

Property-level net operating income on a cash basis ("PNOI") is the non-GAAP supplemental performance measure that we use to evaluate the performance of, and to allocate resources among, the real estate investments in the reportable and operating segments that comprise our Rental Operations. PNOI for our Rental Operations segments is comprised of rental revenues from continuing operations less rental expenses and real estate taxes from continuing operations, along with certain other adjusting items (collectively referred to as "Rental Operations revenues and expenses excluded from PNOI," as shown in the following table). Additionally, we do not allocate interest expense, depreciation expense and certain other non-property specific revenues and expenses (collectively referred to as "Non-Segment Items," as shown in the following table) to our individual operating segments.

We evaluate the performance of our Service Operations reportable segment using net income or loss, as allocated to that segment ("Earnings from Service Operations").

The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 
 
Three Months Ended March 31,
 
 
2017
 
2016
PNOI
 
 
 
 
Industrial
 
$
115,572

 
$
100,983

Medical Office
 
28,851

 
25,519

Non-reportable Rental Operations
 
1,192

 
1,598

PNOI, excluding all sold/held-for-sale properties
 
145,615

 
128,100

PNOI from sold/held-for-sale properties included in continuing operations
 
2,789

 
12,738

PNOI, continuing operations
 
$
148,404

 
$
140,838

 
 
 
 
 
Earnings from Service Operations
 
1,775

 
2,231

 
 

 

Rental Operations revenues and expenses excluded from PNOI:
 
 
 
 
Straight-line rental income and expense, net
 
2,928

 
2,923

Revenues related to lease buyouts
 
9,785

 
165

Amortization of lease concessions and above and below market rents
 
(543
)
 
(633
)
Intercompany rents and other adjusting items
 
180

 
7

Non-Segment Items:
 
 
 
 
Equity in earnings of unconsolidated companies
 
4,749

 
21,860

Interest expense
 
(30,505
)
 
(37,730
)
Depreciation and amortization expense
 
(81,557
)
 
(77,798
)
Gain on sale of properties
 
37,046

 
15,577

Impairment charges
 
(859
)
 
(6,405
)
Interest and other income, net
 
533

 
2,523

General and administrative expenses
 
(19,232
)
 
(18,098
)
Gain on land sales
 
1,505

 
130

Other operating expenses
 
(738
)
 
(1,237
)
Gain on extinguishment of debt
 
25

 

Acquisition-related activity
 

 
(3
)
Other non-segment revenues and expenses, net
 
(583
)
 
(402
)
Income from continuing operations before income taxes
 
$
72,913

 
$
43,948

The most comparable GAAP measure to PNOI is income from continuing operations before income taxes. PNOI excludes expenses that materially impact our overall results of operations and, therefore, should not be considered as a substitute for income from continuing operations before income taxes or any other measures derived in accordance with GAAP. Furthermore, PNOI may not be comparable to other similarly titled measures of other companies.
 
Assets by Reportable Segment

The assets for each of the reportable segments were as follows (in thousands):
 
March 31,
2017
 
December 31,
2016
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
5,042,142

 
$
4,828,984

Medical Office
1,365,645

 
1,338,844

Non-reportable Rental Operations
86,522

 
162,893

Service Operations
125,455

 
127,154

Total segment assets
6,619,764

 
6,457,875

Non-segment assets
338,746

 
314,127

Consolidated assets
$
6,958,510

 
$
6,772,002