XML 27 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Rental and related revenue $ 813,434 $ 816,065 $ 822,351
General contractor and service fee revenue 88,810 133,367 224,500
Revenues, Total 902,244 949,432 1,046,851
Expenses:      
Rental expenses 107,410 125,666 136,278
Real estate taxes 118,654 112,879 115,013
General contractor and other services expenses 80,467 119,170 200,031
Depreciation and amortization 317,818 317,329 346,275
Costs and expenses, total 624,349 675,044 797,597
Other Operating Activities      
Equity in earnings (loss) of unconsolidated companies 47,403 (3,304) 94,317
Gain on dissolution of unconsolidated company 30,697 0 0
Promote income 26,299 0 0
Gain on sale of properties 162,093 229,702 162,715
Gain on land sales 9,865 35,054 10,441
Other operating expenses (3,864) (5,947) (7,191)
Impairment charges (18,018) (22,932) (49,106)
General and administrative expenses (55,389) (58,565) (49,362)
Other operating activities, net 199,086 174,008 161,814
Operating income 476,981 448,396 411,068
Other income (expenses):      
Interest and other income, net 4,035 4,667 1,246
Interest expense (141,576) (173,574) (196,186)
Loss on debt extinguishment (33,934) (85,713) (283)
Acquisition-related activity 7,176 (8,499) (1,099)
Income from continuing operations before income taxes 312,682 185,277 214,746
Income tax benefit 589 3,928 844
Income from continuing operations 313,271 189,205 215,590
Discontinued operations:      
Income before gain on sales 991 10,939 11,071
Gain on sale of depreciable properties, net of tax 1,016 421,717 19,794
Income from discontinued operations 2,007 432,656 30,865
Net income 315,278 621,861 246,455
Dividends on preferred shares 0 0 (24,943)
Adjustments for redemption/repurchase of preferred shares 0 0 (13,752)
Net income attributable to noncontrolling interests (3,135) (6,551) (2,867)
Net income attributable to common shareholders $ 312,143 $ 615,310 $ 204,893
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 0.88 $ 0.53 $ 0.51
Discontinued operations attributable to common shareholders/unitholders 0.01 1.24 0.09
Total 0.89 1.77 0.60
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 0.88 0.53 0.51
Discontinued operations attributable to common shareholders/unitholders 0.00 1.24 0.09
Total $ 0.88 $ 1.77 $ 0.60
Weighted average number of common shares/units outstanding 349,942 345,057 335,777
Weighted average number of common shares/units and potential dilutive securities 357,076 352,197 340,446
Comprehensive Income (Loss) [Abstract]      
Net income $ 315,278 $ 621,861 $ 246,455
Other comprehensive income (loss):      
Amortization of interest contracts (1,101) (1,125) (1,148)
Other (23) (95) 55
Total other comprehensive income (loss) (1,124) (1,220) (1,093)
Comprehensive income 314,154 620,641 245,362
Duke Realty Limited Partnership [Member]      
Revenues:      
Rental and related revenue 813,434 816,065 822,351
General contractor and service fee revenue 88,810 133,367 224,500
Revenues, Total 902,244 949,432 1,046,851
Expenses:      
Rental expenses 107,410 125,666 136,278
Real estate taxes 118,654 112,879 115,013
General contractor and other services expenses 80,467 119,170 200,031
Depreciation and amortization 317,818 317,329 346,275
Costs and expenses, total 624,349 675,044 797,597
Other Operating Activities      
Equity in earnings (loss) of unconsolidated companies 47,403 (3,304) 94,317
Gain on dissolution of unconsolidated company 30,697 0 0
Promote income 26,299 0 0
Gain on sale of properties 162,093 229,702 162,715
Gain on land sales 9,865 35,054 10,441
Other operating expenses (3,864) (5,947) (7,191)
Impairment charges (18,018) (22,932) (49,106)
General and administrative expenses (55,389) (58,565) (49,362)
Other operating activities, net 199,086 174,008 161,814
Operating income 476,981 448,396 411,068
Other income (expenses):      
Interest and other income, net 4,035 4,667 1,246
Interest expense (141,576) (173,574) (196,186)
Loss on debt extinguishment (33,934) (85,713) (283)
Acquisition-related activity 7,176 (8,499) (1,099)
Income from continuing operations before income taxes 312,682 185,277 214,746
Income tax benefit 589 3,928 844
Income from continuing operations 313,271 189,205 215,590
Discontinued operations:      
Income before gain on sales 991 10,939 11,071
Gain on sale of depreciable properties, net of tax 1,016 421,717 19,794
Income from discontinued operations 2,007 432,656 30,865
Net income 315,278 621,861 246,455
Dividends on preferred shares 0 0 (24,943)
Adjustments for redemption/repurchase of preferred shares 0 0 (13,752)
Net income attributable to noncontrolling interests (46) (147) (240)
Net income attributable to common shareholders $ 315,232 $ 621,714 $ 207,520
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 0.88 $ 0.53 $ 0.51
Discontinued operations attributable to common shareholders/unitholders 0.01 1.24 0.09
Total 0.89 1.77 0.60
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 0.88 0.53 0.51
Discontinued operations attributable to common shareholders/unitholders 0.00 1.24 0.09
Total $ 0.88 $ 1.77 $ 0.60
Weighted average number of common shares/units outstanding 353,423 348,639 340,085
Weighted average number of common shares/units and potential dilutive securities 357,076 352,197 340,446
Comprehensive Income (Loss) [Abstract]      
Net income $ 315,278 $ 621,861 $ 246,455
Other comprehensive income (loss):      
Amortization of interest contracts (1,101) (1,125) (1,148)
Other (23) (95) 55
Total other comprehensive income (loss) (1,124) (1,220) (1,093)
Comprehensive income $ 314,154 $ 620,641 $ 245,362