XML 23 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 267,098 $ 597,342
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 191,554 192,135
Amortization of deferred leasing and other costs 47,093 51,517
Amortization of deferred financing costs 3,998 5,543
Straight-line rental income and expense, net (10,832) (18,498)
Impairment charges 15,098 7,896
Loss on debt extinguishment 8,673 82,589
Gain on dissolution of unconsolidated company (30,697) 0
Gains on land and depreciated property sales (140,512) (644,044)
Third-party construction contracts, net 5,601 (3,805)
Other accrued revenues and expenses, net 14,773 7,129
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (24,476) 414
Net cash provided by operating activities 347,371 278,218
Cash flows from investing activities:    
Development of real estate investments (308,199) (221,201)
Acquisition of real estate investments and related intangible assets (16,029) (28,849)
Acquisition of undeveloped land (77,593) (39,881)
Second generation tenant improvements, leasing costs and building improvements (39,169) (45,688)
Other deferred leasing costs (25,949) (26,940)
Other assets 164,450 (38,104)
Proceeds from land and depreciated property sales, net 369,118 1,534,177
Capital distributions from unconsolidated companies 52,514 68,915
Capital contributions and advances to unconsolidated companies (54,853) (55,020)
Net cash provided by investing activities 64,290 1,147,409
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 217,513 4,592
Proceeds from Issuance of Unsecured Debt 375,000 0
Payments on unsecured debt (285,339) (759,948)
Payments on secured indebtedness including principal amortization (352,723) (221,085)
Repayments of line of credit, net (71,000) (106,000)
Distributions to common shareholders/unitholders (187,885) (175,967)
Contributions from (distributions to) Noncontrolling Interest, Net (1,955) (1,403)
Change in book overdrafts (11,025) (7,754)
Deferred financing costs (6,569) (110)
Net cash used for financing activities (323,983) (1,267,675)
Net increase in cash and cash equivalents 87,678 157,952
Cash and cash equivalents at beginning of period 22,533 17,922
Cash and cash equivalents at end of period 110,211 175,874
Noncash investing and financing activities:    
Mortgage notes receivable from buyers in property sales 1,685 204,428
Conversion of Limited Partner Units to common shares 1,015 2,416
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income 267,098 597,342
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 191,554 192,135
Amortization of deferred leasing and other costs 47,093 51,517
Amortization of deferred financing costs 3,998 5,543
Straight-line rental income and expense, net (10,832) (18,498)
Impairment charges 15,098 7,896
Loss on debt extinguishment 8,673 82,589
Gain on dissolution of unconsolidated company (30,697) 0
Gains on land and depreciated property sales (140,512) (644,044)
Third-party construction contracts, net 5,601 (3,805)
Other accrued revenues and expenses, net 14,773 6,949
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (24,476) 414
Net cash provided by operating activities 347,371 278,038
Cash flows from investing activities:    
Development of real estate investments (308,199) (221,201)
Acquisition of real estate investments and related intangible assets (16,029) (28,849)
Acquisition of undeveloped land (77,593) (39,881)
Second generation tenant improvements, leasing costs and building improvements (39,169) (45,688)
Other deferred leasing costs (25,949) (26,940)
Other assets 164,450 (38,104)
Proceeds from land and depreciated property sales, net 369,118 1,534,177
Capital distributions from unconsolidated companies 52,514 68,915
Capital contributions and advances to unconsolidated companies (54,853) (55,020)
Net cash provided by investing activities 64,290 1,147,409
Cash flows from financing activities:    
Contributions from the General Partner 217,513 4,772
Proceeds from Issuance of Unsecured Debt 375,000 0
Payments on unsecured debt (285,339) (759,948)
Payments on secured indebtedness including principal amortization (352,723) (221,085)
Repayments of line of credit, net (71,000) (106,000)
Distributions to common shareholders/unitholders (189,764) (177,815)
Contributions from (distributions to) Noncontrolling Interest, Net (76) 445
Change in book overdrafts (11,025) (7,754)
Deferred financing costs (6,569) (110)
Net cash used for financing activities (323,983) (1,267,495)
Net increase in cash and cash equivalents 87,678 157,952
Cash and cash equivalents at beginning of period 22,533 17,922
Cash and cash equivalents at end of period 110,211 175,874
Noncash investing and financing activities:    
Mortgage notes receivable from buyers in property sales 1,685 204,428
Conversion of Limited Partner Units to common shares $ 1,015 $ 2,416