XML 35 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Reportable Segments
We had three reportable operating segments at September 30, 2016, the first two of which consist of the ownership and rental of (i) industrial and (ii) medical office real estate investments. Beginning in 2016, our office properties are no longer presented as a separate reportable segment, as they no longer meet the quantitative thresholds for separate presentation, and are referred to as part of our non-reportable Rental Operations. The operations of our industrial and medical office properties as well as our non-reportable Rental Operations, are collectively referred to as "Rental Operations." Our third reportable segment consists of various real estate services such as property management, asset management, maintenance, leasing, development, general contracting and construction management to third-party property owners and joint ventures, and is collectively referred to as "Service Operations." Our reportable segments offer different products or services and are managed separately because each segment requires different operating strategies and management expertise.

Revenues by Reportable Segment

The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Revenues
 
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
 
Industrial
 
$
149,746

 
$
136,276

 
$
432,945

 
$
419,391

Medical Office
 
45,353

 
39,911

 
130,713

 
120,213

Non-reportable Rental Operations
 
10,065

 
23,277

 
38,490

 
72,103

Service Operations
 
19,351

 
33,599

 
68,546

 
110,320

Total segment revenues
 
224,515

 
233,063

 
670,694

 
722,027

Other revenue
 
1,684

 
1,474

 
7,023

 
5,842

Consolidated revenue from continuing operations
 
226,199

 
234,537

 
677,717

 
727,869

Discontinued operations
 
380

 
7

 
735

 
32,171

Consolidated revenue
 
$
226,579

 
$
234,544

 
$
678,452

 
$
760,040


Supplemental Performance Measure
Property-level net operating income on a cash basis ("PNOI") is the non-GAAP supplemental performance measure that we use to evaluate the performance of, and to allocate resources among, the real estate investments in the reportable and operating segments that comprise our Rental Operations. PNOI for our Rental Operations segments is comprised of rental revenues from continuing operations less rental expenses and real estate taxes from continuing operations, along with certain other adjusting items (collectively referred to as "Rental Operations revenues and expenses excluded from PNOI," as shown in the following table). Additionally, we do not allocate interest expense, depreciation expense and certain other non-property specific revenues and expenses (collectively referred to as "Non-Segment Items," as shown in the following table) to our individual operating segments.
We evaluate the performance of our Service Operations reportable segment using net income or loss, as allocated to that segment ("Earnings from Service Operations").
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
109,350

 
$
96,966

 
$
314,349

 
$
285,087

Medical Office
 
29,401

 
25,827

 
84,822

 
76,878

Non-reportable Rental Operations
 
4,083

 
4,636

 
12,273

 
14,100

PNOI, excluding all sold/held-for-sale properties

 
142,834

 
127,429

 
411,444

 
376,065

PNOI from sold/held-for-sale properties included in continuing operations
 
1,840

 
12,136

 
16,512

 
46,635

PNOI, continuing operations

 
$
144,674

 
$
139,565

 
$
427,956

 
$
422,700

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
2,169

 
3,905

 
8,216

 
11,865

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
5,008

 
5,723

 
10,832

 
16,830

Revenues related to lease buyouts
 
1,491

 
408

 
1,725

 
1,366

Amortization of lease concessions and above and below market rents
 
(303
)
 
(357
)
 
(1,361
)
 
(2,559
)
Intercompany rents and other adjusting items
 
(27
)
 
(434
)
 
(246
)
 
(1,306
)
Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings (loss) of unconsolidated companies
 
12,010

 
(5,088
)
 
37,404

 
16,281

Gain on dissolution of unconsolidated company

 

 

 
30,697

 

Promote income
 
2,212

 

 
26,299

 

Interest expense
 
(34,606
)
 
(41,615
)
 
(109,520
)
 
(134,576
)
Depreciation and amortization expense
 
(80,688
)
 
(79,898
)
 
(238,647
)
 
(240,135
)
Gain on sale of properties
 
82,698

 
71,259

 
137,589

 
202,153

Impairment charges on non-depreciable properties
 
(3,042
)
 
(2,426
)
 
(15,098
)
 
(7,896
)
Interest and other income, net
 
507

 
1,343

 
3,597

 
3,056

General and administrative expenses
 
(12,534
)
 
(11,340
)
 
(42,216
)
 
(47,582
)
Gain on land sales
 
1,601

 
1,659

 
2,438

 
24,096

Other operating expenses
 
(1,424
)
 
(1,467
)
 
(3,496
)
 
(4,579
)
(Loss) gain on extinguishment of debt
 
(6,243
)
 
64

 
(8,673
)
 
(82,589
)
Acquisition-related activity
 
(7
)
 
(5,660
)
 
(82
)
 
(6,993
)
Other non-segment revenues and expenses, net
 
(1,392
)
 
(1,806
)
 
(1,715
)
 
(2,065
)
Income from continuing operations before income taxes
 
$
112,104

 
$
73,835

 
$
265,699

 
$
168,067

The most comparable GAAP measure to PNOI is income from continuing operations before income taxes. PNOI excludes expenses that materially impact our overall results of operations and, therefore, should not be considered as a substitute for income from continuing operations before income taxes or any other measures derived in accordance with GAAP. Furthermore, PNOI may not be comparable to other similarly titled measures of other companies.
 













Assets by Reportable Segment

The assets for each of the reportable segments were as follows (in thousands):
 
September 30,
2016
 
December 31,
2015
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,712,532

 
$
4,552,107

Medical Office
1,319,955

 
1,269,546

Non-reportable Rental Operations
214,130

 
367,469

Service Operations
129,775

 
137,257

Total segment assets
6,376,392

 
6,326,379

Non-segment assets
485,689

 
569,136

Consolidated assets
$
6,862,081

 
$
6,895,515