XML 30 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 621,861,000 $ 246,455,000 $ 196,549,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 253,683,000 290,279,000 288,583,000
Amortization of deferred leasing and other costs 67,163,000 94,338,000 120,467,000
Amortization of deferred financing costs 6,997,000 9,786,000 12,968,000
Straight-line rental income and expense, net (22,396,000) (19,965,000) (14,633,000)
Impairment charges 22,932,000 49,106,000 3,777,000
Loss on debt extinguishment 85,713,000 283,000 9,433,000
Gain on acquisitions 0 0 (962,000)
Gains on land and depreciated property sales (689,647,000) (195,920,000) (201,968,000)
Third-party construction contracts, net 4,033,000 (17,231,000) 31,920,000
Other accrued revenues and expenses, net 3,755,000 47,718,000 21,706,000
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies 25,287,000 (60,362,000) (32,164,000)
Net cash provided by operating activities 379,381,000 444,487,000 435,676,000
Cash flows from investing activities:      
Development of real estate investments (370,466,000) (446,722,000) (427,355,000)
Acquisition of real estate investments and related intangible assets (28,849,000) (125,227,000) (445,514,000)
Acquisition of undeveloped land (39,881,000) (68,156,000) (76,655,000)
Second generation tenant improvements, leasing costs and building improvements (61,900,000) (98,821,000) (91,798,000)
Other deferred leasing costs (30,790,000) (31,503,000) (35,376,000)
Other assets (19,083,000) (9,996,000) (30,161,000)
Proceeds from land and depreciated property sales, net 1,675,690,000 493,217,000 740,039,000
Capital distributions from unconsolidated companies 68,985,000 91,750,000 109,158,000
Capital contributions and advances to unconsolidated companies (72,407,000) (11,573,000) (61,720,000)
Net cash provided by (used for) investing activities 1,121,299,000 (207,031,000) (319,382,000)
Cash flows from financing activities:      
Proceeds from issuance of common shares, net 4,530,000 289,122,000 649,690,000
Payments for redemption/repurchase of preferred shares 0 (446,592,000) (177,955,000)
Proceeds from unsecured debt 0 300,000,000 750,000,000
Payments on unsecured debt (913,143,000) (2,092,000) (685,022,000)
Proceeds from secured debt financings 0 0 1,933,000
Payments on secured indebtedness including principal amortization (245,665,000) (112,877,000) (169,188,000)
Borrowings (payments) on lines of credit, net (35,000,000) 18,000,000 (197,000,000)
Distributions to common shareholders (238,114,000) (228,227,000) (220,297,000)
Distributions to common shareholders - special dividends (69,055,000) 0 0
Distributions to preferred shareholders 0 (27,395,000) (31,616,000)
Contributions from (distributions to) noncontrolling interests, net (2,754,000) (2,791,000) (8,944,000)
Buyout of noncontrolling interests 0 (7,803,000) 0
Change in book overdrafts 3,392,000 (4,696,000) (32,823,000)
Deferred financing costs (260,000) (13,458,000) (9,686,000)
Net cash used for financing activities (1,496,069,000) (238,809,000) (130,908,000)
Net increase (decrease) in cash and cash equivalents 4,611,000 (1,353,000) (14,614,000)
Cash and cash equivalents at beginning of year 17,922,000 19,275,000 33,889,000
Cash and cash equivalents at end of year 22,533,000 17,922,000 19,275,000
Non-cash investing and financing activities:      
Assumption of indebtedness and other liabilities in real estate acquisitions 0 355,000 107,992,000
Carrying amount of pre-existing ownership interest in acquired property 0 0 3,968,000
Mortgage notes receivable from buyers in property sales 204,336,000 0 0
Contribution of properties to, net of debt assumed by, unconsolidated companies 0 0 2,426,000
Conversion of Limited Partner Units to common shares 2,483,000 6,741,000 331,000
Duke Realty Limited Partnership [Member]      
Cash flows from operating activities:      
Net income 621,861,000 246,455,000 196,549,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 253,683,000 290,279,000 288,583,000
Amortization of deferred leasing and other costs 67,163,000 94,338,000 120,467,000
Amortization of deferred financing costs 6,997,000 9,786,000 12,968,000
Straight-line rental income and expense, net (22,396,000) (19,965,000) (14,633,000)
Impairment charges 22,932,000 49,106,000 3,777,000
Loss on debt extinguishment 85,713,000 283,000 9,433,000
Gain on acquisitions 0 0 (962,000)
Gains on land and depreciated property sales (689,647,000) (195,920,000) (201,968,000)
Third-party construction contracts, net 4,033,000 (17,231,000) 31,920,000
Other accrued revenues and expenses, net 3,575,000 47,654,000 21,783,000
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies 25,287,000 (60,362,000) (32,164,000)
Net cash provided by operating activities 379,201,000 444,423,000 435,753,000
Cash flows from investing activities:      
Development of real estate investments (370,466,000) (446,722,000) (427,355,000)
Acquisition of real estate investments and related intangible assets (28,849,000) (125,227,000) (445,514,000)
Acquisition of undeveloped land (39,881,000) (68,156,000) (76,655,000)
Second generation tenant improvements, leasing costs and building improvements (61,900,000) (98,821,000) (91,798,000)
Other deferred leasing costs (30,790,000) (31,503,000) (35,376,000)
Other assets (19,083,000) (9,996,000) (30,161,000)
Proceeds from land and depreciated property sales, net 1,675,690,000 493,217,000 740,039,000
Capital distributions from unconsolidated companies 68,985,000 91,750,000 109,158,000
Capital contributions and advances to unconsolidated companies (72,407,000) (11,573,000) (61,720,000)
Net cash provided by (used for) investing activities 1,121,299,000 (207,031,000) (319,382,000)
Cash flows from financing activities:      
Contributions from the General Partner 4,710,000 289,122,000 649,690,000
Payments for redemption/repurchase of preferred shares 0 (446,592,000) (177,955,000)
Proceeds from unsecured debt 0 300,000,000 750,000,000
Payments on unsecured debt (913,143,000) (2,092,000) (685,022,000)
Proceeds from secured debt financings 0 0 1,933,000
Payments on secured indebtedness including principal amortization (245,665,000) (112,877,000) (169,188,000)
Borrowings (payments) on lines of credit, net (35,000,000) 18,000,000 (197,000,000)
Distributions to common shareholders (241,292,000) (231,112,000) (223,362,000)
Distributions to common shareholders - special dividends (69,055,000) 0 0
Distributions to preferred shareholders 0 (27,395,000) (31,616,000)
Contributions from (distributions to) noncontrolling interests, net 424,000 158,000 (5,956,000)
Buyout of noncontrolling interests 0 (7,803,000) 0
Change in book overdrafts 3,392,000 (4,696,000) (32,823,000)
Deferred financing costs (260,000) (13,458,000) (9,686,000)
Net cash used for financing activities (1,495,889,000) (238,745,000) (130,985,000)
Net increase (decrease) in cash and cash equivalents 4,611,000 (1,353,000) (14,614,000)
Cash and cash equivalents at beginning of year 17,922,000 19,275,000 33,889,000
Cash and cash equivalents at end of year 22,533,000 17,922,000 19,275,000
Non-cash investing and financing activities:      
Assumption of indebtedness and other liabilities in real estate acquisitions 0 355,000 107,992,000
Carrying amount of pre-existing ownership interest in acquired property 0 0 3,968,000
Mortgage notes receivable from buyers in property sales 204,336,000 0 0
Contribution of properties to, net of debt assumed by, unconsolidated companies 0 0 2,426,000
Conversion of Limited Partner Units to common shares $ 2,483,000 $ 6,741,000 $ 331,000