XML 29 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:      
Rental and related revenue $ 816,065 $ 822,351 $ 762,164
General contractor and service fee revenue 133,367 224,500 206,596
Revenues, Total 949,432 1,046,851 968,760
Expenses:      
Rental expenses 125,666 136,278 127,684
Real estate taxes 112,879 115,013 104,800
General contractor and other services expenses 119,170 200,031 183,833
Depreciation and amortization 317,329 346,275 353,456
Costs and expenses, total 675,044 797,597 769,773
Other Operating Activities      
Equity in earnings (loss) of unconsolidated companies (3,304) 94,317 54,116
Gain on sale of properties 229,702 162,715 59,179
Gain on land sales 35,054 10,441 9,547
Other operating expenses (5,947) (7,191) (8,144)
Impairment charges (22,932) (49,106) (3,777)
General and administrative expenses (58,565) (49,362) (42,673)
Other operating activities, net 174,008 161,814 68,248
Operating income 448,396 411,068 267,235
Other income (expenses):      
Interest and other income, net 4,667 1,246 1,887
Interest expense (173,574) (196,186) (202,174)
Loss on debt extinguishment (85,713) (283) (9,433)
Acquisition-related activity (8,499) (1,099) (3,093)
Income from continuing operations before income taxes 185,277 214,746 54,422
Income tax benefit 3,928 844 5,080
Income from continuing operations 189,205 215,590 59,502
Discontinued operations:      
Income before gain on sales 10,939 11,071 3,805
Gain on sale of depreciable properties, net of tax 421,717 19,794 133,242
Income from discontinued operations 432,656 30,865 137,047
Net income 621,861 246,455 196,549
Dividends on preferred shares 0 (24,943) (31,616)
Adjustments for redemption/repurchase of preferred shares 0 (13,752) (5,932)
Net income attributable to noncontrolling interests (6,551) (2,867) (5,957)
Net income attributable to common shareholders $ 615,310 $ 204,893 $ 153,044
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 0.53 $ 0.51 $ 0.06
Discontinued operations attributable to common shareholders/unitholders 1.24 0.09 0.41
Total 1.77 0.60 0.47
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 0.53 0.51 0.06
Discontinued operations attributable to common shareholders/unitholders 1.24 0.09 0.41
Total $ 1.77 $ 0.60 $ 0.47
Weighted average number of common shares/units outstanding 345,057 335,777 322,133
Weighted average number of common shares/units and potential dilutive securities 352,197 340,446 326,712
Comprehensive Income (Loss) [Abstract]      
Net income $ 621,861 $ 246,455 $ 196,549
Other comprehensive income (loss):      
Amortization of interest contracts (1,125) (1,148) 451
Other (95) 55 977
Total other comprehensive income (loss) (1,220) (1,093) 1,428
Comprehensive income 620,641 245,362 197,977
Duke Realty Limited Partnership [Member]      
Revenues:      
Rental and related revenue 816,065 822,351 762,164
General contractor and service fee revenue 133,367 224,500 206,596
Revenues, Total 949,432 1,046,851 968,760
Expenses:      
Rental expenses 125,666 136,278 127,684
Real estate taxes 112,879 115,013 104,800
General contractor and other services expenses 119,170 200,031 183,833
Depreciation and amortization 317,329 346,275 353,456
Costs and expenses, total 675,044 797,597 769,773
Other Operating Activities      
Equity in earnings (loss) of unconsolidated companies (3,304) 94,317 54,116
Gain on sale of properties 229,702 162,715 59,179
Gain on land sales 35,054 10,441 9,547
Other operating expenses (5,947) (7,191) (8,144)
Impairment charges (22,932) (49,106) (3,777)
General and administrative expenses (58,565) (49,362) (42,673)
Other operating activities, net 174,008 161,814 68,248
Operating income 448,396 411,068 267,235
Other income (expenses):      
Interest and other income, net 4,667 1,246 1,887
Interest expense (173,574) (196,186) (202,174)
Loss on debt extinguishment (85,713) (283) (9,433)
Acquisition-related activity (8,499) (1,099) (3,093)
Income from continuing operations before income taxes 185,277 214,746 54,422
Income tax benefit 3,928 844 5,080
Income from continuing operations 189,205 215,590 59,502
Discontinued operations:      
Income before gain on sales 10,939 11,071 3,805
Gain on sale of depreciable properties, net of tax 421,717 19,794 133,242
Income from discontinued operations 432,656 30,865 137,047
Net income 621,861 246,455 196,549
Dividends on preferred shares 0 (24,943) (31,616)
Adjustments for redemption/repurchase of preferred shares 0 (13,752) (5,932)
Net income attributable to noncontrolling interests (147) (240) (3,863)
Net income attributable to common shareholders $ 621,714 $ 207,520 $ 155,138
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 0.53 $ 0.51 $ 0.06
Discontinued operations attributable to common shareholders/unitholders 1.24 0.09 0.41
Total 1.77 0.60 0.47
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 0.53 0.51 0.06
Discontinued operations attributable to common shareholders/unitholders 1.24 0.09 0.41
Total $ 1.77 $ 0.60 $ 0.47
Weighted average number of common shares/units outstanding 348,639 340,085 326,525
Weighted average number of common shares/units and potential dilutive securities 352,197 340,446 326,712
Comprehensive Income (Loss) [Abstract]      
Net income $ 621,861 $ 246,455 $ 196,549
Other comprehensive income (loss):      
Amortization of interest contracts (1,125) (1,148) 451
Other (95) 55 977
Total other comprehensive income (loss) (1,220) (1,093) 1,428
Comprehensive income $ 620,641 $ 245,362 $ 197,977