XML 56 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Indebtedness at December 31, 2015 and 2014 consists of the following (in thousands):

 
 
Maturity Date
 
Weighted Average Interest Rate
 
Weighted Average Interest Rate
 
 
 
 
 
 
2015
 
2014
 
2015
 
2014
Fixed rate secured debt
2016 to 2027
 
6.55
%
 
6.27
%
 
$
736,896

 
$
979,842

Variable rate secured debt
2025
 
0.03
%
 
0.13
%
 
3,100

 
3,400

Unsecured debt
2016 to 2028
 
4.63
%
 
5.22
%
 
2,530,743

 
3,364,161

Unsecured line of credit
2019
 
1.41
%
 
1.22
%
 
71,000

 
106,000

 
 
 
 
 
 
 
$
3,341,739

 
$
4,453,403

Less secured debt related to real estate assets held-for-sale

 
 
 
 
 
 

 
40,764

Total indebtedness as reported on consolidated balance sheets

 
 
 
 
 
 
$
3,341,739

 
$
4,412,639

Unsecured Lines of Credit
Our unsecured line of credit at December 31, 2015 is described as follows (in thousands):
 
 
 
 
 
 
Outstanding Balance at 
Description
Borrowing Capacity
 
Maturity Date
 
December 31, 2015
Unsecured Line of Credit – Partnership
$
1,200,000

 
January 2019
 
$
71,000

Fair Value, Liabilities Measured on a Recurring Basis, Disclosure Only
As all of our fair value debt disclosures relied primarily on Level 3 inputs, the following table summarizes the book value and changes in the fair value of our debt for the year ended December 31, 2015 (in thousands): 
 
Book Value at 12/31/2014
 
Book Value at 12/31/2015
 
Fair Value at 12/31/2014
 
Payments/Payoffs
 
Adjustments
to Fair Value
 
Fair Value at 12/31/2015
Fixed rate secured debt
$
979,842

 
$
736,896

 
$
1,065,301

 
$
(241,114
)
 
$
(35,092
)
 
$
789,095

Variable rate secured debt
3,400

 
3,100

 
3,400

 
(300
)
 

 
3,100

Unsecured debt
3,364,161

 
2,530,743

 
3,603,475

 
(833,417
)
 
(145,263
)
 
2,624,795

Unsecured line of credit
106,000

 
71,000

 
106,000

 
(35,000
)
 
(148
)
 
70,852

Total
$
4,453,403

 
$
3,341,739

 
$
4,778,176

 
$
(1,109,831
)
 
$
(180,503
)
 
$
3,487,842

Less secured debt related to real estate assets held-for-sale
40,764

 

 
 
 
 
 
 
 
 
Total indebtedness as reported on consolidated balance sheets
$
4,412,639

 
$
3,341,739

 
 
 
 
 
 
 
 
Schedule of Maturities of Long-term Debt
Scheduled Maturities and Interest Paid
At December 31, 2015, the scheduled amortization and maturities of all indebtedness, excluding fair value and other accounting adjustments, for the next five years and thereafter were as follows (in thousands):
 
Year
Amount
2016
$
357,037

2017
350,295

2018
293,379

2019
725,912

2020
134,041

Thereafter
1,480,252

 
$
3,340,916