XML 46 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Revenues
 
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
 
Industrial
 
$
136,276

 
$
130,495

 
$
419,391

 
$
392,048

Medical Office
 
39,911

 
36,715

 
120,213

 
104,979

Office
 
23,277

 
32,134

 
72,103

 
109,700

Non-reportable Rental Operations
 

 
1,698

 

 
5,414

Service Operations
 
33,599

 
59,739

 
110,320

 
185,072

Total segment revenues
 
233,063

 
260,781

 
722,027

 
797,213

Other revenue (loss)
 
1,474

 
1,025

 
5,842

 
3,352

Consolidated revenue from continuing operations
 
234,537

 
261,806

 
727,869

 
800,565

Discontinued operations
 
7

 
29,709

 
32,171

 
89,112

Consolidated revenue
 
$
234,544

 
$
291,515

 
$
760,040

 
$
889,677

Summary of Net Operation Income
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
99,236

 
$
88,654

 
$
291,987

 
$
258,863

Medical Office
 
25,827

 
23,456

 
76,878

 
65,820

Office
 
11,791

 
13,688

 
36,364

 
37,851

Non-reportable Rental Operations
 

 
970

 

 
3,275

PNOI, excluding all sold/held for sale properties

 
136,854

 
126,768

 
405,229

 
365,809

PNOI from sold/held-for-sale properties included in continuing operations
 
2,711

 
13,162

 
17,471

 
47,270

PNOI, continuing operations

 
139,565

 
139,930

 
422,700

 
413,079

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
3,905

 
7,211

 
11,865

 
21,415

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
5,723

 
5,466

 
16,830

 
16,183

Revenues related to lease buyouts
 
408

 
145

 
1,366

 
4,365

Amortization of lease concessions and above and below market rents
 
(357
)
 
(919
)
 
(2,559
)
 
(4,820
)
Intercompany rents and other adjusting items
 
(434
)
 
(1,616
)
 
(1,306
)
 
(3,718
)
Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings (loss) of unconsolidated companies
 
(5,088
)
 
19,178

 
16,281

 
82,325

Interest expense
 
(41,615
)
 
(47,421
)
 
(134,576
)
 
(145,628
)
Depreciation expense
 
(79,898
)
 
(85,772
)
 
(240,135
)
 
(262,570
)
Gain on sale of properties
 
71,259

 
47,143

 
202,153

 
133,617

Impairment charges on non-depreciable properties
 
(2,426
)
 
(6,368
)
 
(7,896
)
 
(8,891
)
Interest and other income, net
 
1,343

 
356

 
3,056

 
936

General and administrative expenses
 
(11,340
)
 
(10,573
)
 
(47,582
)
 
(35,632
)
Gain on land sales
 
1,659

 
3,167

 
24,096

 
7,208

Other operating expenses
 
(1,467
)
 
(1,829
)
 
(4,579
)
 
(6,032
)
Gain (loss) on extinguishment of debt
 
64

 

 
(82,589
)
 
(139
)
Acquisition-related activity
 
(5,660
)
 
(110
)
 
(6,993
)
 
(871
)
Other non-segment revenues and expenses, net
 
(1,806
)
 
(269
)
 
(2,065
)
 
(1,041
)
Income from continuing operations before income taxes
 
$
73,835

 
$
67,719

 
$
168,067

 
$
209,786

Reportable Segments Consolidated Assets
 
September 30,
2015
 
December 31,
2014
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,501,662

 
$
4,677,047

Medical Office
1,247,196

 
1,229,632

Office
483,641

 
1,252,627

Non-reportable Rental Operations

 
71,741

Service Operations
140,103

 
158,762

Total segment assets
6,372,602

 
7,389,809

Non-segment assets
767,307

 
365,030

Consolidated assets
$
7,139,909

 
$
7,754,839