XML 66 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net income (loss) $ 520,134 $ 162,098
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 128,624 144,618
Amortization of deferred leasing and other costs 35,130 51,287
Amortization of deferred financing costs 3,835 5,042
Straight-line rental income and expense, net (12,775) (10,892)
Asset Impairment Charges 5,470 2,523
Gains (Losses) on Extinguishment of Debt 82,653 139
Gains on land and depreciated property sales (571,060) (107,164)
Third-party construction contracts, net 4,956 (10,209)
Other accrued revenues and expenses, net (11,924) 11,042
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (9,391) (44,454)
Net cash provided by operating activities 175,652 204,030
Cash flows from investing activities:    
Development of real estate investments (109,617) (226,575)
Acquisition of real estate investments and related intangible assets (20,929) (85,182)
Acquisition of undeveloped land (25,579) (11,800)
Second generation tenant improvements, leasing costs and building improvements (30,871) (44,367)
Other deferred leasing costs (22,302) (14,980)
Other assets (94,745) 3,954
Proceeds from land and depreciated property sales, net 1,305,794 213,040
Capital distributions from unconsolidated companies 67,004 40,293
Capital contributions and advances to unconsolidated companies (50,208) (4,165)
Net cash provided by (used for) investing activities 1,018,547 (129,782)
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 4,756 191,107
Payments for redemption/repurchase of preferred shares/units 0 (17,656)
Payments on unsecured debt (759,354) (1,029)
Payments on secured indebtedness including principal amortization (207,169) (88,898)
Borrowings (payments) on line of credit, net (106,000) (28,000)
Distributions to common shareholders/unitholders (117,274) (111,919)
Distributions to preferred shareholders/unitholders 0 (14,186)
Distributions to Noncontrolling Interest, Net (1,394) (1,304)
Buyout of noncontrolling interests 0 (7,717)
Change in book overdrafts (5,322) 7,659
Deferred financing costs (110) (355)
Net cash provided by (used for) financing activities (1,191,867) (72,298)
Net increase (decrease) in cash and cash equivalents 2,332 1,950
Cash and cash equivalents at beginning of period 17,922 19,275
Cash and cash equivalents at end of period 20,254 21,225
Noncash investing and financing activities:    
Assumption of indebtedness and other liabilities in real estate acquisitions 0 54
Mortgage note receivable from buyer in property sale 200,000 0
Conversion of Limited Partner Units to common shares (1,693) 56
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income (loss) 520,134 162,098
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 128,624 144,618
Amortization of deferred leasing and other costs 35,130 51,287
Amortization of deferred financing costs 3,835 5,042
Straight-line rental income and expense, net (12,775) (10,892)
Asset Impairment Charges 5,470 2,523
Gains (Losses) on Extinguishment of Debt 82,653 139
Gains on land and depreciated property sales (571,060) (107,164)
Third-party construction contracts, net 4,956 (10,209)
Other accrued revenues and expenses, net (11,875) 11,042
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (9,391) (44,454)
Net cash provided by operating activities 175,701 204,030
Cash flows from investing activities:    
Development of real estate investments (109,617) (226,575)
Acquisition of real estate investments and related intangible assets (20,929) (85,182)
Acquisition of undeveloped land (25,579) (11,800)
Second generation tenant improvements, leasing costs and building improvements (30,871) (44,367)
Other deferred leasing costs (22,302) (14,980)
Other assets (94,745) 3,954
Proceeds from land and depreciated property sales, net 1,305,794 213,040
Capital distributions from unconsolidated companies 67,004 40,293
Capital contributions and advances to unconsolidated companies (50,208) (4,165)
Net cash provided by (used for) investing activities 1,018,547 (129,782)
Cash flows from financing activities:    
Contributions from the General Partner 4,707 191,107
Payments for redemption/repurchase of preferred shares/units 0 (17,656)
Payments on unsecured debt (759,354) (1,029)
Payments on secured indebtedness including principal amortization (207,169) (88,898)
Borrowings (payments) on line of credit, net (106,000) (28,000)
Distributions to common shareholders/unitholders (118,525) (113,410)
Distributions to preferred shareholders/unitholders 0 (14,186)
Distributions to Noncontrolling Interest, Net (143) 187
Buyout of noncontrolling interests 0 (7,717)
Change in book overdrafts (5,322) 7,659
Deferred financing costs (110) (355)
Net cash provided by (used for) financing activities (1,191,916) (72,298)
Net increase (decrease) in cash and cash equivalents 2,332 1,950
Cash and cash equivalents at beginning of period 17,922 19,275
Cash and cash equivalents at end of period 20,254 21,225
Noncash investing and financing activities:    
Assumption of indebtedness and other liabilities in real estate acquisitions 0 54
Mortgage note receivable from buyer in property sale 200,000 0
Conversion of Limited Partner Units to common shares $ (1,693) $ 56