XML 46 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Revenues
 
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
 
Industrial
 
$
135,487

 
$
128,263

 
$
283,115

 
$
261,554

Medical Office
 
40,274

 
34,954

 
80,302

 
68,264

Office
 
23,691

 
38,586

 
48,826

 
77,565

Non-reportable Rental Operations
 

 
1,629

 

 
3,716

Service Operations
 
23,901

 
69,512

 
76,722

 
125,332

Total segment revenues
 
223,353

 
272,944

 
488,965

 
536,431

Other revenue
 
2,544

 
1,348

 
4,368

 
2,327

Consolidated revenue from continuing operations
 
225,897

 
274,292

 
493,333

 
538,758

Discontinued operations
 
49

 
29,331

 
32,164

 
59,403

Consolidated revenue
 
$
225,946

 
$
303,623

 
$
525,497

 
$
598,161

Summary of Net Operation Income
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
99,408

 
$
87,897

 
$
195,456

 
$
172,056

Medical Office
 
25,820

 
22,015

 
51,051

 
42,592

Office
 
12,885

 
13,611

 
25,166

 
25,525

Non-reportable Rental Operations
 

 
1,300

 

 
2,405

PNOI, excluding all sold/held for sale properties

 
138,113

 
124,823

 
271,673

 
242,578

PNOI from sold/held-for-sale properties included in continuing operations
 
2,751

 
16,306

 
11,463

 
31,602

PNOI, continuing operations

 
140,864

 
141,129

 
283,136

 
274,180

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
2,163

 
5,655

 
7,960

 
14,204

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
3,956

 
4,077

 
11,107

 
9,778

Revenues related to lease buyouts
 
94

 
1,525

 
958

 
4,220

Amortization of lease concessions and above and below market rents
 
(490
)
 
(1,389
)
 
(2,203
)
 
(3,600
)
Intercompany rents and other adjusting items
 
(412
)
 
(1,355
)
 
(872
)
 
(2,497
)
Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated companies
 
15,123

 
60,826

 
21,369

 
63,147

Interest expense
 
(42,976
)
 
(51,448
)
 
(92,567
)
 
(103,306
)
Depreciation expense
 
(78,334
)
 
(88,500
)
 
(160,237
)
 
(176,798
)
Gain on sale of properties
 
107,410

 
70,318

 
130,894

 
86,171

Impairment charges on non-depreciable properties
 
(5,470
)
 
(2,523
)
 
(5,470
)
 
(2,523
)
Interest and other income, net
 
1,375

 
229

 
1,713

 
580

General and administrative expenses
 
(19,238
)
 
(10,365
)
 
(36,242
)
 
(25,059
)
Gain on land sales
 
17,012

 
3,889

 
22,437

 
4,041

Other operating expenses
 
(1,555
)
 
(1,987
)
 
(3,112
)
 
(4,203
)
Loss on extinguishment of debt
 
(82,653
)
 
(139
)
 
(82,653
)
 
(139
)
Acquisition-related activity
 
(1,305
)
 
(747
)
 
(1,333
)
 
(761
)
Other non-segment revenues and expenses, net
 
143

 
(80
)
 
(259
)
 
(772
)
Income from continuing operations before income taxes
 
$
55,707

 
$
129,115

 
$
94,626

 
$
136,663

Reportable Segments Consolidated Assets
 
June 30,
2015
 
December 31,
2014
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,510,800

 
$
4,677,047

Medical Office
1,226,567

 
1,229,632

Office
654,467

 
1,252,627

Non-reportable Rental Operations

 
71,741

Service Operations
136,614

 
158,762

Total segment assets
6,528,448

 
7,389,809

Non-segment assets
586,073

 
365,030

Consolidated assets
$
7,114,521

 
$
7,754,839