XML 50 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Reportable Segments
We had four reportable operating segments at June 30, 2015, the first three of which consist of the ownership and rental of (i) industrial, (ii) medical office and (iii) office real estate investments. The operations of our industrial, medical office and office properties, along with our retail properties, are collectively referred to as "Rental Operations." Properties not included in our reportable segments, which do not by themselves meet the quantitative thresholds for separate presentation as a reportable segment, are referred to as non-reportable Rental Operations. The fourth reportable segment consists of various real estate services such as property management, asset management, maintenance, leasing, development, general contracting and construction management to third-party property owners and joint ventures, and is collectively referred to as "Service Operations." Our reportable segments offer different products or services and are managed separately because each segment requires different operating strategies and management expertise.
Revenues by Reportable Segment
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the three and six months ended June 30, 2015 and 2014, respectively (in thousands): 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Revenues
 
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
 
Industrial
 
$
135,487

 
$
128,263

 
$
283,115

 
$
261,554

Medical Office
 
40,274

 
34,954

 
80,302

 
68,264

Office
 
23,691

 
38,586

 
48,826

 
77,565

Non-reportable Rental Operations
 

 
1,629

 

 
3,716

Service Operations
 
23,901

 
69,512

 
76,722

 
125,332

Total segment revenues
 
223,353

 
272,944

 
488,965

 
536,431

Other revenue
 
2,544

 
1,348

 
4,368

 
2,327

Consolidated revenue from continuing operations
 
225,897

 
274,292

 
493,333

 
538,758

Discontinued operations
 
49

 
29,331

 
32,164

 
59,403

Consolidated revenue
 
$
225,946

 
$
303,623

 
$
525,497

 
$
598,161


Supplemental Performance Measure
Property level net operating income on a cash basis ("PNOI") is the non-GAAP supplemental performance measure that we use to evaluate the performance of, and to allocate resources among, the real estate investments in the reportable and operating segments that comprise our Rental Operations. PNOI for our Rental Operations segments is comprised of rental revenues from continuing operations less rental expenses and real estate taxes from continuing operations, along with certain other adjusting items (collectively referred to as "Rental Operations revenues and expenses excluded from PNOI," as shown in the following table). Additionally, we do not allocate interest expense, depreciation expense and certain other non-property specific revenues and expenses (collectively referred to as "Non-Segment Items," as shown in the following table) to our individual operating segments.
We evaluate the performance of our Service Operations reportable segment using net income or loss, as allocated to that segment ("Earnings from Service Operations").
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes for the three and six months ended June 30, 2015 and 2014, respectively (in thousands and excluding discontinued operations): 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
99,408

 
$
87,897

 
$
195,456

 
$
172,056

Medical Office
 
25,820

 
22,015

 
51,051

 
42,592

Office
 
12,885

 
13,611

 
25,166

 
25,525

Non-reportable Rental Operations
 

 
1,300

 

 
2,405

PNOI, excluding all sold/held for sale properties

 
138,113

 
124,823

 
271,673

 
242,578

PNOI from sold/held-for-sale properties included in continuing operations
 
2,751

 
16,306

 
11,463

 
31,602

PNOI, continuing operations

 
140,864

 
141,129

 
283,136

 
274,180

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
2,163

 
5,655

 
7,960

 
14,204

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
3,956

 
4,077

 
11,107

 
9,778

Revenues related to lease buyouts
 
94

 
1,525

 
958

 
4,220

Amortization of lease concessions and above and below market rents
 
(490
)
 
(1,389
)
 
(2,203
)
 
(3,600
)
Intercompany rents and other adjusting items
 
(412
)
 
(1,355
)
 
(872
)
 
(2,497
)
Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated companies
 
15,123

 
60,826

 
21,369

 
63,147

Interest expense
 
(42,976
)
 
(51,448
)
 
(92,567
)
 
(103,306
)
Depreciation expense
 
(78,334
)
 
(88,500
)
 
(160,237
)
 
(176,798
)
Gain on sale of properties
 
107,410

 
70,318

 
130,894

 
86,171

Impairment charges on non-depreciable properties
 
(5,470
)
 
(2,523
)
 
(5,470
)
 
(2,523
)
Interest and other income, net
 
1,375

 
229

 
1,713

 
580

General and administrative expenses
 
(19,238
)
 
(10,365
)
 
(36,242
)
 
(25,059
)
Gain on land sales
 
17,012

 
3,889

 
22,437

 
4,041

Other operating expenses
 
(1,555
)
 
(1,987
)
 
(3,112
)
 
(4,203
)
Loss on extinguishment of debt
 
(82,653
)
 
(139
)
 
(82,653
)
 
(139
)
Acquisition-related activity
 
(1,305
)
 
(747
)
 
(1,333
)
 
(761
)
Other non-segment revenues and expenses, net
 
143

 
(80
)
 
(259
)
 
(772
)
Income from continuing operations before income taxes
 
$
55,707

 
$
129,115

 
$
94,626

 
$
136,663

The most comparable GAAP measure to PNOI is income from continuing operations before income taxes. PNOI excludes expenses that materially impact our overall results of operations and, therefore, should not be considered as a substitute for income from continuing operations before income taxes or any other measures derived in accordance with GAAP. Furthermore, PNOI may not be comparable to other similarly titled measures of other companies.
 













Assets by Reportable Segment

The assets for each of the reportable segments at June 30, 2015 and December 31, 2014 were as follows (in thousands): 
 
June 30,
2015
 
December 31,
2014
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,510,800

 
$
4,677,047

Medical Office
1,226,567

 
1,229,632

Office
654,467

 
1,252,627

Non-reportable Rental Operations

 
71,741

Service Operations
136,614

 
158,762

Total segment assets
6,528,448

 
7,389,809

Non-segment assets
586,073

 
365,030

Consolidated assets
$
7,114,521

 
$
7,754,839