XML 106 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ 65,969us-gaap_ProfitLoss $ 25,571us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 66,835us-gaap_Depreciation 71,393us-gaap_Depreciation
Amortization of deferred leasing and other costs 18,585us-gaap_AmortizationOfDeferredLeasingFees 26,871us-gaap_AmortizationOfDeferredLeasingFees
Amortization of deferred financing costs 2,130us-gaap_AmortizationOfFinancingCosts 2,499us-gaap_AmortizationOfFinancingCosts
Straight-line rental income and expense, net (8,819)dre_Straightlinerentadjustmentsnet (5,974)dre_Straightlinerentadjustmentsnet
Gains on land and depreciated property sales (47,284)us-gaap_GainLossOnSaleOfProperties (30,106)us-gaap_GainLossOnSaleOfProperties
Third-party construction contracts, net (1,240)dre_ConstructionContractsNet 411dre_ConstructionContractsNet
Other accrued revenues and expenses, net (52,033)us-gaap_OtherNoncashIncomeExpense (33,911)us-gaap_OtherNoncashIncomeExpense
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (1,465)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 2,383us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Net cash provided by operating activities 42,678us-gaap_NetCashProvidedByUsedInOperatingActivities 59,137us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Development of real estate investments (66,754)us-gaap_PaymentsToDevelopRealEstateAssets (105,413)us-gaap_PaymentsToDevelopRealEstateAssets
Acquisition of real estate investments and related intangible assets (890)us-gaap_PaymentsToAcquireRealEstate (17,224)us-gaap_PaymentsToAcquireRealEstate
Acquisition of undeveloped land 0us-gaap_PaymentsToAcquireLand (2,270)us-gaap_PaymentsToAcquireLand
Second generation tenant improvements, leasing costs and building improvements (17,496)dre_PaymentsForSecondGenerationTenantImprovementsLeasingCostsAndBuildingImprovements (19,631)dre_PaymentsForSecondGenerationTenantImprovementsLeasingCostsAndBuildingImprovements
Other deferred leasing costs (13,122)dre_OtherDeferredLeasingCosts (8,706)dre_OtherDeferredLeasingCosts
Other assets 13,283us-gaap_PaymentsForProceedsFromOtherInvestingActivities 5,539us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Proceeds from land and depreciated property sales, net 109,892us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 70,673us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Capital distributions from unconsolidated companies 2,164us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 2,546us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Capital contributions and advances to unconsolidated companies (49,689)us-gaap_PaymentsToAcquireEquityMethodInvestments (420)us-gaap_PaymentsToAcquireEquityMethodInvestments
Net cash provided by (used for) investing activities (22,612)us-gaap_NetCashProvidedByUsedInInvestingActivities (74,906)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 4,882us-gaap_ProceedsFromIssuanceOfCommonStock 23,783us-gaap_ProceedsFromIssuanceOfCommonStock
Payments for redemption/repurchase of preferred shares/units 0us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock (17,656)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
Payments on unsecured debt (250,544)us-gaap_RepaymentsOfUnsecuredDebt (511)us-gaap_RepaymentsOfUnsecuredDebt
Payments on secured indebtedness including principal amortization (63,151)us-gaap_RepaymentsOfSecuredDebt (21,471)us-gaap_RepaymentsOfSecuredDebt
Borrowings (payments) on line of credit, net 347,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 92,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Distributions to common shareholders/unitholders (58,607)us-gaap_PaymentsOfDividendsCommonStock (55,596)us-gaap_PaymentsOfDividendsCommonStock
Distributions to preferred shareholders/unitholders 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (7,140)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Distributions to Noncontrolling Interest, Net (706)dre_ContributionsDistributionsToNoncontrollingInterestNet (770)dre_ContributionsDistributionsToNoncontrollingInterestNet
Change in book overdrafts 1,054us-gaap_IncreaseDecreaseInBookOverdrafts 3,629us-gaap_IncreaseDecreaseInBookOverdrafts
Deferred financing costs (110)us-gaap_PaymentsOfFinancingCosts (300)us-gaap_PaymentsOfFinancingCosts
Net cash provided by (used for) financing activities (20,182)us-gaap_NetCashProvidedByUsedInFinancingActivities 15,968us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (116)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 199us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 17,922us-gaap_CashAndCashEquivalentsAtCarryingValue 19,275us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 17,806us-gaap_CashAndCashEquivalentsAtCarryingValue 19,474us-gaap_CashAndCashEquivalentsAtCarryingValue
Noncash investing and financing activities:    
Assumption of indebtedness and other liabilities in real estate acquisitions 0us-gaap_LiabilitiesAssumed1 76us-gaap_LiabilitiesAssumed1
Conversion of Limited Partner Units to common shares 350dre_ConversionOfUnitsNoncashDisclosure 0dre_ConversionOfUnitsNoncashDisclosure
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income (loss) 65,969us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
25,571us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 66,835us-gaap_Depreciation
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
71,393us-gaap_Depreciation
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Amortization of deferred leasing and other costs 18,585us-gaap_AmortizationOfDeferredLeasingFees
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
26,871us-gaap_AmortizationOfDeferredLeasingFees
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Amortization of deferred financing costs 2,130us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
2,499us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Straight-line rental income and expense, net (8,819)dre_Straightlinerentadjustmentsnet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(5,974)dre_Straightlinerentadjustmentsnet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Gains on land and depreciated property sales (47,284)us-gaap_GainLossOnSaleOfProperties
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(30,106)us-gaap_GainLossOnSaleOfProperties
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Third-party construction contracts, net (1,240)dre_ConstructionContractsNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
411dre_ConstructionContractsNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other accrued revenues and expenses, net (52,036)us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(33,911)us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (1,465)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
2,383us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Net cash provided by operating activities 42,675us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
59,137us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Cash flows from investing activities:    
Development of real estate investments (66,754)us-gaap_PaymentsToDevelopRealEstateAssets
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(105,413)us-gaap_PaymentsToDevelopRealEstateAssets
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Acquisition of real estate investments and related intangible assets (890)us-gaap_PaymentsToAcquireRealEstate
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(17,224)us-gaap_PaymentsToAcquireRealEstate
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Acquisition of undeveloped land 0us-gaap_PaymentsToAcquireLand
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(2,270)us-gaap_PaymentsToAcquireLand
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Second generation tenant improvements, leasing costs and building improvements (17,496)dre_PaymentsForSecondGenerationTenantImprovementsLeasingCostsAndBuildingImprovements
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(19,631)dre_PaymentsForSecondGenerationTenantImprovementsLeasingCostsAndBuildingImprovements
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other deferred leasing costs (13,122)dre_OtherDeferredLeasingCosts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(8,706)dre_OtherDeferredLeasingCosts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other assets 13,283us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
5,539us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Proceeds from land and depreciated property sales, net 109,892us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
70,673us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Capital distributions from unconsolidated companies 2,164us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
2,546us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Capital contributions and advances to unconsolidated companies (49,689)us-gaap_PaymentsToAcquireEquityMethodInvestments
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(420)us-gaap_PaymentsToAcquireEquityMethodInvestments
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Net cash provided by (used for) investing activities (22,612)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(74,906)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Cash flows from financing activities:    
Contributions from the General Partner 4,885us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
23,783us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Payments for redemption/repurchase of preferred shares/units 0us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(17,656)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Payments on unsecured debt (250,544)us-gaap_RepaymentsOfUnsecuredDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(511)us-gaap_RepaymentsOfUnsecuredDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Payments on secured indebtedness including principal amortization (63,151)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(21,471)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Borrowings (payments) on line of credit, net 347,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
92,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Distributions to common shareholders/unitholders (59,239)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(56,342)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Distributions to preferred shareholders/unitholders 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(7,140)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Distributions to Noncontrolling Interest, Net (74)dre_ContributionsDistributionsToNoncontrollingInterestNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(24)dre_ContributionsDistributionsToNoncontrollingInterestNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Change in book overdrafts 1,054us-gaap_IncreaseDecreaseInBookOverdrafts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
3,629us-gaap_IncreaseDecreaseInBookOverdrafts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Deferred financing costs (110)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(300)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Net cash provided by (used for) financing activities (20,179)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
15,968us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Net increase (decrease) in cash and cash equivalents (116)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
199us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Cash and cash equivalents at beginning of period 17,922us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
19,275us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Cash and cash equivalents at end of period 17,806us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
19,474us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Noncash investing and financing activities:    
Assumption of indebtedness and other liabilities in real estate acquisitions 0us-gaap_LiabilitiesAssumed1
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
76us-gaap_LiabilitiesAssumed1
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Conversion of Limited Partner Units to common shares $ 350dre_ConversionOfUnitsNoncashDisclosure
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
$ 0dre_ConversionOfUnitsNoncashDisclosure
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember