XML 93 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Rental and related revenue $ 214,615us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 208,646us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
General contractor and service fee revenue 52,820dre_GeneralContractorAndServiceFeeRevenue 55,820dre_GeneralContractorAndServiceFeeRevenue
Revenues, total 267,435us-gaap_Revenues 264,466us-gaap_Revenues
Expenses:    
Rental expenses 36,124us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 42,041us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Real estate taxes 30,779us-gaap_RealEstateTaxExpense 29,203us-gaap_RealEstateTaxExpense
General contractor and other services expenses 47,023dre_GeneralContractorAndServiceOperationsExpenses 47,271dre_GeneralContractorAndServiceOperationsExpenses
Depreciation and amortization 81,903us-gaap_DepreciationAndAmortization 88,298us-gaap_DepreciationAndAmortization
Costs and expenses, total 195,829us-gaap_CostsAndExpenses 206,813us-gaap_CostsAndExpenses
Other operating activities:    
Equity in earnings (loss) of unconsolidated companies 6,246us-gaap_IncomeLossFromEquityMethodInvestments 2,321us-gaap_IncomeLossFromEquityMethodInvestments
Gain on sale of properties 23,484us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 15,853us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Gain on land sales 5,425dre_EarningsFromSalesOfLand 152dre_EarningsFromSalesOfLand
Other operating expenses (1,557)us-gaap_OtherOperatingIncomeExpenseNet (2,216)us-gaap_OtherOperatingIncomeExpenseNet
General and administrative expenses (17,004)us-gaap_GeneralAndAdministrativeExpense (14,694)us-gaap_GeneralAndAdministrativeExpense
Other Operating Activities, Net 16,594dre_OtherOperatingActivitiesNet 1,416dre_OtherOperatingActivitiesNet
Operating income 88,200us-gaap_OperatingIncomeLoss 59,069us-gaap_OperatingIncomeLoss
Other income (expenses):    
Interest and other income, net 338us-gaap_OtherNonoperatingIncomeExpense 351us-gaap_OtherNonoperatingIncomeExpense
Interest expense (49,610)us-gaap_InterestExpense (49,261)us-gaap_InterestExpense
Acquisition-related activity (28)dre_Acquisitionrelatedactivity (14)dre_Acquisitionrelatedactivity
Income from continuing operations before income taxes 38,900us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 10,145us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income Tax Benefit (Expense) (1,484)us-gaap_IncomeTaxExpenseBenefit (2,674)us-gaap_IncomeTaxExpenseBenefit
Income (loss) from continuing operations 37,416us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 7,471us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:    
Income (loss) before gain on sales 10,178us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 1,325us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Gain on sale of depreciable properties, net of tax 18,375us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 16,775us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Income (loss) from discontinued operations 28,553us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 18,100us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) 65,969us-gaap_ProfitLoss 25,571us-gaap_ProfitLoss
Dividends on preferred shares/units 0us-gaap_RedeemablePreferredStockDividends (7,037)us-gaap_RedeemablePreferredStockDividends
Adjustments for redemption of preferred shares/units 0us-gaap_OtherPreferredStockDividendsAndAdjustments 483us-gaap_OtherPreferredStockDividendsAndAdjustments
Net (income) loss attributable to noncontrolling interests (725)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (334)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to common shareholders/unitholders 65,244us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 18,683us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic net income (loss) per common share/unit:    
Continuing operations attributable to common shareholders/unitholders $ 0.11us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations attributable to common shareholders/unitholders $ 0.08us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Total $ 0.19us-gaap_EarningsPerShareBasic $ 0.06us-gaap_EarningsPerShareBasic
Diluted net income (loss) per common share/unit:    
Continuing operations attributable to common shareholders/unitholders $ 0.11us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations attributable to common shareholders/unitholders $ 0.08us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Total $ 0.19us-gaap_EarningsPerShareDiluted $ 0.06us-gaap_EarningsPerShareDiluted
Weighted average number of common shares/units outstanding 344,597us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 327,106us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of common shares/units and potential dilutive securities 348,653us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 331,716us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Comprehensive income (loss):    
Net income (loss) 65,969us-gaap_ProfitLoss 25,571us-gaap_ProfitLoss
Other comprehensive income:    
Amortization of interest contracts (287)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax (287)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
Total other comprehensive income (287)us-gaap_OtherComprehensiveIncomeLossNetOfTax (287)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income (loss) 65,682us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 25,284us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Duke Realty Limited Partnership [Member]    
Revenues:    
Rental and related revenue 214,615us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
208,646us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
General contractor and service fee revenue 52,820dre_GeneralContractorAndServiceFeeRevenue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
55,820dre_GeneralContractorAndServiceFeeRevenue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Revenues, total 267,435us-gaap_Revenues
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
264,466us-gaap_Revenues
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Expenses:    
Rental expenses 36,124us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
42,041us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Real estate taxes 30,779us-gaap_RealEstateTaxExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
29,203us-gaap_RealEstateTaxExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
General contractor and other services expenses 47,023dre_GeneralContractorAndServiceOperationsExpenses
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
47,271dre_GeneralContractorAndServiceOperationsExpenses
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Depreciation and amortization 81,903us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
88,298us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Costs and expenses, total 195,829us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
206,813us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other operating activities:    
Equity in earnings (loss) of unconsolidated companies 6,246us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
2,321us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Gain on sale of properties 23,484us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
15,853us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Gain on land sales 5,425dre_EarningsFromSalesOfLand
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
152dre_EarningsFromSalesOfLand
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other operating expenses (1,557)us-gaap_OtherOperatingIncomeExpenseNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(2,216)us-gaap_OtherOperatingIncomeExpenseNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
General and administrative expenses (17,004)us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(14,694)us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other Operating Activities, Net 16,594dre_OtherOperatingActivitiesNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
1,416dre_OtherOperatingActivitiesNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Operating income 88,200us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
59,069us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other income (expenses):    
Interest and other income, net 338us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
351us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Interest expense (49,610)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(49,261)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Acquisition-related activity (28)dre_Acquisitionrelatedactivity
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(14)dre_Acquisitionrelatedactivity
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Income from continuing operations before income taxes 38,900us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
10,145us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Income Tax Benefit (Expense) (1,484)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(2,674)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Income (loss) from continuing operations 37,416us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
7,471us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Discontinued operations:    
Income (loss) before gain on sales 10,178us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
1,325us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Gain on sale of depreciable properties, net of tax 18,375us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
16,775us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Income (loss) from discontinued operations 28,553us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
18,100us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Net income (loss) 65,969us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
25,571us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Dividends on preferred shares/units 0us-gaap_RedeemablePreferredStockDividends
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(7,037)us-gaap_RedeemablePreferredStockDividends
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Adjustments for redemption of preferred shares/units 0us-gaap_OtherPreferredStockDividendsAndAdjustments
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
483us-gaap_OtherPreferredStockDividendsAndAdjustments
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Noncontrolling Interest in Net Income (Loss) Joint Venture Partners, NonRedeemable (26)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(84)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Net income (loss) attributable to common shareholders/unitholders 65,943us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
18,933us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Basic net income (loss) per common share/unit:    
Continuing operations attributable to common shareholders/unitholders $ 0.11us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
$ 0.00us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Discontinued operations attributable to common shareholders/unitholders $ 0.08us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
$ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Total $ 0.19us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
$ 0.06us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Diluted net income (loss) per common share/unit:    
Continuing operations attributable to common shareholders/unitholders $ 0.11us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
$ 0.00us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Discontinued operations attributable to common shareholders/unitholders $ 0.08us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
$ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Total $ 0.19us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
$ 0.06us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Weighted average number of common shares/units outstanding 348,292us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
331,493us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Weighted average number of common shares/units and potential dilutive securities 348,653us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
331,716us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Comprehensive income (loss):    
Net income (loss) 65,969us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
25,571us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other comprehensive income:    
Amortization of interest contracts (287)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(287)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Total other comprehensive income (287)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(287)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Comprehensive income (loss) $ 65,682us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
$ 25,284us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember