XML 96 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
 
 
Three Months Ended March 31,
 
 
2015
 
2014
Revenues
 
 
 
 
Rental Operations:
 
 
 
 
Industrial
 
$
147,227

 
$
133,291

Office
 
25,135

 
38,978

Medical Office
 
40,028

 
33,310

Non-reportable Rental Operations
 
401

 
2,088

Service Operations
 
52,820

 
55,820

Total segment revenues
 
265,611

 
263,487

Other revenue
 
1,824

 
979

Consolidated revenue from continuing operations
 
267,435

 
264,466

Discontinued operations
 
32,115

 
30,072

Consolidated revenue
 
$
299,550

 
$
294,538

Summary of Net Operation Income
 
 
Three Months Ended March 31,
 
 
2015
 
2014
PNOI
 
 
 
 
Industrial
 
$
96,684

 
$
85,691

Office
 
14,842

 
15,206

Medical Office
 
25,232

 
20,805

Non-reportable Rental Operations
 

 
253

PNOI, excluding all sold/held for sale properties

 
136,758

 
121,955

PNOI from sold/held-for-sale properties included in continuing operations
 
6,239

 
12,423

PNOI, continuing operations

 
142,997

 
134,378

 
 
 
 
 
Earnings from Service Operations
 
5,797

 
8,549

 
 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
6,697

 
4,769

Revenues related to lease buyouts
 
864

 
2,695

Amortization of lease concessions and above and below market rents
 
(1,713
)
 
(2,211
)
Intercompany rents and other adjusting items
 
(731
)
 
(1,537
)
Non-Segment Items:
 
 
 
 
Equity in earnings of unconsolidated companies
 
6,246

 
2,321

Interest expense
 
(49,610
)
 
(49,261
)
Depreciation expense
 
(81,903
)
 
(88,298
)
Gain on sale of properties
 
23,484

 
15,853

Interest and other income, net
 
338

 
351

General and administrative expenses
 
(17,004
)
 
(14,694
)
Gain on land sales
 
5,425

 
152

Other operating expenses

 
(1,557
)
 
(2,216
)
Acquisition-related activity
 
(28
)
 
(14
)
Other non-segment revenues and expenses, net
 
(402
)
 
(692
)
Income from continuing operations before income taxes
 
$
38,900

 
$
10,145

Reportable Segments Consolidated Assets
 
March 31,
2015
 
December 31,
2014
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,672,992

 
$
4,677,047

Office
1,212,796

 
1,252,627

Medical Office
1,210,170

 
1,229,632

Non-reportable Rental Operations
22,909

 
71,741

Service Operations
155,370

 
158,762

Total segment assets
7,274,237

 
7,389,809

Non-segment assets
456,267

 
365,030

Consolidated assets
$
7,730,504

 
$
7,754,839