XML 81 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Land and improvements $ 1,383,889us-gaap_LandAndLandImprovements $ 1,412,867us-gaap_LandAndLandImprovements
Buildings and tenant improvements 4,815,764us-gaap_InvestmentBuildingAndBuildingImprovements 4,986,390us-gaap_InvestmentBuildingAndBuildingImprovements
Construction in progress 194,918us-gaap_ConstructionInProgressGross 246,062us-gaap_ConstructionInProgressGross
Investments in and advances to unconsolidated companies 341,911us-gaap_RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures 293,650us-gaap_RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
Undeveloped land 473,562us-gaap_LandAvailableForDevelopment 499,960us-gaap_LandAvailableForDevelopment
Real estate investment property, at cost, total 7,210,044us-gaap_RealEstateInvestmentPropertyAtCost 7,438,929us-gaap_RealEstateInvestmentPropertyAtCost
Accumulated depreciation (1,176,719)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (1,235,337)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Net real estate investments 6,033,325us-gaap_RealEstateInvestmentPropertyNet 6,203,592us-gaap_RealEstateInvestmentPropertyNet
Real estate investments and other assets held-for-sale 840,018us-gaap_RealEstateHeldforsale 725,051us-gaap_RealEstateHeldforsale
Cash and cash equivalents 17,806us-gaap_CashAndCashEquivalentsAtCarryingValue 17,922us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance 28,961us-gaap_AccountsReceivableNet 26,168us-gaap_AccountsReceivableNet
Straight-line rent receivable, net of allowance 110,635us-gaap_DeferredRentReceivablesNet 109,657us-gaap_DeferredRentReceivablesNet
Receivables on construction contracts, including retentions 44,860dre_ReceivablesOnConstructionContracts 36,224dre_ReceivablesOnConstructionContracts
Deferred financing costs, net of accumulated amortization 36,427us-gaap_DeferredFinanceCostsNet 38,734us-gaap_DeferredFinanceCostsNet
Deferred leasing and other costs, net of accumulated amortization 374,862dre_LeaseRelatedAssets 387,635dre_LeaseRelatedAssets
Escrow deposits and other assets 243,610us-gaap_OtherAssets 209,856us-gaap_OtherAssets
Total Assets 7,730,504us-gaap_Assets 7,754,839us-gaap_Assets
LIABILITIES AND EQUITY    
Secured debt 877,751us-gaap_SecuredDebt 942,478us-gaap_SecuredDebt
Unsecured debt 3,113,617us-gaap_UnsecuredDebt 3,364,161us-gaap_UnsecuredDebt
Unsecured line of credit 453,000us-gaap_LineOfCredit 106,000us-gaap_LineOfCredit
Long-term debt, total 4,444,368us-gaap_LongTermDebt 4,412,639us-gaap_LongTermDebt
Liabilities related to real estate investments held-for-sale 65,105us-gaap_LiabilitiesOfAssetsHeldForSale 59,092us-gaap_LiabilitiesOfAssetsHeldForSale
Construction payables and amounts due subcontractors, including retentions 46,723us-gaap_ConstructionPayableCurrentAndNoncurrent 69,470us-gaap_ConstructionPayableCurrentAndNoncurrent
Accrued real estate taxes 70,130us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent 76,308us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
Accrued interest 34,634us-gaap_InterestPayableCurrentAndNoncurrent 55,110us-gaap_InterestPayableCurrentAndNoncurrent
Other accrued expenses 38,766us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent 62,632us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent
Other liabilities 98,532us-gaap_OtherLiabilities 95,566us-gaap_OtherLiabilities
Tenant security deposits and prepaid rents 38,063dre_AdvanceRentsAndSecurityDeposits 44,142dre_AdvanceRentsAndSecurityDeposits
Total Liabilities 4,836,321us-gaap_Liabilities 4,874,959us-gaap_Liabilities
Equity    
Common shares 3,450us-gaap_CommonStockValue 3,441us-gaap_CommonStockValue
Additional paid-in capital 4,952,319us-gaap_AdditionalPaidInCapital 4,944,800us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income 2,739us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 3,026us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Distributions in excess of net income (2,084,810)us-gaap_AccumulatedDistributionsInExcessOfNetIncome (2,090,942)us-gaap_AccumulatedDistributionsInExcessOfNetIncome
Total shareholders' equity 2,873,698us-gaap_StockholdersEquity 2,860,325us-gaap_StockholdersEquity
Noncontrolling interests 20,485us-gaap_MinorityInterest 19,555us-gaap_MinorityInterest
Total Equity 2,894,183us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,879,880us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Equity 7,730,504us-gaap_LiabilitiesAndStockholdersEquity 7,754,839us-gaap_LiabilitiesAndStockholdersEquity
Duke Realty Limited Partnership [Member]    
ASSETS    
Land and improvements 1,383,889us-gaap_LandAndLandImprovements
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
1,412,867us-gaap_LandAndLandImprovements
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Buildings and tenant improvements 4,815,764us-gaap_InvestmentBuildingAndBuildingImprovements
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
4,986,390us-gaap_InvestmentBuildingAndBuildingImprovements
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Construction in progress 194,918us-gaap_ConstructionInProgressGross
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
246,062us-gaap_ConstructionInProgressGross
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Investments in and advances to unconsolidated companies 341,911us-gaap_RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
293,650us-gaap_RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Undeveloped land 473,562us-gaap_LandAvailableForDevelopment
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
499,960us-gaap_LandAvailableForDevelopment
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Real estate investment property, at cost, total 7,210,044us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
7,438,929us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Accumulated depreciation (1,176,719)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
(1,235,337)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Net real estate investments 6,033,325us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
6,203,592us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Real estate investments and other assets held-for-sale 840,018us-gaap_RealEstateHeldforsale
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
725,051us-gaap_RealEstateHeldforsale
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Cash and cash equivalents 17,806us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
17,922us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Accounts receivable, net of allowance 28,961us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
26,168us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Straight-line rent receivable, net of allowance 110,635us-gaap_DeferredRentReceivablesNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
109,657us-gaap_DeferredRentReceivablesNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Receivables on construction contracts, including retentions 44,860dre_ReceivablesOnConstructionContracts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
36,224dre_ReceivablesOnConstructionContracts
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Deferred financing costs, net of accumulated amortization 36,427us-gaap_DeferredFinanceCostsNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
38,734us-gaap_DeferredFinanceCostsNet
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Deferred leasing and other costs, net of accumulated amortization 374,862dre_LeaseRelatedAssets
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
387,635dre_LeaseRelatedAssets
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Escrow deposits and other assets 243,610us-gaap_OtherAssets
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
209,856us-gaap_OtherAssets
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Total Assets 7,730,504us-gaap_Assets
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
7,754,839us-gaap_Assets
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
LIABILITIES AND EQUITY    
Secured debt 877,751us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
942,478us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Unsecured debt 3,113,617us-gaap_UnsecuredDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
3,364,161us-gaap_UnsecuredDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Unsecured line of credit 453,000us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
106,000us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Long-term debt, total 4,444,368us-gaap_LongTermDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
4,412,639us-gaap_LongTermDebt
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Liabilities related to real estate investments held-for-sale 65,105us-gaap_LiabilitiesOfAssetsHeldForSale
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
59,092us-gaap_LiabilitiesOfAssetsHeldForSale
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Construction payables and amounts due subcontractors, including retentions 46,723us-gaap_ConstructionPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
69,470us-gaap_ConstructionPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Accrued real estate taxes 70,130us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
76,308us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Accrued interest 34,634us-gaap_InterestPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
55,110us-gaap_InterestPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other accrued expenses 38,943us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
62,812us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Other liabilities 98,532us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
95,566us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Tenant security deposits and prepaid rents 38,063dre_AdvanceRentsAndSecurityDeposits
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
44,142dre_AdvanceRentsAndSecurityDeposits
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Total Liabilities 4,836,498us-gaap_Liabilities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
4,875,139us-gaap_Liabilities
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Equity    
Common equity 2,870,782us-gaap_GeneralPartnersContributedCapital
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
2,857,119us-gaap_GeneralPartnersContributedCapital
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
General Partners' equity 2,870,782us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
2,857,119us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Limited Partners' common equity 18,255us-gaap_LimitedPartnersCapitalAccount
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
17,289us-gaap_LimitedPartnersCapitalAccount
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Accumulated other comprehensive income 2,739us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
3,026us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Total partners' equity 2,891,776us-gaap_PartnersCapital
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
2,877,434us-gaap_PartnersCapital
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Noncontrolling interests 2,230us-gaap_PartnersCapitalAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
2,266us-gaap_PartnersCapitalAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Total Equity 2,894,006us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
2,879,700us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
Total Liabilities and Equity $ 7,730,504us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember
$ 7,754,839us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= dre_DukeRealtyLimitedPartnershipMember