XML 90 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Reportable Segments
We have four reportable operating segments at March 31, 2015, the first three of which consist of the ownership and rental of (i) industrial, (ii) office and (iii) medical office real estate investments. The operations of our industrial, office and medical office properties, along with our retail properties, are collectively referred to as "Rental Operations." Properties not included in our reportable segments, which do not by themselves meet the quantitative thresholds for separate presentation as a reportable segment, are referred to as non-reportable Rental Operations. The fourth reportable segment consists of various real estate services such as property management, asset management, maintenance, leasing, development, general contracting and construction management to third-party property owners and joint ventures, and is collectively referred to as "Service Operations." Our reportable segments offer different products or services and are managed separately because each segment requires different operating strategies and management expertise.
Revenues by Reportable Segment
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the three months ended March 31, 2015 and 2014, respectively (in thousands): 
 
 
Three Months Ended March 31,
 
 
2015
 
2014
Revenues
 
 
 
 
Rental Operations:
 
 
 
 
Industrial
 
$
147,227

 
$
133,291

Office
 
25,135

 
38,978

Medical Office
 
40,028

 
33,310

Non-reportable Rental Operations
 
401

 
2,088

Service Operations
 
52,820

 
55,820

Total segment revenues
 
265,611

 
263,487

Other revenue
 
1,824

 
979

Consolidated revenue from continuing operations
 
267,435

 
264,466

Discontinued operations
 
32,115

 
30,072

Consolidated revenue
 
$
299,550

 
$
294,538


Supplemental Performance Measure
Property level net operating income on a cash basis ("PNOI") is the non-GAAP supplemental performance measure that we use to evaluate the performance of, and to allocate resources among, the real estate investments in the reportable and operating segments that comprise our Rental Operations. PNOI for our Rental Operations segments is comprised of rental revenues from continuing operations less rental expenses and real estate taxes from continuing operations, along with certain other adjusting items (collectively referred to as "Rental Operations revenues and expenses excluded from PNOI," as shown in the following table). Additionally, we do not allocate interest expense, depreciation expense and certain other non-property specific revenues and expenses (collectively referred to as "Non-Segment Items," as shown in the following table) to our individual operating segments.
We evaluate the performance of our Service Operations reportable segment using net income or loss, as allocated to that segment ("Earnings from Service Operations").
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes for the three months ended March 31, 2015 and 2014, respectively (in thousands and excluding discontinued operations): 
 
 
Three Months Ended March 31,
 
 
2015
 
2014
PNOI
 
 
 
 
Industrial
 
$
96,684

 
$
85,691

Office
 
14,842

 
15,206

Medical Office
 
25,232

 
20,805

Non-reportable Rental Operations
 

 
253

PNOI, excluding all sold/held for sale properties

 
136,758

 
121,955

PNOI from sold/held-for-sale properties included in continuing operations
 
6,239

 
12,423

PNOI, continuing operations

 
142,997

 
134,378

 
 
 
 
 
Earnings from Service Operations
 
5,797

 
8,549

 
 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
6,697

 
4,769

Revenues related to lease buyouts
 
864

 
2,695

Amortization of lease concessions and above and below market rents
 
(1,713
)
 
(2,211
)
Intercompany rents and other adjusting items
 
(731
)
 
(1,537
)
Non-Segment Items:
 
 
 
 
Equity in earnings of unconsolidated companies
 
6,246

 
2,321

Interest expense
 
(49,610
)
 
(49,261
)
Depreciation expense
 
(81,903
)
 
(88,298
)
Gain on sale of properties
 
23,484

 
15,853

Interest and other income, net
 
338

 
351

General and administrative expenses
 
(17,004
)
 
(14,694
)
Gain on land sales
 
5,425

 
152

Other operating expenses

 
(1,557
)
 
(2,216
)
Acquisition-related activity
 
(28
)
 
(14
)
Other non-segment revenues and expenses, net
 
(402
)
 
(692
)
Income from continuing operations before income taxes
 
$
38,900

 
$
10,145

The most comparable GAAP measure to PNOI is income from continuing operations before income taxes. PNOI excludes expenses that materially impact our overall results of operations and, therefore, should not be considered as a substitute for income from continuing operations before income taxes or any other measures derived in accordance with GAAP. Furthermore, PNOI may not be comparable to other similarly titled measures of other companies.
 















Assets by Reportable Segment

The assets for each of the reportable segments at March 31, 2015 and December 31, 2014 were as follows (in thousands): 
 
March 31,
2015
 
December 31,
2014
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,672,992

 
$
4,677,047

Office
1,212,796

 
1,252,627

Medical Office
1,210,170

 
1,229,632

Non-reportable Rental Operations
22,909

 
71,741

Service Operations
155,370

 
158,762

Total segment assets
7,274,237

 
7,389,809

Non-segment assets
456,267

 
365,030

Consolidated assets
$
7,730,504

 
$
7,754,839



The assets shown above include the amounts designated as held for sale, as of March 31, 2015, in connection with the Suburban Office Portfolio and Midwest Industrial Portfolio sales described in Note 12.