XML 60 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Indebtedness at December 31, 2014 and 2013 consists of the following (in thousands):
 
 
Maturity Date
 
Weighted Average Interest Rate
 
Weighted Average Interest Rate
 
 
 
 
 
 
2014
 
2013
 
2014
 
2013
Fixed rate secured debt
2015 to 2027
 
6.27
%
 
6.23
%
 
$
979,842

 
$
1,081,035

Variable rate secured debt
2025
 
0.13
%
 
2.11
%
 
3,400

 
19,089

Unsecured debt
2015 to 2028
 
5.22
%
 
5.36
%
 
3,364,161

 
3,066,252

Unsecured line of credit
2019
 
1.22
%
 
1.42
%
 
106,000

 
88,000

 
 
 
 
 
 
 
$
4,453,403

 
$
4,254,376

Unsecured Lines of Credit
Our unsecured line of credit at December 31, 2014 is described as follows (in thousands):
 
 
 
 
 
 
Outstanding Balance at 
Description
Borrowing Capacity
 
Maturity Date
 
December 31, 2014
Unsecured Line of Credit – Partnership
$
1,200,000

 
January 2019
 
$
106,000

Fair Value, Liabilities Measured on a Recurring Basis, Disclosure Only
As all of our fair value debt disclosures relied primarily on Level 3 inputs, the following table summarizes the book value and changes in the fair value of our debt for the year ended December 31, 2014 (in thousands): 
 
Book Value at
 
Book Value at
 
Fair Value at
 
Issuances
 
 
 
Adjustments
 
Fair Value at
 
December 31, 2013
 
December 31, 2014
 
December 31, 2013
 
and
Assumptions
 
Payoffs
 
to Fair
Value
 
December 31, 2014
Fixed rate secured debt
$
1,081,035

 
$
979,842

 
$
1,145,717

 
$

 
$
(97,188
)
 
$
16,772

 
$
1,065,301

Variable rate secured debt
19,089

 
3,400

 
19,089

 

 
(15,689
)
 

 
3,400

Unsecured debt
3,066,252

 
3,364,161

 
3,250,518

 
300,000

 
(2,092
)
 
55,049

 
3,603,475

Unsecured line of credit
88,000

 
106,000

 
88,383

 
18,000

 

 
(383
)
 
106,000

Total
$
4,254,376

 
$
4,453,403

 
$
4,503,707

 
$
318,000

 
$
(114,969
)
 
$
71,438

 
$
4,778,176

Schedule of Maturities of Long-term Debt
Scheduled Maturities and Interest Paid
At December 31, 2014, the scheduled amortization and maturities of all indebtedness, excluding fair value and other accounting adjustments, for the next five years and thereafter were as follows (in thousands):
 
Year
Amount
2015
$
441,061

2016
529,984

2017
554,840

2018
307,855

2019
881,374

Thereafter
1,735,633

 
$
4,450,747