XML 84 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in Unconsolidated Companies
12 Months Ended
Dec. 31, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Companies
Investments in Unconsolidated Companies
As of December 31, 2014, we had equity interests in 17 unconsolidated joint ventures that primarily own and operate rental properties and hold land for development.
Combined summarized financial information for the unconsolidated companies at December 31, 2014 and 2013, and for the years ended December 31, 2014, 2013 and 2012, are as follows (in thousands):
 
 
2014
 
2013
 
2012
Rental revenue
$
230,093

 
$
240,064

 
$
291,534

Gain on sale of properties
$
121,713

 
$
121,404

 
$
6,792

Net income
$
143,857

 
$
116,832

 
$
3,125

 
 
 
 
 
 
Equity in earnings of unconsolidated companies
$
94,317

 
$
54,116

 
$
4,674

 
 
 
 
 
 
Land, buildings and tenant improvements, net
$
1,251,470

 
$
1,656,231

 
 
Construction in progress
34,680

 
12,338

 
 
Undeveloped land
115,252

 
126,556

 
 
Other assets
168,653

 
206,414

 
 
 
$
1,570,055

 
$
2,001,539

 
 
 
 
 
 
 
 
Indebtedness
$
639,810

 
$
890,513

 
 
Other liabilities
71,818

 
93,291

 
 
 
711,628

 
983,804

 
 
Owners' equity
858,427

 
1,017,735

 
 
 
$
1,570,055

 
$
2,001,539

 
 
 
 
 
 
 
 
Investments in and advances to unconsolidated companies (1)
$
293,650

 
$
342,947

 
 

(1) Differences between the net investment in our unconsolidated joint ventures and our underlying equity in the net assets of the ventures are primarily a result of previous impairments related to our investment in the unconsolidated joint ventures, basis differences associated with the sales of properties to joint ventures in which we retained an ownership interest and loans we have made to the joint ventures. These adjustments have resulted in an aggregate difference reducing our investments in unconsolidated joint ventures by $1.0 million and $4.2 million as of December 31, 2014 and 2013, respectively. Differences between historical cost basis and the basis reflected at the joint venture level (other than loans and impairments) are typically depreciated over the life of the related asset.
The scheduled principal payments of long term debt for the unconsolidated joint ventures for each of the next five years and thereafter as of December 31, 2014 are as follows (in thousands):
Year
Future Repayments
2015
$
55,740

2016
54,033

2017
337,228

2018
86,981

2019
15,747

Thereafter
89,747

 
$
639,476