XML 25 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
 9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
Revenues
 
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
 
Industrial
 
$
131,212

 
$
122,643

 
$
394,209

 
$
354,468

Office
 
60,672

 
63,120

 
194,236

 
187,973

Medical Office
 
36,715

 
32,542

 
104,979

 
94,571

Non-reportable Rental Operations
 
1,698

 
1,765

 
5,414

 
5,807

Service Operations
 
59,739

 
62,807

 
185,072

 
161,004

Total segment revenues
 
290,036

 
282,877

 
883,910

 
803,823

Other revenue
 
1,025

 
1,585

 
3,352

 
4,023

Consolidated revenue from continuing operations
 
291,061

 
284,462

 
887,262

 
807,846

Discontinued operations
 
454

 
11,140

 
2,415

 
39,807

Consolidated revenue
 
$
291,515

 
$
295,602

 
$
889,677

 
$
847,653
Summary of Net Operation Income
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
97,324

 
$
88,968

 
$
284,191

 
$
254,849

Office
 
34,894

 
30,982

 
100,237

 
94,959

Medical Office
 
23,228

 
18,239

 
65,592

 
51,764

Non-reportable Rental Operations
 
929

 
1,087

 
3,234

 
3,138

Total PNOI
 
156,375

 
139,276

 
453,254

 
404,710

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
7,211

 
3,415

 
21,415

 
18,079

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
5,527

 
2,942

 
16,929

 
11,040

Revenues related to lease buyouts
 
145

 
2,936

 
4,365

 
9,615

Amortization of lease concessions and above and below market rents
 
(1,220
)
 
(2,267
)
 
(5,376
)
 
(6,485
)
Intercompany rents and other adjusting items
 
(1,221
)
 
(1,125
)
 
(3,323
)
 
(3,470
)
PNOI from sold/held-for-sale properties included in continuing operations
 
807

 
9,332

 
11,568

 
25,449

Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings (loss) of unconsolidated companies
 
19,178

 
(27
)
 
82,325

 
50,442

Interest expense
 
(53,343
)
 
(56,618
)
 
(163,479
)
 
(171,365
)
Depreciation expense
 
(95,000
)
 
(101,191
)
 
(290,700
)
 
(289,508
)
Gain on sale of properties
 
47,143

 
—

 
133,617

 
1,108

Impairment charges on non-depreciable properties
 
(6,368
)
 
—

 
(8,891
)
 
(3,777
)
Interest and other income, net
 
356

 
145

 
936

 
1,219

Other operating expenses
 
(56
)
 
(47
)
 
(277
)
 
(150
)
General and administrative expenses
 
(10,573
)
 
(10,373
)
 
(35,632
)
 
(33,225
)
Gain on land sales
 
3,167

 
3,365

 
7,208

 
3,365

Undeveloped land carrying costs
 
(1,773
)
 
(2,108
)
 
(5,755
)
 
(6,837
)
Loss on extinguishment of debt
 
—

 
—

 
(139
)
 
—

Acquisition-related activity
 
(110
)
 
(726
)
 
(871
)
 
(2,506
)
Other non-segment revenues and expenses, net
 
(269
)
 
(31
)
 
(1,041
)
 
491

Income (loss) from continuing operations before income taxes
 
$
69,976

 
$
(13,102
)
 
$
216,133

 
$
8,195
Reportable Segments Consolidated Assets
 
September 30,
2014
 
December 31,
2013
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,673,507

 
$
4,414,740

Office
1,378,083

 
1,524,501

Medical Office
1,172,615

 
1,170,420

Non-reportable Rental Operations
76,736

 
81,056

Service Operations
157,815

 
145,222

Total segment assets
7,458,756

 
7,335,939

Non-segment assets
425,439

 
416,675

Consolidated assets
$
7,884,195

 
$
7,752,614