XML 52 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Reportable Segments
We have four reportable operating segments at September 30, 2014, the first three of which consist of the ownership and rental of (i) industrial, (ii) office and (iii) medical office real estate investments. The operations of our industrial, office and medical office properties, along with our retail properties, are collectively referred to as "Rental Operations." Our retail properties, as well as any other properties not included in our reportable segments, do not by themselves meet the quantitative thresholds for separate presentation as a reportable segment and are referred to as non-reportable Rental Operations. The fourth reportable segment consists of various real estate services such as property management, asset management, maintenance, leasing, development, general contracting and construction management to third-party property owners and joint ventures, and is collectively referred to as "Service Operations." Our reportable segments offer different products or services and are managed separately because each segment requires different operating strategies and management expertise.
Revenues by Reportable Segment
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the three and nine months ended September 30, 2014 and 2013, respectively (in thousands): 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
Revenues
 
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
 
Industrial
 
$
131,212

 
$
122,643

 
$
394,209

 
$
354,468

Office
 
60,672

 
63,120

 
194,236

 
187,973

Medical Office
 
36,715

 
32,542

 
104,979

 
94,571

Non-reportable Rental Operations
 
1,698

 
1,765

 
5,414

 
5,807

Service Operations
 
59,739

 
62,807

 
185,072

 
161,004

Total segment revenues
 
290,036

 
282,877

 
883,910

 
803,823

Other revenue
 
1,025

 
1,585

 
3,352

 
4,023

Consolidated revenue from continuing operations
 
291,061

 
284,462

 
887,262

 
807,846

Discontinued operations
 
454

 
11,140

 
2,415

 
39,807

Consolidated revenue
 
$
291,515

 
$
295,602

 
$
889,677

 
$
847,653


Supplemental Performance Measure
Prior to 2014, we evaluated the profitability of our reportable segments using net earnings excluding depreciation and other items that were not allocated to our operating segments. As the result of a shift in the focus of our executive management team on the metrics used to evaluate the performance of, and to allocate resources among, our reportable segments, we elected to change our segment measurement of profitability beginning with the period ended March 31, 2014. We have also revised prior period information in order to provide period-over-period comparability.
Property level net operating income, on a cash basis ("PNOI") is the non-GAAP supplemental performance measure that we now use to evaluate the performance of, and to allocate resources among, the real estate investments in the reportable and operating segments that comprise our Rental Operations. PNOI for our Rental Operations segments is comprised of rental revenues from continuing operations less rental expenses and real estate taxes from continuing operations, along with certain other adjusting items (collectively referred to as "Rental Operations revenues and expenses excluded from PNOI," as shown in the table below). Additionally, we do not allocate interest expense, depreciation expense and certain other non-property specific revenues and expenses (collectively referred to as "Non-Segment Items," as shown in the table below) to our individual operating segments.
We evaluate the performance of our Service Operations reportable segment using net income or loss, as allocated to that segment ("Earnings from Service Operations").
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes for the three and nine months ended September 30, 2014 and 2013, respectively (in thousands and excluding discontinued operations): 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
97,324

 
$
88,968

 
$
284,191

 
$
254,849

Office
 
34,894

 
30,982

 
100,237

 
94,959

Medical Office
 
23,228

 
18,239

 
65,592

 
51,764

Non-reportable Rental Operations
 
929

 
1,087

 
3,234

 
3,138

Total PNOI
 
156,375

 
139,276

 
453,254

 
404,710

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
7,211

 
3,415

 
21,415

 
18,079

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
5,527

 
2,942

 
16,929

 
11,040

Revenues related to lease buyouts
 
145

 
2,936

 
4,365

 
9,615

Amortization of lease concessions and above and below market rents
 
(1,220
)
 
(2,267
)
 
(5,376
)
 
(6,485
)
Intercompany rents and other adjusting items
 
(1,221
)
 
(1,125
)
 
(3,323
)
 
(3,470
)
PNOI from sold/held-for-sale properties included in continuing operations
 
807

 
9,332

 
11,568

 
25,449

Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings (loss) of unconsolidated companies
 
19,178

 
(27
)
 
82,325

 
50,442

Interest expense
 
(53,343
)
 
(56,618
)
 
(163,479
)
 
(171,365
)
Depreciation expense
 
(95,000
)
 
(101,191
)
 
(290,700
)
 
(289,508
)
Gain on sale of properties
 
47,143

 

 
133,617

 
1,108

Impairment charges on non-depreciable properties
 
(6,368
)
 

 
(8,891
)
 
(3,777
)
Interest and other income, net
 
356

 
145

 
936

 
1,219

Other operating expenses
 
(56
)
 
(47
)
 
(277
)
 
(150
)
General and administrative expenses
 
(10,573
)
 
(10,373
)
 
(35,632
)
 
(33,225
)
Gain on land sales
 
3,167

 
3,365

 
7,208

 
3,365

Undeveloped land carrying costs
 
(1,773
)
 
(2,108
)
 
(5,755
)
 
(6,837
)
Loss on extinguishment of debt
 

 

 
(139
)
 

Acquisition-related activity
 
(110
)
 
(726
)
 
(871
)
 
(2,506
)
Other non-segment revenues and expenses, net
 
(269
)
 
(31
)
 
(1,041
)
 
491

Income (loss) from continuing operations before income taxes
 
$
69,976

 
$
(13,102
)
 
$
216,133

 
$
8,195

The most comparable GAAP measure to PNOI is income from continuing operations before income taxes. PNOI excludes expenses that materially impact our overall results of operations and, therefore, should not be considered as a substitute for income from continuing operations before income taxes or any other measures derived in accordance with GAAP. Furthermore, PNOI may not be comparable to other similarly titled measures of other companies.
 
Assets by Reportable Segment

The assets for each of the reportable segments at September 30, 2014 and December 31, 2013 were as follows (in thousands): 
 
September 30,
2014
 
December 31,
2013
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,673,507

 
$
4,414,740

Office
1,378,083

 
1,524,501

Medical Office
1,172,615

 
1,170,420

Non-reportable Rental Operations
76,736

 
81,056

Service Operations
157,815

 
145,222

Total segment assets
7,458,756

 
7,335,939

Non-segment assets
425,439

 
416,675

Consolidated assets
$
7,884,195

 
$
7,752,614