XML 25 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
 6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Revenues
 
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
 
Industrial
 
$
128,995

 
$
117,125

 
$
262,997

 
$
231,824

Office
 
66,592

 
63,657

 
133,564

 
124,853

Medical Office
 
34,954

 
31,546

 
68,264

 
62,030

Non-reportable Rental Operations
 
1,629

 
1,739

 
3,716

 
4,042

Service Operations
 
69,512

 
50,793

 
125,332

 
98,197

Total segment revenues
 
301,682

 
264,860

 
593,873

 
520,946

Other revenue
 
1,348

 
1,241

 
2,327

 
2,438

Consolidated revenue from continuing operations
 
303,030

 
266,101

 
596,200

 
523,384

Discontinued operations
 
593

 
12,263

 
1,961

 
28,667

Consolidated revenue
 
$
303,623

 
$
278,364

 
$
598,161

 
$
552,051
Summary of Net Operation Income
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
95,564

 
$
85,257

 
$
187,308

 
$
166,401

Office
 
34,967

 
32,851

 
67,436

 
65,549

Medical Office
 
21,787

 
17,022

 
42,364

 
33,525

Non-reportable Rental Operations
 
1,200

 
1,064

 
2,305

 
2,038

Total PNOI
 
153,518

 
136,194

 
299,413

 
267,513

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
5,655

 
5,601

 
14,204

 
14,664

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
4,940

 
3,827

 
11,402

 
8,097

Revenues related to lease buyouts
 
1,525

 
4,686

 
4,220

 
6,679

Amortization of lease concessions and above and below market rents
 
(1,689
)
 
(2,165
)
 
(4,156
)
 
(4,062
)
Intercompany rents and other adjusting items
 
(960
)
 
(1,311
)
 
(2,102
)
 
(2,345
)
PNOI from sold/held-for-sale properties included in continuing operations
 
4,362

 
6,866

 
8,227

 
13,883

Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated companies
 
60,826

 
1,091

 
63,147

 
50,469

Interest expense
 
(54,872
)
 
(57,019
)
 
(110,129
)
 
(114,343
)
Depreciation expense
 
(97,641
)
 
(95,322
)
 
(195,700
)
 
(188,316
)
Gain on sale of properties
 
70,318

 
940

 
86,171

 
1,108

Impairment charges on non-depreciable properties
 
(2,523
)
 
(3,777
)
 
(2,523
)
 
(3,777
)
Interest and other income, net
 
229

 
921

 
580

 
1,074

Other operating expenses
 
(129
)
 
(35
)
 
(221
)
 
(103
)
General and administrative expenses
 
(10,365
)
 
(9,707
)
 
(25,059
)
 
(22,852
)
Gain on land sales
 
3,889

 
—

 
4,041

 
—

Undeveloped land carrying costs
 
(1,858
)
 
(2,531
)
 
(3,982
)
 
(4,729
)
Loss on extinguishment of debt
 
(139
)
 
—

 
(139
)
 
—

Acquisition-related activity
 
(747
)
 
(2,423
)
 
(761
)
 
(1,780
)
Other non-segment revenues and expenses, net
 
(80
)
 
211

 
(772
)
 
522

Income from continuing operations before income taxes
 
$
134,259

 
$
(13,953
)
 
$
145,861

 
$
21,702
Reportable Segments Consolidated Assets
 
June 30,
2014
 
December 31,
2013
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,550,731

 
$
4,414,740

Office
1,436,477

 
1,524,501

Medical Office
1,171,828

 
1,170,420

Non-reportable Rental Operations
78,974

 
81,056

Service Operations
159,988

 
145,222

Total segment assets
7,397,998

 
7,335,939

Non-segment assets
464,506

 
416,675

Consolidated assets
$
7,862,504

 
$
7,752,614