XML 51 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Reportable Segments
We have four reportable operating segments at June 30, 2014, the first three of which consist of the ownership and rental of (i) industrial, (ii) office and (iii) medical office real estate investments. The operations of our industrial, office and medical office properties, along with our retail properties, are collectively referred to as "Rental Operations." Our retail properties, as well as any other properties not included in our reportable segments, do not by themselves meet the quantitative thresholds for separate presentation as a reportable segment and are referred to as non-reportable Rental Operations. The fourth reportable segment consists of various real estate services such as property management, asset management, maintenance, leasing, development, general contracting and construction management to third-party property owners and joint ventures, and is collectively referred to as "Service Operations." Our reportable segments offer different products or services and are managed separately because each segment requires different operating strategies and management expertise.
Revenues by Reportable Segment
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the three and six months ended June 30, 2014 and 2013, respectively (in thousands): 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Revenues
 
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
 
Industrial
 
$
128,995

 
$
117,125

 
$
262,997

 
$
231,824

Office
 
66,592

 
63,657

 
133,564

 
124,853

Medical Office
 
34,954

 
31,546

 
68,264

 
62,030

Non-reportable Rental Operations
 
1,629

 
1,739

 
3,716

 
4,042

Service Operations
 
69,512

 
50,793

 
125,332

 
98,197

Total segment revenues
 
301,682

 
264,860

 
593,873

 
520,946

Other revenue
 
1,348

 
1,241

 
2,327

 
2,438

Consolidated revenue from continuing operations
 
303,030

 
266,101

 
596,200

 
523,384

Discontinued operations
 
593

 
12,263

 
1,961

 
28,667

Consolidated revenue
 
$
303,623

 
$
278,364

 
$
598,161

 
$
552,051


Supplemental Performance Measure
Prior to 2014, we evaluated the profitability of our reportable segments using net earnings excluding depreciation and other items that were not allocated to our operating segments. As the result of a shift in the focus of our executive management team on the metrics used to evaluate the performance of, and to allocate resources among, our reportable segments, we elected to change our segment measurement of profitability beginning with the period ended March 31, 2014. We have also revised prior period information in order to provide period-over-period comparability.
Property level net operating income, on a cash basis (“PNOI”) is the non-GAAP supplemental performance measure that we now use to evaluate the performance of, and to allocate resources among, the real estate investments in the reportable and operating segments that comprise our Rental Operations. PNOI for our Rental Operations segments is comprised of rental revenues from continuing operations less rental expenses and real estate taxes from continuing operations, along with certain other adjusting items (collectively referred to as "Rental Operations revenues and expenses excluded from PNOI," as shown in the table below). Additionally, we do not allocate interest expense, depreciation expense and certain other non-property specific revenues and expenses (collectively referred to as "Non-Segment Items," as shown in the table below) to our individual operating segments.
We evaluate the performance of our Service Operations reportable segment using net income or loss, as allocated to that segment ("Earnings from Service Operations").
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes for the three and six months ended June 30, 2014 and 2013, respectively (in thousands and excluding discontinued operations): 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
95,564

 
$
85,257

 
$
187,308

 
$
166,401

Office
 
34,967

 
32,851

 
67,436

 
65,549

Medical Office
 
21,787

 
17,022

 
42,364

 
33,525

Non-reportable Rental Operations
 
1,200

 
1,064

 
2,305

 
2,038

Total PNOI
 
153,518

 
136,194

 
299,413

 
267,513

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
5,655

 
5,601

 
14,204

 
14,664

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
4,940

 
3,827

 
11,402

 
8,097

Revenues related to lease buyouts
 
1,525

 
4,686

 
4,220

 
6,679

Amortization of lease concessions and above and below market rents
 
(1,689
)
 
(2,165
)
 
(4,156
)
 
(4,062
)
Intercompany rents and other adjusting items
 
(960
)
 
(1,311
)
 
(2,102
)
 
(2,345
)
PNOI from sold/held-for-sale properties included in continuing operations
 
4,362

 
6,866

 
8,227

 
13,883

Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated companies
 
60,826

 
1,091

 
63,147

 
50,469

Interest expense
 
(54,872
)
 
(57,019
)
 
(110,129
)
 
(114,343
)
Depreciation expense
 
(97,641
)
 
(95,322
)
 
(195,700
)
 
(188,316
)
Gain on sale of properties
 
70,318

 
940

 
86,171

 
1,108

Impairment charges on non-depreciable properties
 
(2,523
)
 
(3,777
)
 
(2,523
)
 
(3,777
)
Interest and other income, net
 
229

 
921

 
580

 
1,074

Other operating expenses
 
(129
)
 
(35
)
 
(221
)
 
(103
)
General and administrative expenses
 
(10,365
)
 
(9,707
)
 
(25,059
)
 
(22,852
)
Gain on land sales
 
3,889

 

 
4,041

 

Undeveloped land carrying costs
 
(1,858
)
 
(2,531
)
 
(3,982
)
 
(4,729
)
Loss on extinguishment of debt
 
(139
)
 

 
(139
)
 

Acquisition-related activity
 
(747
)
 
(2,423
)
 
(761
)
 
(1,780
)
Other non-segment revenues and expenses, net
 
(80
)
 
211

 
(772
)
 
522

Income from continuing operations before income taxes
 
$
134,259

 
$
(13,953
)
 
$
145,861

 
$
21,702

The most comparable GAAP measure to PNOI is income from continuing operations before income taxes. PNOI excludes expenses that materially impact our overall results of operations and, therefore, should not be considered as a substitute for income from continuing operations before income taxes or any other measures derived in accordance with GAAP. Furthermore, PNOI may not be comparable to other similarly titled measures of other companies.
 
Assets by Reportable Segment

The assets for each of the reportable segments at June 30, 2014 and December 31, 2013 were as follows (in thousands): 
 
June 30,
2014
 
December 31,
2013
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,550,731

 
$
4,414,740

Office
1,436,477

 
1,524,501

Medical Office
1,171,828

 
1,170,420

Non-reportable Rental Operations
78,974

 
81,056

Service Operations
159,988

 
145,222

Total segment assets
7,397,998

 
7,335,939

Non-segment assets
464,506

 
416,675

Consolidated assets
$
7,862,504

 
$
7,752,614