XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Rental and related revenue $ 228,883 $ 199,326 $ 668,230 $ 586,570
General contractor and service fee revenue 62,807 93,932 161,004 226,507
Revenues, total 291,690 293,258 829,234 813,077
Expenses:        
Rental expenses 42,888 37,187 122,753 104,430
Real estate taxes 30,450 27,303 90,729 81,505
General contractor and other services expenses 59,392 87,719 142,925 209,519
Depreciation and amortization 103,594 90,202 296,791 264,435
Costs and expenses, total 236,324 242,411 653,198 659,889
Other operating activities:        
Equity in earnings (loss) of unconsolidated companies (27) 2,280 50,442 4,056
Gain on sale of properties 0 403 1,108 245
Earnings from sales of land 3,365 0 3,365 0
Undeveloped land carrying costs (2,108) (2,140) (6,837) (6,606)
Asset impairment charges 0 0 (3,777) 0
Other operating expenses (47) (130) (150) (591)
General and administrative expenses (10,373) (8,934) (33,225) (32,367)
Other operating transactions, total (9,190) (8,521) 10,926 (35,263)
Operating income 46,176 42,326 186,962 117,925
Other income (expenses):        
Interest and other income, net 145 150 1,219 394
Interest expense (58,100) (58,812) (176,005) (175,726)
Acquisition-related activity (726) (954) (2,506) (2,563)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (12,505) (17,290) 9,670 (59,970)
Income Tax Benefit 4,500 103 4,500 103
Income (loss) from continuing operations (8,005) (17,187) 14,170 (59,867)
Discontinued operations:        
Income (loss) before gain on sales 901 (1,970) 70 (4,699)
Gain on sale of depreciable properties 8,441 1,608 101,052 11,179
Income (loss) from discontinued operations 9,342 (362) 101,122 6,480
Net income (loss) 1,337 (17,549) 115,292 (53,387)
Dividends on preferred shares/units (7,356) (11,081) (24,261) (35,356)
Adjustments for redemption of preferred shares/units 0 0 (5,932) (5,730)
Net (income) loss attributable to noncontrolling interests (48) 400 (1,629) 1,371
Net income (loss) attributable to common shareholders/unitholders (6,067) (28,230) 83,470 (93,102)
Basic net income (loss) per common share/unit:        
Continuing operations attributable to common shareholders/unitholders $ (0.05) $ (0.11) $ (0.06) $ (0.38)
Discontinued operations attributable to common shareholders/unitholders $ 0.03 $ 0.00 $ 0.31 $ 0.02
Total $ (0.02) $ (0.11) $ 0.25 $ (0.36)
Diluted net income (loss) per common share/unit:        
Continuing operations attributable to common shareholders/unitholders $ (0.05) $ (0.11) $ (0.06) $ (0.38)
Discontinued operations attributable to common shareholders/unitholders $ 0.03 $ 0.00 $ 0.31 $ 0.02
Total $ (0.02) $ (0.11) $ 0.25 $ (0.36)
Weighted average number of common shares/units outstanding 324,895 270,289 320,810 265,153
Weighted average number of common shares/units and potential dilutive securities 324,895 270,289 325,380 265,153
Comprehensive income (loss):        
Net income (loss) 1,337 (17,549) 115,292 (53,387)
Other comprehensive income:        
Amortization of interest contracts (116) 457 567 1,371
Other (54) (47) 522 (181)
Total other comprehensive income (170) 410 1,089 1,190
Comprehensive income (loss) 1,167 (17,139) 116,381 (52,197)
Subsidiary of Common Parent [Member]
       
Revenues:        
Rental and related revenue 228,883 199,326 668,230 586,570
General contractor and service fee revenue 62,807 93,932 161,004 226,507
Revenues, total 291,690 293,258 829,234 813,077
Expenses:        
Rental expenses 42,888 37,187 122,753 104,430
Real estate taxes 30,450 27,303 90,729 81,505
General contractor and other services expenses 59,392 87,719 142,925 209,519
Depreciation and amortization 103,594 90,202 296,791 264,435
Costs and expenses, total 236,324 242,411 653,198 659,889
Other operating activities:        
Equity in earnings (loss) of unconsolidated companies (27) 2,280 50,442 4,056
Gain on sale of properties 0 403 1,108 245
Earnings from sales of land 3,365 0 3,365 0
Undeveloped land carrying costs (2,108) (2,140) (6,837) (6,606)
Asset impairment charges 0 0 (3,777) 0
Other operating expenses (47) (130) (150) (591)
General and administrative expenses (10,373) (8,934) (33,225) (32,367)
Other operating transactions, total (9,190) (8,521) 10,926 (35,263)
Operating income 46,176 42,326 186,962 117,925
Other income (expenses):        
Interest and other income, net 145 150 1,219 394
Interest expense (58,100) (58,812) (176,005) (175,726)
Acquisition-related activity (726) (954) (2,506) (2,563)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (12,505) (17,290) 9,670 (59,970)
Income Tax Benefit 4,500 103 4,500 103
Income (loss) from continuing operations (8,005) (17,187) 14,170 (59,867)
Discontinued operations:        
Income (loss) before gain on sales 901 (1,970) 70 (4,699)
Gain on sale of depreciable properties 8,441 1,608 101,052 11,179
Income (loss) from discontinued operations 9,342 (362) 101,122 6,480
Net income (loss) 1,337 (17,549) 115,292 (53,387)
Dividends on preferred shares/units (7,356) (11,081) (24,261) (35,356)
Adjustments for redemption of preferred shares/units 0 0 (5,932) (5,730)
Noncontrolling Interest in Net Income (Loss) Joint Venture Partners, NonRedeemable (140) (59) (487) (365)
Net income (loss) attributable to common shareholders/unitholders (6,159) (28,689) 84,612 (94,838)
Basic net income (loss) per common share/unit:        
Continuing operations attributable to common shareholders/unitholders $ (0.05) $ (0.11) $ (0.06) $ (0.38)
Discontinued operations attributable to common shareholders/unitholders $ 0.03 $ 0.00 $ 0.31 $ 0.02
Total $ (0.02) $ (0.11) $ 0.25 $ (0.36)
Diluted net income (loss) per common share/unit:        
Continuing operations attributable to common shareholders/unitholders $ (0.05) $ (0.11) $ (0.06) $ (0.38)
Discontinued operations attributable to common shareholders/unitholders $ 0.03 $ 0.00 $ 0.31 $ 0.02
Total $ (0.02) $ (0.11) $ 0.25 $ (0.36)
Weighted average number of common shares/units outstanding 329,283 274,800 325,203 270,095
Weighted average number of common shares/units and potential dilutive securities 329,283 274,800 325,380 270,095
Comprehensive income (loss):        
Net income (loss) 1,337 (17,549) 115,292 (53,387)
Other comprehensive income:        
Amortization of interest contracts (116) 457 567 1,371
Other (54) (47) 522 (181)
Total other comprehensive income (170) 410 1,089 1,190
Comprehensive income (loss) $ 1,167 $ (17,139) $ 116,381 $ (52,197)