XML 65 R51.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:        
Net income (loss) $ 2,384 $ (25,198) $ 15,105 $ (18,114)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 14,115 12,946 27,897 25,856
Interest expense related to amortization of debt issue costs and debt discount 600 4,500 1,184 5,042
Stock-based compensation 800 700 1,521 1,339
Deferred income taxes     8,643 477
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     (97) 0
Net loss (gain) on disposition of property, plant and equipment     (46) 113
Loss on sale of discontinued operations, net of income taxes     3,040 241
Net loss of unconsolidated joint ventures     26 234
Equity in earnings of subsidiaries     0 0
Decrease (increase) in trade receivables     33,538 28,347
Increase in inventories     (4,066) (10,628)
Increase (decrease) in accounts payable and accrued liabilities     (36,372) (47,580)
Other changes in operating assets and liabilities, net     (6,025) (8,769)
Net cash provided by (used in) operating activities     44,348 (23,442)
Cash flows from investing activities:        
Business acquisitions     (96,457) (1,200)
Investments in unconsolidated joint ventures     0 (125)
Purchase of property, plant and equipment (13,197) (8,703) (20,882) (17,474)
Proceeds from disposition of property, plant and equipment     404 640
Net decrease (increase) in long-term receivables and deposits     (1,729) 3,650
Net change in other assets     (3,817) (344)
Net cash used in investing activities     (122,481) (14,853)
Cash flows from financing activities:        
Net proceeds from issuance of long-term debt     0 414,675
Payments on long-term debt     (5,874) (448,736)
Dividends paid to non-controlling interest in consolidated subsidiary     (735) (927)
Employee stock purchases     539 464
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     97 0
Intercompany transfers     0 0
Net cash provided by (used in) financing activities     (5,973) (34,524)
Net increase (decrease) in cash and cash equivalents     (84,106) (72,819)
Cash and cash equivalents, beginning of period     142,597 152,542
Cash and cash equivalents, end of period 58,491 79,723 58,491 79,723
Consolidation, Eliminations        
Cash flows from operating activities:        
Net income (loss) (11,021) (12,325) (29,647) (34,125)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Equity in earnings of subsidiaries 11,021 12,325 29,647 34,125
Guarantor Subsidiaries        
Cash flows from operating activities:        
Net income (loss) 10,582 11,486 28,773 32,325
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization     26,084 24,223
Stock-based compensation     537 496
Deferred income taxes     6,809 295
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     (95)  
Net loss (gain) on disposition of property, plant and equipment     (49) 112
Loss on sale of discontinued operations, net of income taxes       45
Decrease (increase) in trade receivables     34,198 28,597
Increase in inventories     (3,097) (10,071)
Increase (decrease) in accounts payable and accrued liabilities     (17,680) (23,170)
Other changes in operating assets and liabilities, net     (9,522) 2,554
Net cash provided by (used in) operating activities     65,958 55,406
Cash flows from investing activities:        
Business acquisitions     (73,800) (1,200)
Investments in unconsolidated joint ventures       (125)
Purchase of property, plant and equipment     (18,856) (14,496)
Proceeds from disposition of property, plant and equipment     404 640
Net decrease (increase) in long-term receivables and deposits     (1,546) 2,584
Net change in other assets     (1,443) (437)
Net cash used in investing activities     (95,241) (13,034)
Cash flows from financing activities:        
Employee stock purchases     390 342
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     95  
Intercompany transfers     18,968 (39,633)
Net cash provided by (used in) financing activities     19,453 (39,291)
Net increase (decrease) in cash and cash equivalents     (9,830) 3,081
Cash and cash equivalents, beginning of period     25,819 33,552
Cash and cash equivalents, end of period 15,989 36,633 15,989 36,633
Non-Guarantor Subsidiaries        
Cash flows from operating activities:        
Net income (loss) 722 1,098 1,453 2,304
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization     1,503 1,421
Deferred income taxes     159 182
Net loss (gain) on disposition of property, plant and equipment     3 1
Loss on sale of discontinued operations, net of income taxes     3,040 196
Net loss of unconsolidated joint ventures     26 234
Decrease (increase) in trade receivables     (660) (250)
Increase in inventories     (969) (557)
Increase (decrease) in accounts payable and accrued liabilities     (3,178) 2,248
Other changes in operating assets and liabilities, net     69 (7,521)
Net cash provided by (used in) operating activities     1,446 (1,742)
Cash flows from investing activities:        
Business acquisitions     (22,657)  
Purchase of property, plant and equipment     (268) (259)
Net decrease (increase) in long-term receivables and deposits     (22)  
Net change in other assets     (109)  
Net cash used in investing activities     (23,056) (259)
Cash flows from financing activities:        
Dividends paid to non-controlling interest in consolidated subsidiary     (735) (927)
Employee stock purchases     20 16
Intercompany transfers     21,940 123
Net cash provided by (used in) financing activities     21,225 (788)
Net increase (decrease) in cash and cash equivalents     (385) (2,789)
Cash and cash equivalents, beginning of period     3,577 5,764
Cash and cash equivalents, end of period 3,192 2,975 3,192 2,975
Parent Company        
Cash flows from operating activities:        
Net income (loss) 2,101 (25,457) 14,526 (18,618)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization     310 212
Interest expense related to amortization of debt issue costs and debt discount     1,184 5,042
Stock-based compensation     984 843
Deferred income taxes     1,675  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     (2)  
Equity in earnings of subsidiaries (11,021) (12,325) (29,647) (34,125)
Increase (decrease) in accounts payable and accrued liabilities     (15,514) (26,658)
Other changes in operating assets and liabilities, net     3,428 (3,802)
Net cash provided by (used in) operating activities     (23,056) (77,106)
Cash flows from investing activities:        
Purchase of property, plant and equipment     (1,758) (2,719)
Net decrease (increase) in long-term receivables and deposits     (161) 1,066
Net change in other assets     (2,265) 93
Net cash used in investing activities     (4,184) (1,560)
Cash flows from financing activities:        
Net proceeds from issuance of long-term debt       414,675
Payments on long-term debt     (5,874) (448,736)
Employee stock purchases     129 106
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     2  
Intercompany transfers     (40,908) 39,510
Net cash provided by (used in) financing activities     (46,651) 5,555
Net increase (decrease) in cash and cash equivalents     (73,891) (73,111)
Cash and cash equivalents, beginning of period     113,201 113,226
Cash and cash equivalents, end of period $ 39,310 $ 40,115 $ 39,310 $ 40,115