XML 29 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 1 Months Ended
Jun. 30, 2014
item
Jun. 30, 2013
Jun. 30, 2014
item
Jun. 30, 2013
Sep. 30, 2013
Dec. 31, 2012
Kleer Lumber Inc [Member]
Jun. 30, 2014
Kleer Lumber Inc [Member]
Dec. 31, 2012
Kleer Lumber Inc [Member]
Dec. 31, 2012
Kleer Lumber Inc [Member]
Trade Names [Member]
Dec. 31, 2012
Kleer Lumber Inc [Member]
Customer Relationships [Member]
Jun. 30, 2014
Acquisitions2014 [Member]
Jun. 30, 2013
Acquisitions2014 [Member]
Jun. 30, 2014
Acquisitions2014 [Member]
Jun. 30, 2013
Acquisitions2014 [Member]
Sep. 30, 2013
Acquisitions2014 [Member]
Dec. 12, 2013
Entegra [Member]
Jun. 30, 2014
Entegra [Member]
Dec. 12, 2013
Entegra [Member]
Dec. 12, 2013
Entegra [Member]
Trade Names [Member]
Jun. 30, 2014
Entegra [Member]
Customer Relationships [Member]
Dec. 12, 2013
Entegra [Member]
Customer Relationships [Member]
Dec. 12, 2013
Roof Tile Inc [Member]
May 16, 2014
Gerard [Member]
Jun. 30, 2014
Gerard [Member]
item
May 16, 2014
Gerard [Member]
Mar. 31, 2014
Other Business Acquisitions [Member]
Jul. 31, 2014
Other Business Acquisitions [Member]
Subsequent Event [Member]
Acquisition                                                      
Total cash consideration of acquisition           $ 43,300,000                   $ 57,500,000             $ 28,000,000     $ 3,100,000 $ 7,400,000
Fees for advisory, legal and other professional services               900,000     600,000   600,000       400,000             200,000      
Number of primary metal profiles sold                                               7      
Number of product categories in niche roofing 3   3                                                
Estimated fair values of assets acquired and liabilities assumed                                                      
Current assets               5,818,000                   8,260,000             9,358,000    
Current liabilities               (3,093,000)                   (3,422,000)             (5,637,000)    
Property, plant and equipment               4,098,000                   10,589,000             6,617,000    
Goodwill 186,040,000   186,040,000   137,198,000     20,527,000                   30,089,000                  
Goodwill and intangible assets                                                 17,664,000    
Net assets acquired               43,250,000                   70,716,000             28,002,000    
Less non-controlling interest                                 (13,239,000) (13,239,000)                  
Net assets attributable to Headwaters                                   57,477,000                  
Intangible assets acquired:                                                      
Finite lived intangible assets                   11,100,000                     18,600,000            
Indefinite lived intangible assets                 4,800,000                   6,600,000                
Estimated useful lives                   15 years                   15 years              
Period over which goodwill is expected to be deductible for tax purpose             15 years                   15 years                    
Percentage of equity interests acquired                                           80.00%          
Noncontrolling equity interest (as a percent)                                 20.00%                    
Minimum period following the acquisition date after which remaining noncontrolling equity interest may be acquired                                 5 years                    
Minimum period following the acquisition date after which the noncontrolling owners may require remaining noncontrolling equity interests to be acquired                                 18 months                    
Revenue 223,399,000 197,030,000 545,526,000 487,591,000             15,200,000   26,000,000   0                        
Net income (loss) 10,893,000 11,016,000 (623,000) (3,116,000)             1,700,000   2,600,000   0                        
Pro forma consolidated revenue and net income (loss)                                                      
Revenue                     227,360,000 212,890,000 572,310,000 531,472,000                          
Net loss                     11,309,000 11,728,000 1,945,000 (1,440,000)                          
Nonrecurring expense related to the fair value adjustment to acquisition-date inventory                     1,200,000   1,200,000                            
Non-controlling interest in consolidated subsidiary                                                      
Estimated fair value as of acquisition date                                 13,239,000 13,239,000                  
Net income attributable to non-controlling interest 389,000 0 619,000 0                         619,000                    
Dividend                                 (318,000)                    
Fair value adjustment 158,000 0 158,000 0                         158,000                    
Balance $ 13,698,000   $ 13,698,000   $ 0                       $ 13,698,000