XML 30 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Mar. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Kleer Lumber, Inc.
Mar. 31, 2014
Kleer Lumber, Inc.
Dec. 31, 2012
Kleer Lumber, Inc.
Trade name
Dec. 31, 2012
Kleer Lumber, Inc.
Customer relationships
Dec. 12, 2013
Roof Tile, Inc.
Mar. 31, 2014
Roof Tile, Inc.
Mar. 31, 2014
Roof Tile, Inc.
Trade name
Mar. 31, 2014
Roof Tile, Inc.
Customer relationships
Mar. 31, 2014
Other
Mar. 31, 2014
2014 acquisitions
Mar. 31, 2013
2014 acquisitions
Mar. 31, 2014
2014 acquisitions
Mar. 31, 2013
2014 acquisitions
Sep. 30, 2013
2014 acquisitions
Acquisition                                      
Total cash consideration of acquisition           $ 43,300,000       $ 57,500,000       $ 3,100,000          
Fees for advisory, legal and other professional services           900,000         300,000       400,000   400,000    
Estimated fair values of assets acquired and liabilities assumed                                      
Current assets           5,818,000         8,186,000                
Current liabilities           (3,093,000)         (3,422,000)                
Property, plant and equipment           4,098,000         10,589,000                
Goodwill 168,489,000   168,489,000   137,198,000 20,527,000         30,112,000                
Net assets acquired           43,250,000         70,665,000                
Less non-controlling interest                     (13,146,000)                
Net assets attributable to Headwaters                     57,519,000                
Intangible assets acquired:                                      
Finite lived intangible assets                 11,100,000       18,600,000            
Indefinite lived intangible assets               4,800,000       6,600,000              
Estimated useful lives                 15 years       15 years            
Period over which goodwill is expected to be deductible for tax purpose             15 years       15 years                
Percentage of equity interests acquired                   80.00%                  
Noncontrolling equity interest (as a percent)                     20.00%                
Minimum period following the acquisition date after which remaining noncontrolling equity interest may be acquired                     5 years                
Minimum period following the acquisition date after which the noncontrolling owners may require remaining noncontrolling equity interests to be acquired                     18 months                
Revenue 156,512,000 140,988,000 322,127,000 290,561,000                     9,000,000   11,000,000   0
Net loss (10,318,000) (8,260,000) (11,746,000) (14,132,000)                     1,000,000   1,000,000   0
Pro forma consolidated revenue and net income (loss)                                      
Revenue                             156,715,000 148,701,000 330,730,000 305,919,000  
Net loss                             (10,332,000) (6,906,000) (9,695,000) (12,714,000)  
Nonrecurring expense related to the fair value adjustment to acquisition-date inventory                             500,000   500,000    
Non-controlling interest in consolidated subsidiary                                      
Estimated fair value as of acquisition date                     13,146,000                
Net income attributable to non-controlling interest 236,000 0 230,000 0             230,000                
Non-controlling interest $ 13,376,000   $ 13,376,000   $ 0           $ 13,376,000