XML 97 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Current assets:        
Cash and cash equivalents $ 152,542 $ 75,316 $ 53,782 $ 50,810
Trade receivables, net 119,330 109,868    
Inventories 50,633 37,383    
Deferred income taxes 11,076 14,036    
Other 10,536 7,280    
Total current assets 344,117 243,883    
Property, plant and equipment, net 182,111 159,619    
Other assets:        
Goodwill 175,586 137,198 116,671  
Intangible assets, net 159,863 139,797    
Other 41,750 43,512    
Total other assets 377,199 320,507    
Total assets 903,427 724,009 680,937  
Current liabilities:        
Accounts payable 27,026 21,810    
Accrued personnel costs 48,902 47,746    
Accrued interest 18,273 16,077    
Current and deferred income taxes 368 120    
Other accrued liabilities 41,757 55,268    
Current portion of long-term debt 0 7,553    
Total current liabilities 136,326 148,574    
Long-term liabilities:        
Long-term debt 599,579 449,420    
Income taxes 23,242 24,637    
Other 28,586 16,968    
Total long-term liabilities 651,407 491,025    
Total liabilities 787,733 639,599    
Redeemable non-controlling interest in consolidated subsidiary 13,252 0    
Stockholders' equity:        
Common stock 74 73    
Capital in excess of par value 723,648 720,828    
Retained earnings (accumulated deficit) (620,688) (635,972)    
Treasury stock (592) (519)    
Total stockholders' equity 102,442 84,410 (3,129) 56,736
Total liabilities and stockholders' equity 903,427 724,009    
Consolidation, Eliminations
       
Current assets:        
Deferred income taxes (23,149) (29,687)    
Total current assets (23,149) (29,687)    
Property, plant and equipment, net 0 0    
Other assets:        
Investments in subsidiaries (406,327) (282,979)    
Intercompany accounts and notes (1,018,127) (997,528)    
Deferred income taxes (64,586) (75,407)    
Total other assets (1,489,040) (1,355,914)    
Total assets (1,512,189) (1,385,601)    
Current liabilities:        
Current and deferred income taxes (23,149) (29,687)    
Total current liabilities (23,149) (29,687)    
Long-term liabilities:        
Income taxes (64,586) (75,407)    
Intercompany accounts and notes (1,018,127) (997,528)    
Total long-term liabilities (1,082,713) (1,072,935)    
Total liabilities (1,105,862) (1,102,622)    
Stockholders' equity:        
Capital in excess of par value (519,127) (458,498)    
Retained earnings (accumulated deficit) 112,800 175,519    
Total stockholders' equity (406,327) (282,979)    
Total liabilities and stockholders' equity (1,512,189) (1,385,601)    
Guarantor Subsidiaries | Reportable Legal Entities
       
Current assets:        
Cash and cash equivalents 33,552 70,747 44,111 36,122
Trade receivables, net 113,940 109,868    
Inventories 48,482 37,383    
Deferred income taxes 15,509 25,828    
Other 9,286 6,548    
Total current assets 220,769 250,374    
Property, plant and equipment, net 162,458 155,499    
Other assets:        
Goodwill 145,068 137,198    
Intangible assets, net 131,150 139,797    
Intercompany accounts and notes 381,082 360,482    
Deferred income taxes 41,658 53,228    
Other 14,388 22,300    
Total other assets 713,346 713,005    
Total assets 1,096,573 1,118,878    
Current liabilities:        
Accounts payable 25,643 21,051    
Accrued personnel costs 13,483 14,622    
Current and deferred income taxes 23,198 20,073    
Other accrued liabilities 36,811 52,898    
Total current liabilities 99,135 108,644    
Long-term liabilities:        
Income taxes 65,133 80,877    
Intercompany accounts and notes 572,356 637,046    
Other 16,167 9,332    
Total long-term liabilities 653,656 727,255    
Total liabilities 752,791 835,899    
Stockholders' equity:        
Capital in excess of par value 458,498 458,498    
Retained earnings (accumulated deficit) (114,716) (175,519)    
Total stockholders' equity 343,782 282,979    
Total liabilities and stockholders' equity 1,096,573 1,118,878    
Non-Guarantor Subsidiaries | Reportable Legal Entities
       
Current assets:        
Cash and cash equivalents 5,764 34    
Trade receivables, net 5,390      
Inventories 2,151      
Deferred income taxes 289      
Other 168      
Total current assets 13,762      
Property, plant and equipment, net 11,674      
Other assets:        
Goodwill 30,518      
Intangible assets, net 28,713      
Other 1,381      
Total other assets 60,612      
Total assets 86,048      
Current liabilities:        
Accounts payable 956      
Accrued personnel costs 418      
Current and deferred income taxes 319      
Other accrued liabilities 3,006      
Total current liabilities 4,699      
Long-term liabilities:        
Income taxes 893      
Intercompany accounts and notes 4,061      
Other 774      
Total long-term liabilities 5,728      
Total liabilities 10,427      
Redeemable non-controlling interest in consolidated subsidiary 13,252      
Stockholders' equity:        
Capital in excess of par value 60,453      
Retained earnings (accumulated deficit) 1,916      
Total stockholders' equity 62,369      
Total liabilities and stockholders' equity 86,048      
Parent Company | Reportable Legal Entities
       
Current assets:        
Cash and cash equivalents 113,226 4,569 9,671 14,688
Deferred income taxes 18,427 17,895    
Other 1,082 732    
Total current assets 132,735 23,196    
Property, plant and equipment, net 7,979 4,120    
Other assets:        
Investments in subsidiaries 406,327 282,979    
Intercompany accounts and notes 637,045 637,046    
Deferred income taxes 22,928 22,179    
Other 25,981 21,212    
Total other assets 1,092,281 963,416    
Total assets 1,232,995 990,732    
Current liabilities:        
Accounts payable 427 759    
Accrued personnel costs 35,001 33,124    
Accrued interest 18,273 16,077    
Current and deferred income taxes   9,734    
Other accrued liabilities 1,940 2,370    
Current portion of long-term debt   7,553    
Total current liabilities 55,641 69,617    
Long-term liabilities:        
Long-term debt 599,579 449,420    
Income taxes 21,802 19,167    
Intercompany accounts and notes 441,710 360,482    
Other 11,645 7,636    
Total long-term liabilities 1,074,736 836,705    
Total liabilities 1,130,377 906,322    
Stockholders' equity:        
Common stock 74 73    
Capital in excess of par value 723,824 720,828    
Retained earnings (accumulated deficit) (620,688) (635,972)    
Treasury stock (592) (519)    
Total stockholders' equity 102,618 84,410    
Total liabilities and stockholders' equity $ 1,232,995 $ 990,732