10-K/A 1 globix_10ka2-093004.txt AMENDMENT NO. 2 ================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 _______________ FORM 10-K/A _______________ Amendment No.2 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 For the fiscal year ended September 30, 2004 Commission File No. 1-14168 Globix Corporation (Exact name of registrant as specified in its charter) Delaware 13-3781263 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 139 Centre Street, New York, New York 10013 (address of principal executive offices) (Zip Code) Registrant's Telephone number, including area code: (212) 334-8500 Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Title of Each Class Name of Each Exchange on Which Registered ------------------- ----------------------------------------- Common Stock, $.01 par value Over the Counter Bulletin Board Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| Indicate by checkmark if disclosure of delinquent filers pursuant to item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. |_| Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes |_| No |X| As of March 31, 2004 the aggregate market value of voting stock held by non-affiliates of the registrant, based upon the closing sales price for the registrant's common stock, as reported on the Over the Counter Bulletin Board Market, was approximately $45.8 million (calculated by excluding shares owned beneficially by directors and named executive officers). Number of shares of registrant's common stock outstanding as of December 15, 2004 was 16,460,000. Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes |X| No |_| DOCUMENTS INCORPORATED BY REFERENCE: None ================================================================================ GLOBIX CORPORATION Table of Contents Page ---- Part II Explanatory Note.................................................. 3 Item 6. Selected Financial Data................................ 3 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations ........... 6 Item 8. Financial Statements .................................. 20 Item 9A. Controls and Procedures................................ 21 Part IV Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K ....................... 22 EXPLANATORY NOTE This Amendment No. 2 on Form 10-K is being filed to amend the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2004, filed on December 17, 2004 (the "Original 10-K") as amended by Amendment No. 1 to the Original 10-K filed on January 28, 2005 ("Amendment No. 1"). This Amendment No. 2 is being filed to reflect a restatement of the Company's consolidated financial statements for the years ended 2003 and 2004 to reallocate certain employee and occupancy cost from selling, general and administrative expense to cost of revenues. The restatement has resulted in changes to Part II Items 6, 7, 8 and 9A included in the Original 10-K. In addition, new officer certifications are included with this Amendment No. 2. This Amendment No. 2 does not otherwise alter the disclosures set forth in the Original 10-K or Amendment No. 1. ITEM 6. SELECTED FINANCIAL DATA The following selected historical consolidated financial data as of and for the years ended September 30, 2004 and September 30, 2003 (Successor Company), five months ended September 30, 2002 (Successor Company), the seven months ended April 30, 2002 (Predecessor Company), and as of and for the fiscal years ended September 30, 2001 and 2000 (Predecessor Company) have been derived from our audited consolidated financial statements and related notes. This information should be read together with, and is qualified in its entirety by reference to, our consolidated financial statements included elsewhere in this annual report and the notes thereto and the information set forth in "Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations". As a result of the application of fresh start accounting under SOP No. 90-7 as of May 1, 2002 our financial results for the fiscal year ended September 30, 2002 include two different bases of accounting and, accordingly, the operating results and cash flows of the Successor Company and the Predecessor Company have been separately disclosed. For the purposes of this annual report and the financial statements and related notes contained in this annual report, references to the "Predecessor Company" are references to our company for periods prior to April 30, 2002 (the last day of the calendar month in which we emerged from bankruptcy) and references to the "Successor Company" are references to our company for periods subsequent to April 30, 2002. The Successor Company's financial statements are not comparable to the Predecessor Company's financial statements. 3 (In thousands of United States dollars, except share and per share data) Successor Company Predecessor Company ---------------------------------------- ---------------------------------------- Five Months Seven Months Year Ended Year Ended Ended Ended Year Ended Year Ended September 30, September 30, September 30 April 30, September 30, September 30, 2004(*) 2003(*) 2002 2002 2001 2000 ------------ ------------ ------------ ------------ ------------ ------------ Consolidated Statement of Operations Data: Revenue $ 61,190 $ 60,177 $ 30,723 $ 51,273 $ 104,210 $ 81,287 Operating costs and expenses: Cost of revenues (excluding depreciation and amortization, shown below) 34,296 33,785 10,458 22,123 40,609 42,513 Selling, general and administrative 28,969 30,635 29,313 57,206 124,821 98,113 Loss (gain) on impairment of assets 17,972 -- -- 2,578 3,500 -- Restructuring and other charges (credits) -- (1,020) -- 24,834 56,109 -- Depreciation and amortization 13,828 15,523 6,060 28,115 36,657 18,228 ------------ ------------ ------------ ------------ ------------ ------------ Total operating costs and expenses 95,065 78,923 45,831 134,856 261,696 158,854 Other operating income -- 345 -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Loss from operations (33,875) (18,401) (15,108) (83,583) (157,486) (77,567) Interest and financing expense, net (10,925) (13,962) (5,866) (32,487) (51,846) (33,082) Other income (expense) 1,667 1,232 (157) (509) (1,379) 1,779 Gain (loss) on debt discharge 1,747 6,023 -- 427,066 -- (17,577) Reorganization items -- -- -- (7,762) -- -- Fresh start accounting adjustments -- -- -- (148,569) -- -- Minority interest in subsidiary -- -- -- 5,778 -- -- ------------ ------------ ------------ ------------ ------------ ------------ Income (loss) before income taxes and cumulative effect of a change in accounting principle (41,386) (25,108) (21,131) 159,934 (210,711) (126,447) Income tax expense -- 167 -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Income (loss) before cumulative effect of a change in accounting principle (41,386) (25,275) (21,131) 159,934 (210,711) (126,447) Cumulative effect of a change in accounting principle -- -- -- -- (2,332) -- ------------ ------------ ------------ ------------ ------------ ------------ Net income (loss) (41,386) (25,275) (21,131) 159,934 (213,043) (126,447) Dividends and accretion on preferred stock -- -- - (3,178) (7,104) (5,768) ------------ ------------ ------------ ------------ ------------ ------------ Net income (loss) attributable to common stockholders $ (41,386) $ (25,275) $ (21,131) $ 156,756 $ (220,147) $ (132,215) ============ ============ ============ ============ ============ ============ Earnings (loss) per common share: Basic: Before cumulative effect of a change in accounting principle $ (2.51) $ (1.54) $ (1.28) $ 3.96 $ (5.66) $ (3.73) Cumulative effect of a change in accounting principle -- -- -- -- (0.06) -- ------------ ------------ ------------ ------------ ------------ ------------ Basic earnings (loss) per share attributable to common stockholders $ (2.51) $ (1.54) $ (1.28) $ 3.96 $ (5.72) $ (3.73) ============ ============ ============ ============ ============ ============ Weighted average common shares outstanding - basic 16,460,000 16,460,000 16,460,000 39,618,856 38,476,909 35,484,040 ============ ============ ============ ============ ============ ============ Diluted: Before cumulative effect of a change in accounting principle $ (2.51) $ (1.54) $ (1.28) $ 3.30 $ (5.66) $ (3.73) Cumulative effect of a change in accounting principle -- -- -- -- (0.06) -- ------------ ------------ ------------ ------------ ------------ ------------ Diluted earnings (loss) per share attributable to common stockholders $ (2.51) $ (1.54) $ (1.28) $ 3.30 $ (5.72) $ (3.73) ============ ============ ============ ============ ============ ============ Weighted average common shares outstanding - diluted 16,460,000 16,460,000 16,460,000 48,507,456 38,476,909 35,484,040 ============ ============ ============ ============ ============ ============ (continued on next page) 4 Other Consolidated Financial Data: Net cash provided by (used in) operating activities $ (1,568) $ (12,188) $ 3,679 $ (59,684) $ (140,543) $ (94,318) Net cash provided by (used in) investing activities $ 42,177 $ (858) $ (6,461) $ 5,842 $ (113,271) $ (149,939) Net cash provided by (used in) financing activities $ (53,423) $ (10,539) $ (2,279) $ (4,946) $ 387 $ 509,395 Consolidated Balance Sheet Data: Cash, cash equivalent, short-term investments and marketable securities $ 20,158 $ 33,260 $ 54,281 $ 113,112 $ 378,510 Restricted cash and investments $ 4,737 $ 6,928 $ 9,097 $ 33,870 $ 43,178 Working capital $ 15,466 $ 28,449 $ 42,421 $ 78,340 $ 366,139 Total assets $ 138,542 $ 222,282 $ 262,720 $ 552,988 $ 729,591 Current portion of long-term debt $ 555 $ 1,510 $ 1,520 $ 6,687 $ 2,173 Long-term debt, less current portion $ 95,278 $ 140,389 $ 151,274 $ 630,750 $ 621,809 Mandatory redeemable convertible preferred stock $ -- $ -- $ -- $ 83,230 $ 76,042 Stockholders' equity (deficit) $ 16,875 $ 53,351 $ 72,547 $ (237,325) $ (18,030)
(*) See Note 4 "Reclassifications and Restatement" to our financial statements included elsewhere in this annual report. 5 ITEM 7. MANAGEMENT'S DISCUSSIONS AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of our financial condition and results of operations should be read together with our consolidated financial statements and the accompanying notes and "Item 6 - Selected Consolidated Financial Data appearing elsewhere in this annual report. The following discussion contains forward-looking statements. These forward-looking statements are based on our current expectations, assumptions, estimates and projections about our company and our industry. Our results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including the risks and uncertainties discussed in "Item 1 - Risk Factors" and elsewhere in Globix's Original 10-K. The results shown herein are not necessarily indicative of the results to be expected in any future periods. As is more fully discussed in Note 1 ("Basis of Presentation") to the consolidated financial statements, we reported under fresh start accounting pursuant to SOP No. 90-7 as of May 1, 2002 resulting in a change in the basis of accounting in the underlying assets and liabilities of our company at the effective date of our plan of reorganization. Accordingly, the financial statements of the Successor Company and the Predecessor Company are not comparable. Where appropriate, we have combined the actual results of operations for the Successor Company for the five months ended September 30, 2002 and the Predecessor Company for the seven months ended April 30, 2002 as pro forma combined 2002 operating results in order to present a more meaningful comparative analysis to the operating results of the prior fiscal year. Successor Company and Predecessor Company financial data are derived from the consolidated financial statements that appear elsewhere in this annual report. In addition to the basis in accounting differences noted above, our operating results for fiscal 2002 were significantly impacted by: o items associated with the Predecessor Company's bankruptcy, including debt discharge, restructuring activities and other charges related to certain bankruptcy activities and certain changes in accounting estimates recorded in the third quarter fiscal 2002; and o the Successor Company recognizing the effects of reduced depreciation, additional amortization and reduced interest expense arising from the revaluation of our assets and liabilities and the reduced amount of the Successor Company's outstanding debt following the effective date of the plan. OVERVIEW Globix is a provider of Internet services for small to large size businesses in a broad range of industries. Our company was founded in 1989 and in 1998 undertook a major expansion plan in order to pursue opportunities resulting from the growth of the Internet. On March 1, 2002, Globix filed a voluntary petition under Chapter 11 of the United States Bankruptcy Code, together with a prepackaged plan of reorganization, with the United States Bankruptcy Court for the District of Delaware. We continued to operate in Chapter 11 in the ordinary course of business and received permission from the bankruptcy court to pay our employees, trade, and certain other creditors in full and on time, regardless of whether these claims arose prior to or after the Chapter 11 filing. On April 8, 2002, the bankruptcy court confirmed the plan of reorganization. Effective April 25, 2002, all conditions necessary for the plan of reorganization to become effective were satisfied or waived and we emerged from Chapter 11 bankruptcy protection. For additional information about our reorganization, see "Our Chapter 11 Bankruptcy Reorganization" under "Item 1 - Business" in Globix's Original 10-K. Since Globix emerged from bankruptcy reorganization in April 2002, its management has actively reviewed various strategies for increasing stockholder value. A key objective has been to redress the imbalance between revenues and costs that has historically been a feature of Globix' business, by increasing the revenue base and by cutting costs. A second objective has been to reduce leverage by buying back or paying off higher cost indebtedness. 6 Globix has attempted to address customer churn, industry-wide price competition and price decreases in its traditional offerings of hosting and network services by broadening the range of services it offers through the addition of value added services as part of its managed services business. By focusing on providing value added services Globix believes it will be able to increase its monthly recurring revenue per customer or average revenue per unit (ARPU). We calculate ARPU by dividing our average contracted monthly recurring revenue for the period by our average number of contracted customers during the period. During the fiscal year ended September 30, 2004 there was a 6% decrease in our total number of customers, while our ARPU increased to approximately $3.4 thousand as of September 30, 2004 compared to approximately $2.7 thousand as of September 30, 2003. In addition, during the fiscal year ended September 2004 we saw an improvement in our monthly average churn rate in comparison to 2003. In 2004 our monthly positive change in contract rate (negative churn) averaged 0.3% during the fiscal year ended September 30, 2004 compared to a monthly average churn rate of 1.7% in the fiscal year ended September 30, 2003. We define churn as contractual revenue losses as a percentage of total contractual revenue due to customer cancellations and downgrades, net of upgrades, and additions of new services. In addition, Globix has cut the costs of its operations by combining offices, eliminating redundancy within its operations and selling or leasing excess office space. This process of cost cutting was largely completed with the sale of the property at 415 Greenwich Street in New York, New York. Growth through acquisition offers the possibility of revenue growth and the expansion of service offerings, to enable Globix to offer a broader range of services to compete more effectively, while providing a larger revenue base to support Globix's existing indebtedness. The ability to achieve operating efficiencies by combining administrative or other functions has also been a consideration in reviewing possible acquisitions. In addition, market conditions have made it possible to acquire related businesses at what are perceived to be relatively low prices. In pursuing its acquisition strategy, Globix has reviewed potential transactions involving smaller companies, like Aptegrity, Inc., whose acquisition gradually expands the range of services that Globix provides, as well as larger companies, such as NEON, that could significantly increase the size of Globix' business and enhance its ability to compete against much larger competitors. In order to increase its operating flexibility and address concerns about its long term financial viability, Globix has also attempted to decrease its indebtedness through the repurchase of its 11% senior notes and the repurchase or early payment of other financial obligations. Although Globix operates in one operating segment, there are four major service lines as follows: INTERNET HOSTING AND CO-LOCATION We offer co-location solutions for customers who choose to own and maintain their own servers, but require the physically secure, climate-controlled environment provided by our Internet data centers and connectivity to our network. We offer hosting services in a dedicated server environment. This service includes providing hardware usage, bandwidth and managed services to meet customer-specific needs. MANAGED SERVICES We provide managed application, system, network and media services to our hosting and co-location customers. Such services include a wide variety of maintenance, administration and problem resolution services for many popular operating systems, Internet network devices, software security solutions, web-based applications, as well as streaming media delivered in a streaming or continuous fashion over the Internet or over a company's intranet. 7 NETWORK SERVICES AND INTERNET ACCESS We provide access to our network for our hosting and co-location customers located inside of our Internet data centers as well as Internet access services which provide businesses with high-speed continuous access to the Internet from their own premises. In addition, we provide other services, such as domain name registration, local loop provisioning, Internet address assignment, router configuration, e-mail configuration and management and technical consulting services. OTHER Our other services, which we categorize as "other," are comprised of hardware and software sales and other non-recurring revenue. For the fiscal year ended September 30, 2003, "other" also includes revenue from DSL customer accounts which were sold during the second quarter of fiscal year 2003. For a more detailed description of these service lines see "Item 1 - Business" in Globix's Original 10-K. CRITICAL ACCOUNTING POLICIES AND ESTIMATES Our discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of our financial statements requires us to make estimates that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. We base our accounting estimates on historical experience and other factors that are believed to be reasonable under the circumstances. However, actual results may vary from these estimates under different assumptions or conditions. The following is a summary of our critical accounting policies and estimates: REVENUE RECOGNITION Revenue consists primarily of Internet hosting, co-location, managed services, network services and Internet access. We recognize revenue in accordance with the Securities and Exchange Commission's Staff Accounting Bulletin ("SAB"), No. 104 "Revenue Recognition" which revises and rescinds certain sections of SAB No. 101, "Revenue Recognition". The changes noted in SAB 104 did not have a material effect on Globix's consolidated financial statements. Globix recognizes revenue when delivery has occurred, persuasive evidence of an agreement exists, the fee is fixed or determinable and collectability is probable. SAB No. 104 expresses the view of the Securities and Exchange Commission's staff in applying accounting principles generally accepted in the United States of America to certain revenue recognition issues. Under the provisions of SAB No. 104, set up and installation revenue are deferred and recognized over the estimated length of the customer relationship, which in the case of our business is approximately 36 months. Prior to April 30, 2002, the estimated length of the customer relationship was 12-18 months. Monthly service revenue under recurring agreements related to Internet hosting, co-location, network services, Internet access and managed services is recognized over the period that service is provided. Revenue derived from project or event type managed service engagements is recognized over the life of the engagement. Payments received in advance of providing services are deferred until the period that these services are provided. COST OF REVENUE Cost of revenue consists primarily of telecommunications costs for Internet access and managed hosting, payroll and occupancy cost which we incur in support of our network operations, systems and customer services and the cost of hardware and software purchased for resale to customers. Payroll costs allocated to cost of revenue are based on the primary activity of the department such as maintaining the network, customer support and systems operations. Occupancy costs allocated to cost of revenue are based primarily on the square footage of our various facilities. Cost of revenue excludes depreciation and amortization. For the five month period ended September 30, 2002 and for the seven month period ended April 30, 2002, cost of revenue also excludes payroll and occupancy expenses, which are included under selling, general and administrative expenses. Accordingly, cost of revenue and selling, general and administrative expenses for the fiscal years 2004 and 2003 are not comparable to the cost of revenue and selling, general and administrative expenses included in prior periods presented. Telecommunications costs include the cost of providing local loop for connecting dedicated access customers to the Company's network, leased line and associated costs related to connecting with the Company's peering partners and costs associated with leased lines connecting the Company's facilities to its backbone and aggregation points of presence. 8 INTANGIBLE ASSETS We adopted SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets" when we emerged from bankruptcy in April 2002. SFAS 141 requires all business combinations to be accounted for using the purchase method of accounting and that certain intangible assets acquired in a business combination must be recognized as assets separate from goodwill. SFAS No. 142 addresses the recognition and measurement of goodwill and other intangible assets subsequent to their acquisition. SFAS No. 142 also addresses the initial recognition and measurement of intangible assets acquired outside of a business combination whether acquired individually or with a group of other assets. SFAS No. 142 provides that intangible assets with indefinite lives and goodwill will not be amortized but, will be tested at least annually for impairment. If an impairment is indicated then the asset will be written down to its fair value typically based upon its future expected discounted cash flows. Our intangible assets following bankruptcy are as follows: o trademarks and trade name; o network build-out/know-how; and o customer contracts. We amortize intangible assets by the straight-line method over their estimated useful lives. Trademarks and trade name are amortized over a period of 7-15 years, network build-out/know-how is amortized over 8 years and the customer contracts are amortized over 2-3 years. ESTIMATES The preparation of financial statements requires us to make estimates and assumptions that affect the reported amount of assets and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Use of estimates and assumptions include, but are not limited to, collectibility of accounts receivable, credit reserve, the useful lives and ultimate realizability of property, equipment and intangible assets, deferred tax valuation allowance and payroll and occupancy cost allocations between cost of revenue and selling, general and administrative expenses. ALLOWANCE FOR DOUBTFUL ACCOUNTS AND CREDIT RESERVE At each reporting period we evaluate on a specific basis the economic condition of our customers and their ability and intent to pay their debt. If such evaluation shows that it is probable that a customer will not settle his full obligation, a reserve against accounts receivable in general and administrative expense is recorded for the questionable amount. We also maintain a general bad debt reserve, which is based on the aging of our customers receivables. In addition during each reporting period we must make estimates of potential future credits, which will be issued in respect of current revenues. We analyze historical credits and changes in customer demands regarding our current billings when evaluating credit reserves. If such analysis shows that it is probable that a credit will be issued, we reserve the estimated credit amount against revenues in the current period. As of September 30, 2004 and September 30, 2003 the balance of bad debt reserve amounted to approximately $2.2 million and $2.6 million, respectively. ACCOUNTING FOR INCOME TAXES As part of the process of preparing our consolidated financial statements we are required to estimate our income tax expense in each of the jurisdictions in which we operate. This process involves us estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as accruals and reserves, for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within our consolidated balance sheet. We must then assess the likelihood that our deferred tax assets will be recovered from future taxable income and to the extent we believe that recovery is not likely, we must establish a valuation allowance. Management currently estimates that it is more likely than not that these assets will not be realized in the foreseeable future and accordingly a 100% valuation allowance is recorded against the deferred tax assets. RESTATEMENT The Company restated its previous presentation of cost of revenue and selling, general and administrative costs for fiscal years 2004 and 2003 by allocating certain payroll and occupancy expenses previously included under selling general and administrative expenses to cost of revenue. Due to the unstable environment during and after bankruptcy, it is impracticable to provide a meaningful allocation for periods prior to October 1, 2002 and accordingly cost of revenues for the five months ended September 30, 2002 and the seven months ended April 30, 2002 exclude payroll and occupancy expenses. Accordingly, cost of revenue and selling, general and administrative expenses for the fiscal years 2004 and 2003 are not comparable to the cost of revenue and selling, general and administrative expenses included in prior periods presented. See Note 4 to the financial statements of Globix, included herein on page F-14. 9 FISCAL YEAR ENDED SEPTEMBER 30, 2004 COMPARED TO THE FISCAL YEAR ENDED SEPTEMBER 30, 2003 REVENUE. Revenue for the year ended September 30, 2004 increased 1.7% or approximately $1.0 million to $61.2 million from $60.1 million for the year ended September 30, 2003. On a fourth quarter comparison, revenue increased $2.2 million or 16% to $16 million for the quarter ended September 30, 2004 compared to $13.8 million for the quarter ended September 30, 2003. In addition, on a quarter over quarter basis, revenue increased by $0.3 million or 2% for the quarter ended September 30, 2004 compared to the quarter ended June 30, 2004, continuing the trend of increased revenue on a quarter over quarter basis for the fourth straight quarter. During the year ended September 30, 2004 our monthly positive change in contract rate (negative churn) averaged 0.3% compared to a monthly average churn rate of 1.7% for the fiscal year ended September 30, 2003. During the year ended September 30, 2004, new contracts averaged 2.0% per month and contract upgrades averaged 1.6% per month, offset by a 1.7% monthly average in contract downgrades and a 1.6% average in contract cancellations per month. We define churn as contractual revenue losses as a percentage of total contractual revenue due to customer cancellations and downgrades, net of upgrades, and additions of new services. Cancellations refer to customers that have either stopped using our services completely or remained a customer but terminated a particular service. Downgrades are a result of customers taking less of a particular service or renewing their contract for identical services at a lower price. During the fiscal year ended September 30, 2004, our monthly recurring revenue per customer (ARPU) averaged approximately $3.3 thousand compared to an average ARPU of approximately $2.7 thousand in the fiscal year ended September 30, 2003, despite a decrease of approximately 88 customers or 6% from 1,457 customers in September 30, 2003 to 1,369 at September 20, 2004. This is due mainly to our focus on higher-revenue managed services customers as a result of the acquisition of Aptegrity. We calculate ARPU by dividing our average contracted monthly recurring revenue for the period by our average number of contracted customers during the period. Revenue breakdown for our four major service lines of Internet Hosting and Co-Location, Managed Services, Network Services and Internet Access, and Hardware and Software Sales, DSL and Other is as follows. Revenue from Internet Hosting and Co-Location decreased by $2.3 million or 9% to $23.8 million in fiscal year 2004 compared to $26.0 million in fiscal year 2003. Revenue from Network Services and Internet Access revenue decreased by $1.6 million or 8% to $17.5 million in fiscal year 2004 compared to $19.0 million in fiscal year 2003. The decreases in these two major services lines are mainly due to lower revenue under recurring contracts or churn. Revenue from Hardware and Software Sales, DSL and Other decreased by $0.8 million or 46% to $1.0 million in fiscal year 2004 compared to $1.8 million in fiscal year 2003. This decrease was primarily due to $0.7 million reduction in DSL revenue as a result of the sale of our DSL customer accounts during fiscal year 2003 and a decrease of $0.5 million in lower margin Hardware and Software sales. Revenue from Managed Services increased by $5.7 million or 42% to $19.0 million in the year ended September 30, 2004 compared to $13.3 million in the year ended September 30, 2003. This increase is the direct result of the acquisition of Aptegrity and our continued focus on adding value-added services through our Managed Services line of business. The above analysis includes the positive effect of foreign exchange rates between the U.S. dollar and the British Pound in the amount of approximately $2.8 million on our revenue year over year. COST OF REVENUE. Cost of revenue for the year ended September 30, 2004, increased $511 thousand to $34.3 million from $33.8 million for the same period in 2003. This was mainly due to additional labor costs of $2.8 million and approximately $700 thousand in additional facility costs resulting from the Aptegrity acquisition and our continued focus on Managed Services. These increases were offset in part by $2.9 million decrease in our network cost resulting from our continued focus on deriving efficiencies and cost savings from our network. Additional decrease of approximately $134 thousand resulted from lower hardware costs as a result of our shift away from lower margin hardware sales. The aforementioned analysis includes the adverse effect of foreign exchange rates between the U.S. dollar and the British Pound in the amount of approximately $500 thousand on cost of revenue year over year. As a result of the variances described above gross margins increased to 44.0% for the year ended September 30, 2004 compared to 43.9% for the same period ended September 30, 2003. 10 SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative expenses decreased by approximately $1.7 million to $29.0 million as compared to $30.6 million for the year ended September 30, 2003. The decrease in selling, general and administrative expenses was mainly due to a one time non-cash charge of $1.1 million in the second quarter of fiscal 2003 related to warrants granted to one of Globix's consultants. Bad debt expenses decreased $1.2 million to approximately $0.7 million for year ended September 30, 2004, compared to $1.9 million in the same period last year, as a result of improvement in collections and a reduction in the number of high-risk customer account receivable balances. Other cost savings amounting to approximately $1.0 million resulted from our efforts to reduce our operating cost. In addition, reduction in our office space used for selling and administration purposes reduced our occupancy costs by approximately $700 thousand. These were offset mainly by a $1.7 million credit recorded during the year ended September 30, 2003 as a result of the settlement of the Rabbi Trust litigation. In addition, our marketing expenses were up by approximately $0.7 million to $1.2 million in the year ended September 30, 2004 as a result of our increased efforts to enhance long-term growth and improve our public relations. The aforementioned analysis includes the adverse effect of foreign exchange rate in the amount of approximately $1.4 million on selling, general and administrative period over period. LOSS ON IMPAIRMENT OF ASSETS. Impairment charges for the year ended September 30, 2004 amounted to approximately $18 million as a result of the write-down of the cost basis of Globix's property located at 415 Greenwich Street in New York, NY to its market value less cost to sell of approximately $11.5 million. The sale of the 415 Greenwich Street property was consummated on January 22, 2004 for total cash consideration of $60 million. DEPRECIATION AND AMORTIZATION. Depreciation and amortization decreased $1.7 million to $13.8 million for the year ended September 30, 2004, as compared to $15.5 million in the year ended September 30, 2003. The decrease resulted from $1.7 million of depreciation expenses recorded in the year ended September 30, 2003 related to the 415 Greenwich Street property which was not depreciated during the same period in 2004 and from lower capital spending, offset by amortization of intangible assets resulting from the acquisition of Aptegrity in the amount of $292 thousand. INTEREST AND FINANCING EXPENSES. Interest and financing expense for the year ended September 30, 2004 was $11.5 million, compared to $15.1 million for the same period in 2003. The decrease was attributable to the lower average balance of the 11% senior notes outstanding in fiscal 2004 compared to fiscal 2003, which resulted from the repurchases we made throughout fiscal 2004 of approximately $47.3 million of our 11% senior notes offset by an increase in the balance of the 11% senior notes of approximately $7.2 million from the required payment in kind of the related accrued interest in May, 2004. INTEREST INCOME. Interest income for the year ended September 30, 2004 was $540 thousand, compared to $1.2 million, for the same period in 2003. The decrease was primarily due to a decrease in our cash and investments. OTHER INCOME, NET. Other income for the year ended September 30, 2004 was $1.7 million, compared to $1.2 million, for the same period in 2003. The increase was due primarily to the receipt of $450 thousand for an insurance claim filed in connection with the September 11, 2001 terrorist attack, and $850 thousand from leasing office space in our 139 Centre Street facility, offset by other non-operational expenses. NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS. As a result of the factors described above, we reported net loss of $41.4 million, or $2.51 basic and diluted loss per share for the year ended September 30, 2004, as compared to a net loss of $25.3 million, or $1.54 basic and diluted loss per share for the year ended September 30, 2003. 11 FISCAL YEAR ENDED SEPTEMBER 30, 2003 COMPARED TO FISCAL YEAR ENDED SEPTEMBER 30, 2002 REVENUE. Revenue for the fiscal year ended September 30, 2003 decreased 26.6% to $60.1 million from $82.0 million for the fiscal year ended September 30, 2002. This decrease in revenues was mainly attributable to customer churn which accounted for $19.8 million, or approximately 90.4% of our revenue decrease. During fiscal 2003 our monthly churn averaged approximately 1.7%. Of this average monthly churn, 1.8% was related to downgrades, 3.2% was related to cancellations, partially offset by decreases in churn of 1.7% and 1.6% related to new and upgraded contracts, respectively. Revenues also declined due to a decrease in lower margin hardware and software sales. Hardware and software sales decreased $2.1 million, or 77.3%, as a result of our shift away from lower margin hardware and software sales. This decrease accounted for 9.6% of our total revenue decline. COST OF REVENUE AND GROSS MARGIN. Cost of revenue for the fiscal year ended September 30, 2003 increased to $33.8 million from $32.6 million for the fiscal year ended September 30, 2002, mainly due to the allocation of certain payroll and occupancy costs in fiscal 2003 to cost of revenues from selling, general and administrative costs. Excluding the allocation of payroll and occupancy expenses, cost of revenue for the fiscal year ended September 30, 2003 decreased to $20.0 million from $32.6 million for the fiscal year ended September 30, 2002. A decrease of $10.8 million or 85.7% of our net cost of revenue decrease, realized within non-hardware related costs reflects our continued focus on network reconfiguration. A decrease of $1.8 million, or 14.3% of our net cost of revenue decrease, realized in hardware costs reflects our shift away from lower margin hardware sales. Gross margin including allocation of payroll and occupancy costs decreased to 43.9% for the fiscal year ended September 30, 2003 compared to 60.0% in the fiscal year ended September 30, 2002 mainly due to the allocation of payroll and occupancy costs to cost of revenue in fiscal 2003. Gross margin excluding allocation of payroll and occupancy costs increased to 66.8% for the fiscal year ended September 30, 2003 from 60.0% for the fiscal year ended September 30, 2002. This increase in gross margin is primarily attributable to the movement away from lower margin products and the reduction of network cost as a result of our focus on network reconfiguration. During fiscal year 2003, Globix sold its DSL services in the second quarter and shifted away from hardware sales, both low margin products. In addition, Globix reduced certain network costs through contract renegotiations with certain major vendors. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and administrative expenses were $30.6 million, or 50.9% of revenue, for the year ended September 30, 2003, compared to $29.3 million, or 95.0% of revenue, for the five months ended September 30, 2002. For the seven-month period ended April 30, 2002, selling, general and administrative expenses were $57.2 million, or 111.6% of revenue. For the fiscal year ended September 30, 2002 selling, general and administrative expenses totaled $86.5 million, or 106% of revenue. The decrease in selling, general and administrative expenses as a percentage of revenue for the fiscal year ended September 30, 2003 from both the five-month period ended September 30, 2002 and the seven month period ended April 30, 2002, was mainly due to the allocation of certain payroll and occupancy costs in fiscal 2003 from selling, general and administrative costs to cost of revenue. Excluding the allocation of payroll and occupancy costs, the decrease in selling, general and administrative expenses as a percentage of revenue for the fiscal year ended September 30, 2003 from both the five-month period ended September 30, 2002 and the seven month period ended April 30, 2002, was in part due to a decrease in salaries and benefits in connection with our restructuring efforts, which focused on significant reductions in facilities and personnel. During the year ended September 30, 2003, salaries and benefits were $21.3 million (before allocation), or 35.5% of revenue, as compared to $12.4 million, or 40.0% of revenue, in the five month period ended September 30, 2002. For the seven month period ended April 30, 2002, salaries and benefits were $33.7 million, or 66.0% of revenue. For the fiscal year ended September 30, 2002, salaries and benefits totaled $46.1 million, or 56.0% of revenue. The number of our employees decreased from approximately 262 as of September 30, 2002 to approximately 209 as of September 30, 2003. 12 For the year ended September 30, 2003, bad debt expense was $1.9 million, representing 3.1% of revenue, compared to $1.9 million, or 6.0% of revenue, for the five-month period ended September 30, 2002. For the seven-month period ended September 30, 2002, bad debt expense was $4.3 million, or 8.0% of revenue. For the fiscal year ended September 30, 2002, bad debt expense was $6.2 million, or 8.0% of revenue. The decrease in bad debt expense for the fiscal year ended September 30, 2003 was partially attributable to improvements in collections as well as a proactive reduction in the number of high risk customer account receivable balances. RESTRUCTURING AND OTHER EXPENSES. We recorded a reversal in the fiscal year 2003 of approximately $1.0 million to our previously recorded restructuring charges. Reversals related to contract settlement charges in the amount of $0.8 million and facility closings charges of $0.2 million were primarily for settling certain facility contracts and purchase commitments for amounts lower than originally planned. DEPRECIATION AND AMORTIZATION. Depreciation and amortization in the year ended September 30, 2003 was $15.5 million or 25.8% of revenue, as compared to $6.1 million, or 20% of revenue, in the five-month period ended September 30, 2002. Depreciation and amortization in the seven month period ended April 30, 2002 was $28.1 million or 55.0% of revenue. For the fiscal year ended September 30, 2002, depreciation and amortization was $34.2 million, or 41.7% of revenue. The decrease in depreciation and amortization expenses for the fiscal year 2003 compared to the fiscal year 2002 was attributable to a decrease in our capital spending in connection with our restructuring plan as well as the impact of fresh start accounting, in particular the revaluation of our tangible and intangible assets as of April 30, 2002. OTHER OPERATING INCOME. Other operating income resulted from the sale of DSL customer accounts in the amount of $345 thousand during the fiscal year ended September 30, 2003. INTEREST AND FINANCING EXPENSE AND INTEREST INCOME. Interest and financing expense for the year ended September 30, 2003 was $15.1 million, or 25.2% of revenue, compared to $6.7 million, or 22.0% of revenue, in the five months ended September 30, 2002. Interest and financing expense in the seven-month period ended April 30, 2002 was $34.5 million, or 67.0% of revenue. For the fiscal year ended September 30, 2002, interest and financing expense totaled $41.2 million, or 50.0% of revenue. The decrease in interest and financing expense was primarily attributable to the reduction in our outstanding indebtedness pursuant to the plan of reorganization and to the repurchase of approximately $19 million in principal value of the 11% senior notes during the fiscal year 2003. Interest income in the year ended September 30, 2003 was $1.2 million, or 2.0% of revenue, compared to $0.8 million, or 3.0% of revenue, in the five-month period ended September 30, 2002. Interest income in the seven-month period ended April 30, 2002 was $2.0 million, or 4.0% of revenue. For the fiscal year ended September 30, 2002, interest income was $2.8 million, or 3.0% of revenue. This decreasing trend was primarily attributable to the reduced amount of our cash investments and the impact of declining interest rates as compared to the prior fiscal year. OTHER INCOME (EXPENSE). Other income in the year ended September 30, 2003 was $1.2 million compared to an expense of $0.6 million in the fiscal year ended September 30, 2002. This increase is due primarily to write-offs of strategic investments in the amount of $490 thousand in the prior period and insurance receipts in the amount of $88 thousand associated with the September 11, 2001 terrorist attack received in the current year. GAIN ON DISCHARGE OF DEBT. Gain on discharge of debt was $6.0 million for the fiscal year ended September 30, 2003. The gain is a direct result of the repurchase of approximately $19 million in principal value of the 11% senior notes. We did not recognize any gain on discharge of debt during the five-month period ended September 30, 2002. The gain on the discharge of approximately $427.1 million recorded in the seven-month period ended April 30, 2002 resulted from the exchange of the 12.5% senior notes for the 11% senior notes under the plan of reorganization. INCOME TAX EXPENSE. Income tax expense for the fiscal year ended September 30, 2003, in the amount of $167 thousand, represents our estimated income taxes due in the United Kingdom. We did not record any income tax expenses during the fiscal year ended September 30, 2002. 13 NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS. As a result of the factors described above, we reported net loss of $25.3 million and net loss attributable to common stockholders of $25.3 million, or $1.54 basic and diluted loss per share for the fiscal year ended September 30, 2003, as compared to a net income of $138.8 million and net income attributable to common stockholders of $135.6 million, or $2.67 basic earnings per share and $2.01 diluted earnings per share, respectively, for the fiscal year ended September 30, 2002. LIQUIDITY AND CAPITAL RESOURCES Historically our cost structure exceeded our revenue base mainly due to high labor costs resulting from higher than necessary head count, significant level of overhead due to numerous locations and overlapping within our network. This has led us historically to experience negative cash flows from operations and incur net losses. Our management believes that steps taken as part of our restructuring efforts to reduce facilities and personnel, combined with our ongoing efforts to derive efficiencies from our network have reduced our cash outflows to a level that meets our current revenue rate. Our ability to generate positive cash flows from operations and achieve profitability is dependent upon our ability to grow our revenue while maintaining our current cost structure and network efficiencies. Management believes that by maintaining a monthly positive change in contract rate (negative churn), by continuing to focus on providing managed services solutions and by keeping close control over costs and expenditures it will be able to meet its revenue and profitability targets. Additionally, since emerging from bankruptcy our management has taken several significant steps to reduce our level of outstanding indebtedness and is committed to further reduce our financial obligations by settling them in cash, converting into equity instruments, refinancing or any other manner, which may be beneficial to us. The indenture governing our 11% senior notes permits interest to be paid in kind in 2005 and 2006 at the discretion of our board of directors. Although there can be no assurance, Globix management believes that its board will elect payment of interest in kind in 2005. As of September 30, 2004 our cash and cash equivalent, short-term and long-term investments amounted to approximately $21.7 million. In addition during fiscal year 2004 we used approximately $1.6 million in operating activities, which we believe represents our recurring cash-flow activities following the complete consummation of our plan of reorganization and under our current cost structure. We further believe that this cash and investment balance is sufficient to meet our 2005 anticipated day to day operating expenses, commitments, working capital, capital expenditures and interest payment of approximately $8.0 million under our 11% senior notes if our board does not elect payment of interest in kind. However, in the longer term there can be no assurance that we will be successful in achieving sufficient profitability, attracting new customers, maintaining our existing churn levels or reducing our outstanding indebtedness. In addition, in the future, we may make acquisitions or repurchase indebtedness of our company, which, in turn, may adversely affect our liquidity. In such cases management will have to take drastic steps to reduce its operating expenses to meet its then revenue base and liquidity needs. Such steps may include further reduction of our headcount, consolidation or elimination of facilities, termination of low margin customers and negotiating with our creditors to restructure our indebtedness, mainly but not limited to our 11% senior notes. On March 1, 2002, our company and two of our wholly owned domestic subsidiaries, Comstar.net, Inc. and ATC Merger Corp., filed voluntary petitions under Chapter 11 of the United States Bankruptcy Code, together with the plan of reorganization, with the United States Bankruptcy Court for the District of Delaware. We continued to operate in Chapter 11 in the ordinary course of business and received permission from the bankruptcy court to pay our employees, trade, and certain other creditors in full and on time, regardless of whether these claims arose prior to or after the Chapter 11 filing. On April 8, 2002, the bankruptcy court confirmed the plan. Effective April 25, 2002, all conditions necessary for the plan to become effective were satisfied or waived and we emerged from Chapter 11 bankruptcy protection. 14 As of the effective date of the plan, all of our existing securities were cancelled and: o each holder of our 12.5% senior notes due 2010 became entitled to receive, in exchange for its claims in respect of the 12.5% senior notes, its pro rata share of: o $120 million in aggregate principal amount of our 11% senior notes, and o 13,991,000 shares of our common stock, representing 85% of the shares of our common stock issued and outstanding following the effective date of the plan; and o each holder of shares of our preferred stock outstanding immediately prior to the effective date of the plan became entitled to receive, in exchange for its claims in respect of these shares of preferred stock, its pro rata share of 2,304,400 shares of our common stock, representing 14% of the shares of our common stock issued and outstanding following the effective date of the plan; and o each holder of shares of our common stock outstanding immediately prior to the effective date of the plan became entitled to receive, in exchange for its claims in respect of its shares of common stock, its pro rata share of 164,600 shares of our common stock, representing 1% of the shares of our common stock issued and outstanding following the effective date of the plan. All of the shares of our common stock issued pursuant to the plan are subject to dilution by the exercise of management incentive stock options, representing up to 10% of the shares of our issued and outstanding common stock on a fully-diluted basis following the effective date of the plan. A total of 16,460,000 shares of our common stock and $120 million in aggregate principal amount of the 11% senior notes were deemed to be issued and outstanding on the effective date of the plan pursuant to the terms of the plan. As of September 30, 2002, however, no shares of our common stock or 11% senior notes had been distributed. In October 2002, we distributed a total of 16,295,400 shares of common stock and $120 million in aggregate principal amount of 11% senior notes. Pursuant to the terms of a Stipulation and Order that we entered into with the lead plaintiffs in the class action lawsuit described in "Item 3 - Legal Proceedings" in Globix's Original 10-K, 229,452 of these shares of common stock and $1,968,000 in aggregate principal amount of these 11% senior notes were placed in reserve in escrow pending the outcome of the class action lawsuit. In the event that any judgment or settlement entered into in connection with the class action lawsuit requires us to pay an amount in excess of our liability insurance, then we will be required to issue to the class action litigants and their attorneys all (in the event that this excess is $10 million or greater) or a portion of (in the event that this excess is less than $10 million) the shares of common stock and 11% senior notes held in escrow. Based on an August 12, 2004 court approval of a settlement agreement pursuant to which Globix would not be required to pay an amount in excess of our liability insurance described under "Item 3 -Legal Proceedings" in Globix's Original 10-K, Globix believes that the shares of common stock and 11% senior notes held in escrow are not likely to be distributed to the class action litigants and their attorneys, and such shares and notes will accordingly be available for distribution to Globix security holders under the plan. Distribution of the remaining 164,600 shares of common stock deemed to have been issued on the effective date of the plan, which are allocable under the terms of the plan to the holders of our common stock outstanding immediately prior to the effective date of the plan, will occur following the resolution of the stockholder derivative suit against our company and certain of our former officers and directors described in "Item 3 - Legal Proceedings" in Globix's Original 10-K. The indenture governing the 11% senior notes contains a number of covenants that impose significant operating and financial restrictions on us and our subsidiaries. These restrictions significantly limit, and in some cases prohibit, among other things, the ability of our company and certain of our subsidiaries to incur additional indebtedness, create liens on assets, enter into business combinations or engage in certain activities with our subsidiaries. 15 FISCAL YEAR ENDED SEPTEMBER 30, 2004 As of September 30, 2004, we had cash and cash equivalents, short-term and long-term investments totaling to approximately $21.7 million compared to approximately $32.4 million on September 30, 2003. This decrease of $10.7 million included a $12.4 million decrease in cash and cash equivalents to $12.1 million at September 30, 2004 from $24.5 million at September 30, 2003. This was mainly attributable to operating activities, investing activities and financing activities as described below. During the year ended September 30, 2004, we completed the sale of the 415 Greenwich Street property for approximately $48.7 million in net proceeds, of which approximately $44 million was used to purchase a portion of our 11% senior notes at par plus accrued interest as required pursuant to the indenture and the remainder was used for working capital. OPERATING ACTIVITIES. Net cash used in operating activities during the year ended September 30, 2004 was approximately $1.6 million in comparison to $12.2 million, which was used in operating activities during the year ended September 30, 2003. The improvement in our cash burn is due to the pay-down of the remaining pre-bankruptcy obligations to our vendors and others during fiscal 2003, our continuing improvement in collections, the reduction in the number of high-risk customer account receivable balances and our ongoing focus on cost control by adjusting our expenditure rate to our revenues. We believe that the change in our accounts receivable, accounts payable and accrued liabilities during fiscal 2004 represents our recurring cash-flow activities following the complete consummation of our plan of reorganization. Our $1.6 million use of cash in operating activities was attributed mainly to our net loss of $41.4 million, which included non-cash depreciation and amortization expenses of $13.8 million and a non-cash impairment charge of $18.0 million resulting from a write-down of the 415 Greenwich Street property to its fair market value less cost for sale, offset by a non-cash gain on debt discharge of $1.7 million resulting from the repurchase of a portion of our 11% senior notes. Changes in assets and liabilities resulted in an increase to operating cash flow of approximately $9.5 million, which was mainly attributed to a $9.4 million increase in accrued interest on the 11% senior notes, which we expect will be paid in kind during May 2005. INVESTING ACTIVITIES. Net cash provided by investing activities during the year ended September 30, 2004 was $42.2 million. Approximately $48.7 million resulted from the sale of the 415 Greenwich Street property and approximately $1.0 million, net resulted from the sale of our investment in Globecomm Systems, Inc. and other investments. This was offset by the use of $2.3 million for the acquisition of Aptegrity, $4.7 million for capital expenditures and $1.5 million of deferred acquisition cost that we incurred as part of the proposed merger with NEON. FINANCING ACTIVITIES. Net cash used in financing activities during the year ended September 30, 2004 was $53.4 million. Approximately $49.6 million of the cash used in financing activities was attributed to the repurchase of a portion of our 11% senior notes and related accrued interest in the open market and as part of an offer to the holders of the 11% senior notes in connection with the sale of the 415 Greenwich Street property. $2.7 million was used to prepay a long-term note payable and the remaining $1.1 million was used for payment and settlement of certain contractual obligations. FISCAL YEAR ENDED SEPTEMBER 30, 2003 As of September 30, 2003, we had cash and cash equivalents of approximately $24.5 million compared to approximately $47.6 million on September 30, 2002. OPERATING ACTIVITIES. For the fiscal year ended September 30, 2003 net cash used in operating activities was approximately $12.2 million attributable mainly to a net loss of $25.3 million and non-cash gains of approximately $6.0 million and $1.0 million for discharges resulting from our repurchase of the 11% senior notes and reversal of restructuring accruals recorded in prior years, respectively, offset by depreciation and amortization expenses of approximately $15.5 million, an increase in our provision of doubtful accounts of approximately $1.9 million and a non-cash charge of approximately $1.0 million recorded in respect of warrants issued to a consultant. Changes in assets and liabilities resulted in an increase to operating cash-flow of approximately $2.0 million. 16 INVESTING ACTIVITIES. Cash used for investing activities for the year ended September 30, 2003 amounted to approximately $0.9 million, which attributed mainly to capital expenditures in the amount of approximately $1.2 million. In September 2000 we purchased the land and approximately 187,000 gross square foot building located at 415 Greenwich Street, New York, New York. During October 2003 we reached an agreement to sell the property for total cash consideration of approximately $60 million. The agreement was subject to various closing conditions which were not satisfied until January 2004. The sale of the property was completed on January 22, 2004 and resulted in approximately $48.7 million in net proceeds. On March 3, 2004, we used approximately $44 million of the net proceeds to repurchase approximately $40.3 million in principal amount of our outstanding 11% senior notes at par value plus accrued interest in the amount of approximately $3.7. We intend to use the remaining balance of the net proceeds from the sale for working capital purposes. Consummation of the sale also eliminated certain obligations that we incurred in connection with the purchase and rehabilitation of the property. On October 31, 2003, Globix paid approximately $2.0 million (subject to final settlement) for the acquisition of the business, substantially all of the assets and the assumption of certain liabilities of Aptegrity, Inc., a provider of web application and operations management services. FINANCING ACTIVITIES. Cash used in financing activities for the year ended September 30, 2003 amounted to approximately $10.5 million. Approximately $14.6 million were used to repurchase a portion of our 11% senior notes, approximately $0.9 million were used to buy-out certain of our capital leased equipments and approximately $1.1 million were used to amortize scheduled payments under our mortgage and capital lease agreements, offset by a contribution of approximately $6 million from the minority interest investor mentioned above. On October 3, 2003, we repurchased in the open market for approximately $5.6 million additional portion of our outstanding 11% senior notes. SEGMENT INFORMATION Our activities fall within one operating segment. The following table sets forth geographic segment information for the year ended September 30, 2004 and 2003 (Successor Company), five months ended September 30, 2002 (Successor Company), and for the seven months ended April 30, 2002 (Predecessor Company): Predecessor Successor Company Company ------------------------------------------ ---------- Five Months Seven Months Year Ended Year Ended Ended Ended September 30, September 30, September 30, April 30, 2004 2003 2002 2002 ---------- ---------- ---------- ---------- Revenues: United States ................................. $ 35,537 $ 36,833 $ 20,410 $ 37,747 Europe (mainly the United Kingdom) ........... 25,653 23,344 10,313 13,526 ---------- ---------- ---------- ---------- Consolidated ................................. $ 61,190 $ 60,177 $ 30,723 $ 51,273 ========== ========== ========== ========== Operating income (loss): United States................................. $ (37,755) $ (22,631) $ (15,069) $ (54,433) Europe (mainly the United Kingdom) ........... 3,880 4,230 (39) (29,150) ---------- ---------- ---------- ---------- Consolidated ................................. $ (33,875) $ (18,401) $ (15,108) $ (83,583) ========== ========== ========== ========== Long-lived assets: United States ................................. $ 64,978 $ 137,279 $ 148,559 United Kingdom ............................... 25,844 25,351 26,151 ---------- ---------- ---------- Consolidated ................................. $ 90,822 $ 162,630 $ 174,710 ========== ========== ==========
17 Although our company operates in one operating segment, there are 4 major service lines as detailed in the table below. Data for fiscal year 2002 have not been provided due to impracticability. Successor Company ----------------------------------- Year Ended Year Ended September 30, September 30, 2004 2003 --------------- --------------- Internet Hosting and Co-Location..................... $ 23,760 $ 26,048 Managed Services..................................... 18,996 13,342 Network Services and Internet Access................. 17,483 19,034 Hardware and Software Sales, DSL and Other .......... 951 1,753 --------------- --------------- Revenue, net $ 61,190 $ 60,177 =============== ===============
INCOME TAXES Globix is in an accumulated loss position for both financial and income tax reporting purposes. Globix has United States Federal income tax loss carryforwards of approximately $173.2 million at September 30, 2004. These income tax loss carryforwards expire at various times through 2024. The United States Federal income tax loss carryforwards were reduced upon emergence from bankruptcy due to the Internal Revenue Code's rules and regulations related to the cancellation of indebtedness income that is excluded from taxable income. Since the bankruptcy plan provided for substantial changes in our ownership, our use of the net operating loss carryforwards from the period prior to the bankruptcy may be limited. Globix has not yet determined the impact, if any, that changes in ownership have had on net operating loss carryforwards. As of September 30, 2004, Globix also had net operating loss carryforwards of approximately $24.3 million from its United Kingdom subsidiaries, which do not expire under United Kingdom tax rules. For financial reporting purposes, income tax benefits through September 30, 2004 related to both United States Federal and foreign income tax losses are fully offset by a valuation allowance due to the uncertainty of our ability to realize income tax benefits by generating taxable income in the future. Our emergence from bankruptcy in fiscal 2002 did not create a new tax reporting entity. Accordingly, the adjustments required to adopt fresh start accounting are not applicable for our tax reporting and, therefore, deferred tax items were recognized concurrently with the recognition of the respective fresh start accounting adjustments. In addition, pursuant to SOP 90-7, reversals of the valuation allowance recorded against deferred tax assets that existed as of the emergence date will first reduce intangibles, until exhausted, and thereafter will be reported as additional paid in capital as opposed to income tax expense. The balance of the valuation allowance for which this treatment is required was approximately $80 million at September 30, 2004 and 2003. INDEBTEDNESS Our indebtedness at September 30, 2004 consisted of approximately $72.2 million in aggregate principal amount of our 11% senior notes, approximately $3.3 million in related accrued interest, approximately $370 thousand of capital lease obligations and approximately $19.9 million in mortgage debt. Total borrowings at September 30, 2004 were approximately $95.9 million, which included $0.6 million in current obligations and $95.3 million of the 11% senior notes, related accrued interest, long-term mortgage and capital lease obligations. The indenture governing the 11% senior notes requires interest to be paid in kind through 2004, and permits interest to be paid in kind for two years thereafter at the discretion of our board of directors. 18 In September 2000 we purchased the land and approximately 187,000 gross square foot building located at 415 Greenwich Street, New York, New York. During October 2003 we reached an agreement to sell the property for total cash consideration of approximately $60 million. The agreement was subject to various closing conditions which were not satisfied until January 2004. The sale of the property was completed on January 22, 2004 and resulted in approximately $48.7 million in net proceeds. On March 3, 2004, we used approximately $44 million of the net proceeds to repurchase approximately $40.3 million in principal amount of our outstanding 11% senior notes at par value plus accrued interest in the amount of approximately $3.7. Consummation of the sale also eliminated certain obligations that we incurred in connection with the purchase and rehabilitation of the property. In addition, through September 30, 2004 we acquired in the open market approximately $26.1 million in aggregate principal amount of our 11% senior notes and approximately $1.9 million of related accrued interest for an aggregate purchase price of approximately $20.2 million in open market purchases and issued an additional $18.5 million in 11% senior notes as payment of accrued interest on the 11% senior notes. COMMITMENTS As of September 30, 2004, we had commitments to certain telecommunications carriers totaling $25.6 million payable in various years through 2009. Additionally, we have various agreements to lease facilities and equipment and are obligated to make future minimum lease payments of approximately $76 million on operating leases expiring in various years through 2017. As of September 30, 2004 we had contractual obligations due in future periods as follows: Less than 1 After 5 Contractual ----------- ------- Obligations Total year 2-3 years 4-5 years years ----- ---- --------- --------- ----- 11% senior notes $ 72,202 $ -- $ -- $ 72,202 $ -- 11% senior notes - Accrued Interest 3,349 -- -- 3,349 -- Mortgage Payable 33,979 2,142 4,284 4,284 23,269 Capital Lease Obligations 370 249 121 -- -- Operating Leases 76,029 6,777 13,673 13,701 41,878 Telecommunications Commitments 25,564 9,738 11,909 3,917 -- --------- --------- --------- --------- --------- Total Contractual Cash Obligations $211,493 $ 18,906 $ 29,987 $ 97,453 $ 65,147 ========= ========= ========= ========= =========
RECENT TECHNICAL ACCOUNTING PRONOUNCEMENTS In April 2003, the Financial Accounting Standards Board issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities." SFAS No. 149 clarifies under what circumstances a contract with an initial net investment meets the characteristics of a derivative as discussed in Statement No. 133. It also specifies when a derivative contains a financing component that warrants special reporting in the Consolidated Statement of Cash Flows. SFAS No. 149 amends certain other existing pronouncements in order to improve consistency in reporting these types of transactions. The new guidance is effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. The adoption of this standard did not have a material impact on our consolidated financial statements. 19 In May 2003, the Financial Accounting Standards Board issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity." SFAS No. 150 specifies that instruments within its scope embody obligations of the issuer and that, therefore, the issuer must classify them as liabilities. SFAS No. 150 requires issuers to classify as liabilities the following three types of free standing financial instruments: (1) mandatorily redeemable financial instruments; (2) obligations to repurchase the issuer's equity shares by transferring assets and (3) certain obligations to issue a variable number of shares. SFAS No. 150 defines a "freestanding financial instrument" as a financial instrument that (1) is entered into separately and apart from any of the entity's other financial instruments or equity transactions or (2) is entered into in conjunction with some other transaction and can be legally detached and exercised on a separate basis. For all financial instruments entered into or modified after May 31, 2003, SFAS No. 150 is effective immediately. For all other instruments of public companies, SFAS No. 150 goes into effect at the beginning of the first interim period beginning after June 15,2003.Forcontractsthatwerecreatedormodified before May 31, 2003 and still exist at the beginning of the first interim period beginning after June 15, 2003, entities should record the transition to SFAS No. 150 by reporting the cumulative effect of a change in an accounting principle. SFAS No. 150 prohibits entities from restating financial statements for earlier years presented. The adoption of this standard did not have a material impact on our consolidated financial statements. On December 16, 2004, the Financial Accounting Standards Board issued SFAS No. 123 (revised 2004), "Share-Based Payment", which is a revision of SFAS No. 123. SFAS No. 123(R) supersedes APB 25, Accounting for Stock Issued to Employees, and amends SFAS No. 95, Statement of Cash Flows. Generally, the approach in SFAS No. 123(R) is similar to the approach described in SFAS No. 123. However, SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. This revised standard will be effective for our reporting period beginning Ju ly1,2005. As permitted by SFAS No. 123, the Company currently accounts for share-based payments to employees using APB 25 intrinsic value method and, as such, generally recognizes no compensation cost for employee stock options. Accordingly, the adoption of SFAS No. 123(R)'s fair value method will have an impact on our result of operations, although it will have no impact on our overall financial position. The impact of the modified prospective adoption of SFAS No. 123(R) cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, had we adopted SFAS No. 123(R) in prior periods, the impact of that standard would have approximated the impact of SFAS No. 123 as described in the disclosure of pro forma net income and earnings per share as shown in the table above. In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin (ARB) No. 51", which relates to the identification of, and financial reporting for, variable-interest entities (VIEs). FIN No. 46 requires that if an entity is the primary beneficiary of a variable interest entity, the assets, liabilities and results of operations of the variable interest entity should be included in the consolidated financial statements of the entity. The provisions of FIN No. 46 are effective immediately for all arrangements entered into after January 31, 2003. For those arrangements entered into prior to February 1, 2003, the provision of FIN No. 46 are required to be adopted at the beginning of the first interim or annual period beginning after J une15,2003.InOctober2003,FASB Staff Position deferred the effective date for existing VIE arrangements created before February 1, 2003 to the first interim or annual reporting period that ends after December 15, 2003. The adoption of this standard did not have a material impact on the Company's consolidated financial statements. ITEM 8. FINANCIAL STATEMENTS Financial Statements are set forth herein beginning on p ageF-1. 20 ITEM 9A. CONTROLS AND PROCEDURES EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our report under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2004. Based upon that evaluation and subject to the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that the design and operation of our disclosure controls and procedures were ineffective because the Company allocated its payroll and occupancy cost incurred in support of network operations, systems and customer services to selling, general and administrative expenses rather than cost of revenue, in order to be consistent with the treatment in 2002. In February 2005, the Company determined to allocate these expenses to cost of revenue, and this Amendment No. 2 reflects the reclasssification of such expenses as cost of revenue for fiscal 2003 and fiscal 2004. Based on this reclassification, our Chief Executive Officer and Chief Financial Officer believe that our disclosure controls and procedures have been corrected so as to provide reasonable assurance that the disclosure controls and procedures are effective to accomplish their objectives. CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING. There was no change in our internal control over financial reporting that occurred during the fourth fiscal quarter of the year covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. As explained above, in February 2005, the Company determined that its payroll and occupancy cost incurred in support of network operations, systems and customer services should be allocated to cost of revenue rather than selling, general and administrative expenses. 21 PART IV ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (a) Financial Statements and Financial Statement Schedules See the financial statements beginning on pag eF-1.SeeSchedule II - Valuation and Qualifying Accounts on page F-41. (b) Exhibits Included Herewith Exhibit No. Exhibit Description ----------- ------------------- 31.1 Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350. 32.2 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350. 22 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. GLOBIX CORPORATION By: /S/ Peter K. Stevenson ------------------------------------- Peter K. Stevenson President, Chief Executive Officer Date: February 8, 2005 23 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS PAGE ---- Report of Independent Registered Public Accounting Firm........................................................................F-2 Report of Independent Registered Public Accounting Firm........................................................................F-3 Report of Independent Registered Public Accounting Firm........................................................................F-4 Consolidated Balance Sheets-as of September 30, 2004 and 2003..................................................................F-5 Consolidated Statements of Operations- For the Year Ended September 30, 2004 (Successor Company), Year Ended September 30, 2003 (Successor Company), Five Months Ended September 30, 2002 (Successor Company) and Seven Months Ended April 30, 2002 (Predecessor Company)..........................................................................................................F-6 Statements of Changes in Stockholders' Equity (Deficit) and Comprehensive Income (Loss)- for the Year Ended September 30, 2004 (Successor Company), Year Ended September 30, 2003 (Successor Company), Five Months Ended September 30, 2002 (Successor Company) and Seven Months Ended April 30, 2002 (Predecessor Company)................................................F-7 Consolidated Statements of Cash Flows- for the Year Ended September 30, 2004 (Successor Company), Year Ended September 30, 2003 (Successor Company), Five Months Ended September 30, 2002 (Successor Company) and Seven Months Ended April 30, 2002 (Predecessor Company)..........................................................................................................F-8 Notes to Consolidated Financial Statements.....................................................................................F-10 F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Stockholders and Board of Directors of Globix Corporation: We have audited the accompanying consolidated balance sheets of Globix Corporation (a Delaware Corporation) and Subsidiaries as of September 30, 2004 and 2003, and the related consolidated statements of operations, changes in stockholders' equity and comprehensive income (loss), and cash flows for each of the two years in the period ended September 30, 2004. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Globix Corporation and Subsidiaries as of September 30, 2004 and 2003, and the results of its operations and its cash flows for each of the two years in the period ended September 30, 2004, in conformity with U.S. generally accepted accounting principles. In connection with our audits of the financial statements referred to above, we audited Schedule II - Valuation and Qualifying Accounts. In our opinion, the financial schedule, when considered in relation to the financial statements taken as a whole, presents fairly, in all material respects, the information stated therein. /s/ Amper, Politziner & Mattia PC December 1, 2004, except for Note 4 "Recent Accounting Pronouncements" and "Reclassification and Restatements" which are as of February 7, 2005 Edison, New Jersey F-2 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Stockholders and Board of Directors of Globix Corporation: In our opinion, the accompanying consolidated statements of operations, cash flows and changes in stockholders' equity for the five months ended September 30, 2002 present fairly, in all material respects, the consolidated results of operations and cash flows of Globix Corporation and its subsidiaries (the Successor Company) in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule for the five months ended September 30, 2002 presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audit. We conducted our audit of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. As discussed in Note 3, the United States Bankruptcy Court for the District of Delaware confirmed the Company's Prepackaged Plan of Reorganization (the "plan") on April 8, 2002. Confirmation of the plan substantially alters rights and interests of equity security holders as provided for in the plan. The plan was substantially consummated on April 25, 2002 and the Company emerged from bankruptcy. In connection with its emergence from bankruptcy, the Company adopted fresh start accounting as of May 1, 2002. /s/ PricewaterhouseCoopers LLP New York, New York February 3, 2003 F-3 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Stockholders and Board of Directors of Globix Corporation: In our opinion, the accompanying consolidated statements of operations, cash flows and changes in stockholders' deficit for the seven months ended April 30, 2002 present fairly, in all material respects, the consolidated results of operations and cash flows of Globix Corporation and its subsidiaries (the Predecessor Company) for the seven months ended April 30, 2002 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule for the seven months ended April 30, 2002 presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audit. We conducted our audit of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. As discussed in Note 3, the Company filed a petition on March 1, 2002 with the United States Bankruptcy Court for the District of Delaware for reorganization under the provisions of Chapter 11 of the Bankruptcy Code. The Company's Prepackaged Plan of Reorganization was substantially consummated on April 25, 2002 and the Company emerged from bankruptcy. In connection with its emergence from bankruptcy, the Company adopted fresh start accounting. As discussed in Note 4, the Company changed the manner in which it accounts for goodwill and other intangible assets upon adoption of Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets," on May 1, 2002. /s/ PricewaterhouseCoopers LLP New York, New York February 3, 2003 F-4 GLOBIX CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) SUCCESSOR COMPANY ----------------------- SEPTEMBER 30, ----------------------- 2004 2003 ---------- ---------- ASSETS Current assets: Cash and cash equivalents ................................................................. $ 12,075 $ 24,503 Short-term investments .................................................................... 7,625 7,226 Marketable securities ..................................................................... 458 1,531 Accounts receivable, net of allowance for doubtful accounts of $2,248 and $2,646, respectively ................................................................... 6,157 6,012 Prepaid expenses and other current assets ................................................. 5,101 4,497 Restricted cash ........................................................................... 2,413 2,195 ---------- ---------- Total current assets ............................................................ 33,829 45,964 Investments ............................................................................... 1,988 697 Investments, restricted ................................................................... 2,324 4,733 Property, plant and equipment, net ........................................................ 90,822 162,630 Intangible assets, net of accumulated amortization of $3,699 and $1,997, respectively...... 7,656 8,158 Other assets .............................................................................. 1,923 100 ---------- ---------- Total assets .................................................................... $ 138,542 $ 222,282 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current portion of capital lease obligation and mortgage payable .......................... $ 555 $ 1,510 Accounts payable .......................................................................... 6,599 5,846 Accrued liabilities ....................................................................... 8,357 8,522 Deferred revenue .......................................................................... 2,852 1,637 ---------- ---------- Total current liabilities ....................................................... 18,363 17,515 Capital lease obligations, net of current portion ......................................... 121 374 Mortgage payable .......................................................................... 19,606 19,912 11% Senior Notes .......................................................................... 72,202 112,321 Accrued interest - 11% Senior Notes ....................................................... 3,349 5,182 Other long term liabilities ............................................................... 8,026 10,659 Put-option liability ...................................................................... -- 2,968 ---------- ---------- Total liabilities ............................................................... 121,667 168,931 ---------- ---------- Commitments and contingencies (Note 19): STOCKHOLDERS' EQUITY: Common stock, $.01 par value; 500,000,000 shares authorized; 16,460,000 issued and outstanding, for all periods presented ..................................... 165 165 Additional paid-in capital ................................................................ 100,012 97,191 Deferred compensation ..................................................................... (8) -- Accumulated other comprehensive income .................................................... 4,498 2,401 Accumulated deficit ....................................................................... (87,792) (46,406) ---------- ---------- Total stockholders' equity ...................................................... 16,875 53,351 ---------- ---------- Total liabilities and stockholders' equity ...................................... $ 138,542 $ 222,282 ========== ========== The accompanying notes are an integral part of these consolidated financial statements. F-5
GLOBIX CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) PREDECESSOR SUCCESSOR COMPANY COMPANY --------------------------------------------- -------------- FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 ------------- ------------- ------------- ------------- Revenue, net ............................................. $ 61,190 $ 60,177 $ 30,723 $ 51,273 Operating costs and expenses: Cost of revenue (excluding depreciation and amortization shown below) .......................... 34,296 33,785 10,458 22,123 Selling, general and administrative .................. 28,969 30,635 29,313 57,206 Loss on impairment of assets ......................... 17,972 -- -- 2,578 Restructuring and other charges (credits) ............ -- (1,020) -- 24,834 Depreciation and amortization ........................ 13,828 15,523 6,060 28,115 ------------- ------------- ------------- ------------- Total operating costs and expenses .... 95,065 78,923 45,831 134,856 Other operating income ............................... -- 345 -- -- ------------- ------------- ------------- ------------- Loss from operations ..................................... (33,875) (18,401) (15,108) (83,583) Interest and financing expense ....................... (11,465) (15,141) (6,653) (34,511) Interest income ...................................... 540 1,179 787 2,024 Other (expense) income, net .......................... 1,667 1,232 (157) (509) Gain on discharge of debt ............................ 1,747 6,023 -- 427,066 Minority interest in subsidiary ...................... -- -- -- 5,778 Reorganization items ................................. -- -- -- (7,762) Fresh start accounting adjustments ................... -- -- -- (148,569) ------------- ------------- ------------- ------------- Income (loss) before income taxes ........................ (41,386) (25,108) (21,131) 159,934 Income tax expense ....................................... -- 167 -- -- ------------- ------------- ------------- ------------- Net income (loss) ........................................ (41,386) (25,275) (21,131) 159,934 Dividends and accretion on preferred stock ............... -- -- -- (3,178) ------------- ------------- ------------- ------------- Net income (loss) attributable to common stockholders .... $ (41,386) $ (25,275) $ (21,131) $ 156,756 ============= ============= ============= ============= Earnings (loss) per common share: Basic income(loss) per share attributable to common stockholders ......................................... $ (2.51) $ (1.54) $ (1.28) $ 3.96 ============= ============= ============= ============= Weighted average common shares outstanding--diluted ...... 16,460,000 16,460,000 16,460,000 39,618,856 ============= ============= ============= ============= Diluted (loss) income per share attributable to common stockholders ......................................... $ (2.51) $ (1.54) $ (1.28) $ 3.30 ============= ============= ============= ============= Weighted average common shares outstanding--diluted ...... 16,460,000 16,460,000 16,460,000 48,507,456 ============= ============= ============= ============= The accompanying notes are an integral part of these consolidated financial statements. F-6
GLOBIX CORPORATION AND SUBSIDIARIES STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) AND COMPREHENSIVE INCOME (LOSS) (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA) ACCUMULATED OTHER TOTAL ADDITIONAL COMPREHENSIVE STOCKHOLDERS' COMMON STOCK PAID-IN DEFERRED INCOME ACCUMULATED EQUITY SHARES AMOUNT CAPITAL COMPENSATION (LOSS) DEFICIT (DEFICIT) ------------ --------- ---------- ------------ ----------- ------------ ------------ Balance, October 1, 2001 (Predecessor Company) ................. 41,920,229 $ 419 $ 171,176 $ (7,097) $ (2,703) $ (399,120) $ (237,325) Amortization of deferred compensation .......................... -- -- -- 7,027 -- -- 7,027 Cancellation of restricted stock ................................. (23,750) -- (70) 70 -- -- -- Dividends and accretion on preferred stock ....................... -- -- (3,178) -- -- -- (3,178) Comprehensive Income (loss): Net income ......................... -- -- -- -- -- 159,934 -- Unrealized holding gains ........... -- -- -- -- 1,185 -- -- Foreign currency translation adjustments .................... -- -- -- -- (1,807) -- -- Total Comprehensive Income .............. -- -- -- -- -- -- 159,312 Fresh start accounting adjustments ...... (25,436,479) (254) (74,816) -- 3,325 239,186 167,441 ------------ --------- ---------- ------------ ----------- ------------ ------------ Balance, May 1, 2002 (Successor Company) ................... 16,460,000 165 93,112 -- -- -- 93,277 Comprehensive Income (loss): Net loss ........................... -- -- -- -- -- (21,131) -- Unrealized holding losses .......... -- -- -- -- (1,430) -- -- Foreign currency translation adjustments .................... -- -- -- -- 1,831 -- -- Total Comprehensive Loss ................ -- -- -- -- -- -- (20,730) ------------ --------- ---------- ------------ ----------- ------------ ------------ Balance, September 30, 2002 (Successor Company) ................... 16,460,000 165 93,112 -- 401 (21,131) 72,547 Issuance of warrants to consultants ..... -- -- 1,050 -- -- -- 1,050 Capital contribution in minority-owned subsidiary, net ....................... -- -- 5,997 -- -- -- 5,997 Put-option .............................. -- -- (2,968) -- -- -- (2,968) Comprehensive Income (loss): Net loss ........................... -- -- -- -- -- (25,275) -- Unrealized holding gains ........... -- -- -- -- 195 -- -- Foreign currency translation adjustments .................... -- -- -- -- 1,805 -- -- Total Comprehensive Loss ................ -- -- -- -- -- -- (23,275) ------------ --------- ---------- ------------ ----------- ------------ ------------ Balance, September 30, 2003 (Successor Company) ................... 16,460,000 165 97,191 -- 2,401 (46,406) 53,351 Capital distribution in minority-owned subsidiary, net ....................... -- -- (202) -- -- -- (202) Deferred stock-based compensation ....... -- -- 30 (30) -- -- -- Amortization of deferred compensation ... -- -- -- 22 -- -- 22 Purchase of warrants by a consultant .... -- -- 25 -- -- -- 25 Put-option cancellation ................. -- -- 2,968 -- -- -- 2,968 Comprehensive Income (loss): Net loss ........................... -- -- -- -- -- (41,386) -- Unrealized holding losses .......... -- -- -- -- (168) -- -- Reclassification of unrealized holding losses to net realized losses ................ -- -- -- -- 259 -- -- Foreign currency translation adjustments .................... -- -- -- -- 2,006 -- -- Total Comprehensive Loss ................ -- -- -- -- -- -- (39,289) ------------ --------- ---------- ------------ ----------- ------------ ------------ Balance, September 30, 2004 (Successor Company) ................... 16,460,000 $ 165 $ 100,012 $ (8) $ 4,498 $ (87,792) $ 16,875 ============ ========= ========== ============ =========== ============ ============ The accompanying notes are an integral part of these consolidated financial statements. F-7
GLOBIX CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (AMOUNTS IN THOUSANDS) PREDECESSOR SUCCESSOR COMPANY COMPANY ------------------------------------------------ -------------- FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 -------------- -------------- -------------- -------------- Cash Flows From Operating Activities Net Income (Loss) ............................................. $ (41,386) $ (25,275) $ (21,131) $ 159,934 Operating activities: Depreciation and amortization ................................ 13,828 15,523 6,060 28,115 Provision for uncollectible receivables ...................... 780 1,861 1,904 4,284 Services contributed to minority-owned subsidiary ............ -- -- -- 372 Gain on debt discharge ....................................... (1,747) (6,023) -- (427,066) Restructuring and other charge (net of cash payment) ......... -- (1,020) -- 8,233 Unrealized loss (gain) on short-term investment .............. (784) (439) 57 -- Loss on impairment of investment ............................. -- -- -- 490 Loss on impairment of assets ................................. 17,972 -- -- 2,578 Loss (gain) on sale of marketable securities ................. 249 -- -- (27) Amortization of debt issuance costs .......................... -- -- -- 650 Amortization of deferred compensation and issuance of stock warrants ............................................ 22 1,050 -- 7,027 Write-off of note receivable ................................. -- -- 4,078 -- Minority interest in subsidiary .............................. -- -- -- (5,778) Fresh start accounting adjustment ............................ -- -- -- 148,569 Changes in assets and liabilities: Decrease (increase) in accounts receivable ................... (100) (639) 3,565 (3,449) Decrease (increase) in prepaid expenses and other current assets .................................................... 229 3,306 4,210 (4,574) Decrease (increase) in other assets .......................... (357) 125 16 54 Increase (decrease) in accounts payable ...................... 427 (3,195) 1,362 (5,181) Increase (decrease) in accrued liabilities ................... 324 (7,093) (1,762) 497 Increase in accrued interest ................................ 9,367 12,359 5,500 31,431 Other ........................................................ (392) (2,728) (180) (1,152) -------------- -------------- -------------- -------------- Net Cash Provided by (Used in) Operating Activities ........... (1,568) (12,188) 3,679 (54,993) -------------- -------------- -------------- -------------- Cash Flows From Investing Activities Investments in short-term and long-term investments .......... (1,436) (2,017) (5,449) -- Proceeds from restricted cash and investments ................ 2,366 2,329 166 24,235 Proceeds from sale of marketable securities .................. 1,000 -- -- 64 Proceeds from sale of property plant and equipment ........... 48,694 -- -- -- Payment for business acquired from Aptegrity (Appendix A)..... (2,287) -- -- -- Deferred acquisition cost .................................... (1,465) -- -- -- Return on strategic investments .............................. -- -- 51 193 Purchase of property, plant and equipment .................... (4,695) (1,170) (1,229) (23,341) -------------- -------------- -------------- -------------- Net Cash Provided by (Used in) Investing Activities ........... 42,177 (858) (6,461) 1,151 -------------- -------------- -------------- -------------- Cash Flows From Financing Activities Repurchase of 11% Senior Notes ............................... (49,573) (14,612) -- -- Proceeds from exercise of stock options and warrants, net .... 25 -- -- -- Capital contribution (distribution) in minority-owned subsidiary, net ........................................... (202) 5,997 -- -- Settlement of capital lease obligations ...................... (439) (850) -- -- Repayment of long-term note payable .......................... (2,666) -- -- -- Repayment of mortgage payable and capital lease obligation ... (568) (1,074) (2,279) (4,946) -------------- -------------- -------------- -------------- Net Cash Provided by (Used in) Financing Activities ........... (53,423) (10,539) (2,279) (4,946) Effect of Exchange Rates Changes on Cash and Cash Equivalents ............................................... 386 526 (99) 8 -------------- -------------- -------------- -------------- Decrease in Cash and Cash Equivalents ......................... (12,428) (23,059) (5,160) (58,780) Cash and Cash Equivalents, Beginning of Period ................ 24,503 47,562 52,722 111,502 -------------- -------------- -------------- -------------- Cash and Cash Equivalents, End Period ......................... $ 12,075 $ 24,503 $ 47,562 $ 52,722 ============== ============== ============== ============== The accompanying notes are an integral part of these consolidated financial statements. F-8
GLOBIX CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (AMOUNTS IN THOUSANDS) PREDECESSOR SUCCESSOR COMPANY COMPANY ------------------------------------------------ ------------- FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 ------------- ------------- ------------- ------------- Supplemental Disclosure of Cash Flow Information: Cash paid for interest ........................................ $ 5,797 $ 2,294 $ 975 $ 2,101 Cash paid for income taxes .................................... $ 179 $ -- $ -- $ -- Non-cash investing and financing activities: 11% Senior Notes issued in payment of accrued interest ........ $ 7,155 $ 11,298 $ -- $ -- Equipment acquired under capital lease obligations ............ $ -- $ -- $ -- $ 1,036 Capital expenditures included in accounts payable, capital liabilities and other long term liabilities ................. $ -- $ -- $ 168 $ 273 Cumulative dividends and accretion on preferred stock ......... $ -- $ -- $ -- $ 3,178 Mandatorily redeemable convertible preferred stock ............ $ -- $ -- $ -- $ 83,230 Restructuring of debt ......................................... $ -- $ -- $ -- $ 427,066 Put-option .................................................... $ (2,968) $ 2,968 $ -- $ -- APPENDIX A - PAYMENT FOR BUSINESS ACQUIRED FROM APTEGRITY: PREDECESSOR SUCCESSOR COMPANY COMPANY ------------------------------------------------ ------------- FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 ------------- ------------- ------------- ------------- Current assets ................................................ $ (696) $ -- $ -- $ -- Property, plant and equipment ................................. (738) -- -- -- Current liabilities ........................................... 347 Other intangible assets ....................................... (1,200) -- -- -- ------------- ------------- ------------- ------------- $ (2,287) $ -- $ -- $ -- ============= ============= ============= ============= The accompanying notes are an integral part of these consolidated financial statements. F-9
GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 1. GENERAL Globix Corporation and its subsidiaries ("Globix", the "Company" or the "Successor Company") is a provider of Internet solutions to businesses. The solutions include secure and fault-tolerant Internet data centers with network services providing network connectivity to the Internet and Internet-based managed services and application services, which include co-location, dedicated hosting, streaming media, and messaging services. The Company currently offers services from facilities in New York City, New York, Fairfield, New Jersey, Santa Clara, California, Atlanta, Georgia and London, England. The financial statements presented have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission. As a result of the application of fresh start accounting as of May 1, 2002, in accordance with the American Institute of Certified Public Accountants Statement of Position No. 90-7 ("SOP 90-7"), "Financial Reporting by Entities in Reorganization Under the Bankruptcy Code", the Company's financial results for the fiscal year ended September 30, 2002 include two different bases of accounting and, accordingly, the operating results and cash flows of the Successor Company and the Predecessor Company have been separately disclosed. For the purposes of these financial statements, references to the "Predecessor Company" are references to the Company for periods prior to April 30, 2002 (the last day of the calendar month in which the Company emerged from bankruptcy) and references to the "Successor Company" are references to the Company for periods subsequent to April 30, 2002. The Successor Company's financial statements are not comparable to the Predecessor Company's financial statements. Although April 25, 2002 was the effective date of Globix's emergence from bankruptcy (the "Effective Date"), for financial reporting convenience purposes, the Company accounted for the consummation of the Plan of Reorganization (the "Plan") as of April 30, 2002. The following table describes the periods presented in the financial statements and related notes thereto: PERIOD REFERRED TO AS ------ -------------- From May 1, 2002 through September 30, 2004 "Successor Company" From October 1, 2001 through April 30, 2002 "Predecessor Company" The Company has historically experienced negative cash flow from operations and has incurred net losses. For the year ended September 30, 2004 the Company had a net loss of $41,386 and an accumulated deficit at September 30, 2004 of $87,792. Our ability to generate positive cash flows from operations and achieve profitability is dependant upon our ability to grow our revenue while maintaining our current cost structure and network efficiencies. Our management believes that steps taken as part of our restructuring efforts to reduce facilities and personnel, combined with ongoing efforts to derive efficiencies from our network, reduced our cash outflows to a level that meets our current revenue rate. The Company believes that its cash and investments are sufficient to meet its 2005 anticipated day-to-day operating expenses, commitments, working capital, capital expenditure and approximately $8,000 of interest payments under its 11% Senior Notes if its Board of Directors elects to make such payment in cash and not in kind. However, there can be no assurance that we will be successful in achieving sufficient profitability, attracting new customers, maintaining our existing revenue levels or reducing our outstanding indebtedness. In addition, in the future, the Company may make acquisitions or repurchase its indebtedness, which, in turn, may adversely affect the Company's liquidity. In such cases management will have to take drastic steps to reduce its operating expenses to meet its then revenue base and liquidity needs. Such steps may include further reduction of our headcount, consolidation or elimination of facilities, termination of low margin customers and negotiating with our creditors to restructure our indebtedness mainly but not limited to our 11% senior notes. F-10 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 2. MERGERS AND ACQUISITIONS On October 31, 2003, Globix acquired for cash the business, substantially all of the assets and assumed certain liabilities of Aptegrity, Inc. ("Aptegrity"), a provider of web application and operations management services for a total net cash consideration of approximately $2,300. The acquisition was accounted for as a purchase; accordingly, the purchase price has been allocated to the assets acquired. The allocation of the purchase price among the identifiable intangible assets was based upon the Company's estimates of fair value of those assets. The Company has recorded $800 in respect of acquired trademarks and trade names which are being amortized on a straight-line basis over 7 years and $400 was recorded in respect of customer contracts which are being amortized on a straight-line basis over 2 years. The operations of Aptegrity are included in the consolidated statements from November 1, 2003. Pro forma information has not been provided due to immateriality of Aptegrity's results of operations. On July 19, 2004, Globix signed a definitive merger agreement with NEON Communications, Inc. ("Neon"), a privately held provider of optical networking services for customers in the Northeast and mid-Atlantic markets. Neon's revenue for the year ended December 31, 2003 was $41,600. Under the merger agreement, holders of Neon common stock, options and warrants will receive 1.2748 shares of Globix common stock for each share of common stock, options or warrants owned by the holder. As a result of the merger, Neon will become a wholly owned subsidiary of Globix, and holders of Neon common stock and warrants will receive approximately 27.6 million shares of Globix common stock, representing approximately 56.7% of the outstanding shares of common stock of the combined entity. In addition at the closing, the combined entity's cash will be used to redeem one third of Neon's preferred stock and accrued dividends at closing and Globix will issue convertible preferred stock for the balance. Assuming a February 28, 2005 closing, Neon preferred stockholders will receive in the aggregate approximately $5,340 in cash and approximately 2,966,800 shares of a class of Globix preferred stock to be created in the merger, having an aggregate liquidation value of approximately $10,680. The new Globix preferred stock will vote together with the common stock and will be convertible into shares of Globix common stock. The Globix preferred stock will accrue dividends at a rate of 6% per annum and will be redeemable only at the option of Globix, and at the option of the holders upon a change in control. Following the merger, the Board of Globix will include 4 members of the Board of Directors of Neon, 4 members of the current Globix Board and 1 member who currently serves on both the Globix and the Neon Boards. The transaction is subject to a number of conditions, including approval of the merger by Neon stockholders, the registration of the Globix common stock and preferred stock to be issued in the merger and other regulatory approvals. The merger is also conditioned upon a debt for equity exchange where, in a private transaction, certain of Globix's senior secured note holders will exchange $12,500 in principal and accrued interest of its 2008 11% Senior Notes for approximately 4,545,455 shares of Globix common stock. F-11 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 3. REORGANIZATION AND EMERGING FROM CHAPTER 11 On March 1, 2002, the Company and two of its wholly-owned subsidiaries, Comstar.net, Inc. and ATC Merger Corp., filed voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code, together with a prepackaged Plan with the United States Bankruptcy Court for the District of Delaware. The Company continued to operate in Chapter 11 in the ordinary course of business and received permission from the bankruptcy court to pay its employees, trade, and certain other creditors in full and on time, regardless of whether these claims arose prior to or after the Chapter 11 filing. On April 8, 2002, the bankruptcy court confirmed the Plan. Effective April 25, 2002, all conditions necessary for the Plan to become effective were satisfied or waived and the Company emerged from Chapter 11 bankruptcy protection. As of the Effective Date of the Plan, all of the Company's existing securities were cancelled and: o Each holder of the Company's 12.5% Senior Notes due 2010 (the "12.5% Senior Notes"), became entitled to receive, in exchange for its claims in respect of the 12.5% Senior Notes, its pro rata share of: o $120,000 in aggregate principal amount of the Company's 11% Senior Secured Notes due 2008 (the "11% Senior Notes"), and o 13,991,000 shares of the Company's common stock, representing 85% of the shares of the Company's common stock issued and outstanding following the Effective Date of the Plan; o Each holder of shares of the Company's preferred stock outstanding immediately prior to the Effective Date of the Plan became entitled to receive, in exchange for its claims in respect of these shares of preferred stock, its pro rata share of 2,304,400 shares of the Company's common stock, representing 14% of the shares of the Company's common stock issued and outstanding following the Effective Date of the Plan; and o Each holder of shares of the Company's common stock outstanding immediately prior to the Effective Date of the Plan became entitled to receive, in exchange for its claims in respect of these shares of common stock, its pro rata share of 164,600 shares of the Company's common stock, representing 1% of the shares of the Company's common stock issued and outstanding following the Effective Date of the Plan. A total of 16,460,000 shares of the Company's common stock and $120,000 in aggregate principal amount of the 11% Senior Notes were deemed to be issued and outstanding on the Effective Date pursuant to the terms of the Plan, and are deemed to be issued and outstanding for purposes of these financial statements. As of September 30, 2002, however, no shares of the Company's common stock or 11% Senior Notes had been distributed. In October 2002, the Company distributed a total of 16,295,400 shares of common stock and $120,000 in aggregate principal amount of 11% Senior Notes. Pursuant to the terms of a Stipulation and Order that the Company entered into with the lead plaintiffs in the class action lawsuit described in Note 19, 229,452 of these shares of common stock and $1,968 in aggregate principal amount of these 11% Senior Notes were placed in reserve in escrow pending the outcome of the class action lawsuit. In the event that any judgment or settlement entered into in connection with the class action lawsuit requires the Company to pay an amount in excess of its liability insurance, then the Company will be required to issue to the class action litigants and their attorneys all (in the event that this excess is $10,000 or greater) or a portion of (in the event that this excess is less than $10,000) of the shares of common stock and 11% Senior Notes held in escrow. Distribution of the remaining 164,600 shares of common stock deemed to have been issued on the Effective Date, which are allocable under the terms of the Plan to the holders of the Company's common stock outstanding immediately prior to the Effective Date of the Plan, will occur following the resolution of the shareholder derivative suit against the Company and certain former officers and directors described in Note 19. F-12 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES MANAGEMENT ESTIMATES The preparation of the Company's financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. Such estimates and assumptions affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. Significant estimates include estimates of the allowance for doubtful accounts, credit reserve, the useful lives and ultimate realizability of property, equipment, intangible assets, deferred tax valuation allowance, restructuring reserves and payroll and occupancy cost allocations between cost of revenue and selling, general and administrative expenses. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the period that they are determined to be necessary. Actual results may vary from these estimates under different assumptions or conditions. PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Company and its subsidiaries. Included in the Company's consolidated results is a 0.01% owned subsidiary, 415 Greenwich GC Tenant, LLC. The Company controls all financial aspects of this entity. All significant intercompany accounts and transactions have been eliminated in consolidation. In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest Entities". FIN 46 classifies entities into two groups: (1) those for which voting interest are used to determine consolidation; and (2) those for which other interests (variable interest) are used to determine consolidation. FIN 46 deals with the identification of Variable Interest Entities ("VIE") and the business enterprise which should include the assets, liabilities, non-controlling interests, and results of activities of a VIE in its consolidated financial statements. FIN 46 has become effective during 2003. The adoption of FIN 46 did not have an effect on the Company's consolidated financial statements. REVENUE RECOGNITION Revenue consists primarily of Internet Hosting, Co-Location, Managed Services, Network Services and Internet Access. We recognize revenue in accordance with the Securities and Exchange Commission's Staff Accounting Bulletin, or SAB No. 104 "Revenue Recognition " which revises or rescinds certain sections of SAB No. 101, "Revenue Recognition". The changes noted in SAB 104 did not have a material effect on the Company's consolidated financial statements. The Company recognizes revenue when delivery has occurred, persuasive evidence of an agreement exists, the fee is fixed or determinable and collectability is probable. SAB No. 104 expresses the view of the Securities and Exchange Commission's staff in applying accounting principles generally accepted in the United States of America to certain revenue recognition issues. Under the provisions of SAB No. 104, set up and installation revenue are deferred and recognized over the estimated length of the customer relationship, which in the case of our business is approximately 36 months. Prior to April 30, 2002, the estimated length of the customer relationship was 12-18 months. The Company maintains a provision for potential future credits which will be issued in respect of current revenues. Monthly service revenue under recurring agreements related to Internet Hosting, Co-Location, Network Services, Internet Access and Managed Services is recognized over the period the service is provided. Revenue derived from project or event type Managed Service engagements is recognized over the life of the engagement. Payments received in advance of providing services are deferred until the period that these services are provided. During the year ended September 30, 2002, the Company provided $802 and purchased $551 of data center services from a telecommunications operator. $318 of the transactions billed were settled monetarily, with the balance of $445 settled by offsetting or netting the remainder. F-13 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) COST OF REVENUE Cost of revenue consists primarily of telecommunications costs for Internet access and managed hosting, payroll and occupancy cost which we incur in support of our network operations, systems and customer services and the cost of hardware and software purchased for resale to customers. Payroll costs allocated to cost of revenue are based on the primary activity of the department such as maintaining the network customer support and systems operations. Occupancy costs allocated to cost of revenue are based primarily on the square footage of our various facilities. Cost of revenue excludes depreciation and amortization. For the five month period ended September 30, 2002 and for the seven month period ended April 30, 2002, cost of revenue also excludes payroll and occupancy expenses, which are included under selling, general and administrative expenses. Telecommunications costs include the cost of providing local loop for connecting dedicated access customers to the Company's network, leased line and associated costs related to connecting with the Company's peering partners and costs associated with leased lines connecting the Company's facilities to its backbone and aggregation points of presence. CONCENTRATIONS OF CREDIT RISK Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents, short-term investments, restricted cash, marketable securities and accounts receivable. The Company maintains cash and cash equivalents, short-term investments and restricted cash with various major financial institutions, which invest primarily in U.S. Government instruments, high quality corporate obligations, certificates of deposit and commercial paper. The Company's cash and cash equivalent and investments in the U.S. may be in excess of insured limits and are not insured in other jurisdictions. The Company believes that the financial institutions that hold the Company's investments are financially sound and, accordingly, minimal credit risk exists with respect to these investments. The Company believes that concentrations of credit risk with respect to trade accounts receivable are limited due to the Company's large number of customers. The Company performs ongoing credit evaluations of its customers and maintains reserves for potential losses. No single customer of the Company individually comprised more than 10% of the Company's revenues for all periods presented. In December 2000, the Company received a note for $4,100 relating to the settlement of a lease of a data center property. This note was to be paid on either the sale of the property, the lease of at least 95% of the property, or two years from the date of the note. The obligor has indicated that it has insufficient funds to satisfy the debt and does not intend to make payment. While the Company has made demand and intends to vigorously pursue legal remedy, in light of the financial condition of the obligor, the Company has written off the entire amount during the five month period ended September 30, 2002. Short-term investments and marketable securities are well diversified and accordingly minimal credit risk exists with respect to these investments. F-14 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) CASH, CASH EQUIVALENTS AND RESTRICTED CASH The Company considers all highly liquid investments with an original maturity of three months or less to be cash and cash equivalents. Included in restricted cash are funds held in escrow related to a mortgage on the Company's property located at 139 Centre Street and required share capital held in escrow for the Company's European subsidiaries. These funds are primarily invested in highly liquid investments with an original maturity of three months or less. The classification is determined based on the expected term of the collateral requirement or the availability of the funds and not the maturity date of the underlying securities. MARKETABLE SECURITIES Investment in marketable equity securities covered by SFAS No. 115 "Accounting for Certain Investments in Debt and Equity Securities", were designated as available-for-sale. Accordingly, these securities are stated at fair value, with unrealized gains/ losses reported in accumulated other comprehensive income (loss). Realized gain and losses are calculated based on specific identification method. Other-than-temporary declines in value from the original cost are charged to operations in the period in which the loss occurs. In determining whether other-than- temporary decline in the market value has occurred, the Company considers the duration that and the extent to which market value is below original cost. As of September 30, 2004 no impairment has been recorded. At September 30, 2004 and 2003, marketable securities had a cost basis of approximately $1,590 and $2,800 and a balance of unrealized losses of $1,132 and $1,226, respectively which was included in the Company's accumulated other comprehensive loss, a separate component of the stockholders' equity. During fiscal 2004 the Company sold certain marketable securities with a cost basis of $1,250 and fair market value of approximately $979 for a net consideration of approximately $1,000 resulting in a loss of $249. INVESTMENTS Short-term investments consist of an investment in a limited partnership which invests in fixed income securities and certain investments which do not meet the requirements to be reported as cash and cash equivalents. The limited partnership is accounted for in accordance with APB No. 18, "The Equity Method of Accounting for Investments in Common Stock". At September 30, 2004 and 2003 the limited partnership had a cost basis of $5,000 and $5,000, respectively and the unrealized gain from applying the equity method amounted to approximately $380 and $523, respectively, which were recorded in the Company's consolidated statements of operations. Also included in investments are investments in mortgage and asset backed securities which do not meet the requirements to be reported as cash and cash equivalents. These investments are classified as available for sale securities and reported at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income or loss in stockholders' equity. At September 30, 2004 and 2003, these investments had a cost of $3,742 and $2,466, respectively and the balance of unrealized loss from the "mark to market" adjustment of $12 and $9, respectively, which was included in the Company's accumulated other comprehensive loss, a separate component of the stockholders' equity. Included in restricted investments as of September 30, 2004 and 2003 are amounts held in escrow related to the lease of the Company's facility located at Prospect House, 80 New Oxford Street, London, United Kingdom of approximately $2,000. In addition restricted investments as of September 30, 2003 included collateral funds for the note payable of $2,600. These funds are primarily invested in highly liquid investments with an original maturity of three months or less. The classification is determined based on the expected term of the escrow requirement and not the maturity date of the underlying securities. During April 2004, the Company reached an agreement with the holder of its $2,600 note payable to prepay the note prior to its maturity for a total consideration of $2,666, representing the face value of the note, accrued interest of $11 and a $55 settlement fee. Following the settlement the $2,600 included in the Company's long-term restricted investment were released from escrow. ACCOUNTS RECEIVABLE Accounts receivable are recorded at the invoiced amount and are non-interest bearing. At each reporting period the Company evaluates, on a specific basis, the economic condition of its customers and their ability and intent to pay their debt. If such evaluation shows that it is probable that a customer will not settle his full obligation, a reserve against accounts receivable in general and administrative expense is recorded for the non-recoverable amount. The Company also maintains a general bad debt reserve based on the aging of its customer's receivables and historical trends. In addition, during each reporting period the Company must make estimates of potential future credits, which will be issued in respect of current revenues. The Company analyzes historical credits and changes in customer demands regarding its current billings when evaluating credit reserves. If such analysis shows that it is probable that a credit will be issued, the Company reserves the estimated credit amount against revenues in the current period. F-15 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment are stated at depreciated historical cost adjusted for impairment and include fresh start adjustments. All identifiable assets recognized in accordance with fresh start accounting were recorded at the Effective Date of the Plan based upon an independent appraisal. Depreciation is provided using the straight-line method for financial reporting purposes and accelerated methods for income tax purposes. The estimated useful lives of property are as follows: YEARS ------- Buildings and buildings improvements....................... 10 - 44 Computer hardware and software and network equipment ...... 2 - 7 Office furniture and equipment ............................ 3 - 7 Leasehold improvements are amortized over the term of the lease or life of the asset, whichever is shorter. Maintenance and repairs are charged to expense as incurred. The cost of additions and betterments are capitalized. The cost and related accumulated depreciation of property retired or sold are removed from the applicable accounts and any gain or loss is taken into income. Software obtained for internal use is stated at depreciated historical cost adjusted for impairments and fresh start adjustments and is depreciated using the straight-line method over its estimated useful life. The Company's long-lived assets are reviewed for impairment in accordance with Statement of Financial Accounting Standard No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS No. 144") whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. F-16 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) INTANGIBLE ASSETS The Company adopted Statement of Financial Accounting Standards No. 141, "Business Combinations" ("SFAS 141") and Statement of Financial Accounting Standard No. 142, "Goodwill and other Intangible Assets "("SFAS 142") at the Effective Date of the Plan. SFAS 141 requires all business combinations to be accounted for using the purchase method of accounting and that certain intangible assets acquired in a business combination must be recognized as assets separate from goodwill. SFAS 142 addresses the recognition and measurement of goodwill and other intangible assets subsequent to their acquisition. SFAS 142 also addresses the initial recognition and measurement of intangible assets acquired outside of a business combination whether acquired individually or with a group of other assets. This statement provides that intangible assets with indefinite lives and goodwill will not be amortized but, will be tested at least annually for impairment. If impairment is indicated then the asset will be written down to its fair value typically based upon its future expected discounted cash flows. For the seven month period ended April 30, 2002 goodwill amortization amounted to $1,141. If the Company had adopted SFAS 142 as of October 1, 2001 and discontinued goodwill amortization, the Company's net income and loss per common share on a pro forma basis would have been as follows: PREDECESSOR SUCCESSOR COMPANY COMPANY ---------------------------------------------------- -------------- FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 -------------- -------------- -------------- -------------- Net income (loss) ............................. $ (41,386) $ (25,275) $ (21,131) $ 159,934 Add back goodwill amortization .............. -- -- -- 1,141 Adjusted net income (loss) .................... (41,386) (25,275) (21,131) 161,075 Dividends and accretion on preferred stock ........................... -- -- -- (3,178) -------------- -------------- -------------- -------------- Adjusted net income (loss) attributed to common stockholders ........... $ (41,386) $ (25,275) $ (21,131) $ 157,897 ============== ============== ============== ============== Adjusted earnings (loss) per common share: Basic earnings (loss) per share attributable to common stockholders ......... $ (2.51) $ (1.54) $ (1.28) $ 3.99 ============== ============== ============== ============== Diluted earnings (loss) per share attributable to common stockholders ......... $ (2.51) $ (1.54) $ (1.28) $ 3.32 ============== ============== ============== ==============
Intangible assets of the Successor Company are as follows: o trademarks and trade name; o network build-out/know-how; and o customer contracts. The Company amortizes intangible assets by the straight line method over their estimated useful lives. Trademarks and trade name are amortized over a period of 7-15 years, network build out/know how are being amortized over 8 years and the customer contracts are amortized over 2-3 years. Intangible assets are reviewed for impairment in accordance with SFAS No. 144. During the seven month period ended April 30, 2002, the Company recorded an impairment charge of $3,221 of intangible assets related to the acquisition of Comstar.net, Inc., which ceased its operations. No impairment of intangible assets was recognized during the years ended September 30, 2004 and 2003. F-17 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) INCOME TAXES Deferred income taxes are provided in accordance with SFAS No. 109, "Accounting for Income Taxes" for differences between financial statement and income tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. The Company provides a valuation allowance on net deferred tax assets when it is more likely than not that these assets will not be realized. Certain tax benefits existed as of the Effective Date of the Plan but were offset by valuation allowances. The utilization of these benefits to reduce income taxes paid to U.S. Federal and state and foreign jurisdictions does not reduce the Company's income tax expense. Realization of net operating loss, tax credits and other deferred tax benefits from pre-emergence attributes will first reduce intangible assets until exhausted, and thereafter will be credited to additional paid in capital. COMPREHENSIVE INCOME SFAS No. 130, "Reporting Comprehensive Income", requires the reporting of comprehensive income in addition to net income from operations. Comprehensive income is a more inclusive financial reporting method that includes amounts that historically have not been recognized in the calculation of net income. Comprehensive Income and Accumulated Other Comprehensive Income (Loss) includes net income, foreign currency translation, and unrealized gain (loss) on financial instruments and is included in the Consolidated Statements of Stockholders' Equity (Deficit). FOREIGN CURRENCY TRANSLATION The financial statements of the Company's foreign subsidiaries have been translated in accordance with SFAS No. 52, "Foreign Currency Translation". These subsidiaries' assets and liabilities are translated into U.S. Dollars at the year-end rate of exchange. Income and expense items are translated at the average exchange rate during the year. The resulting foreign currency translation adjustment is included in stockholders' equity as a component of accumulated other comprehensive income. Transaction gains and losses are recorded in the consolidated statement of operations. F-18 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) STOCK-BASED COMPENSATION As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation", which establishes a fair value based method of accounting for stock-based compensation plans, the Company has elected to follow Accounting Principles Board Opinion No. 25 "Accounting for Stock Issued to Employees" for recognizing stock-based compensation expense for financial statement purposes. For companies that choose to continue applying the intrinsic value method, SFAS No. 123 mandates certain pro forma disclosures as if the fair value method had been utilized. The Company accounts for stock based compensation to consultants in accordance with EITF 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services" and SFAS No. 123. In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of FASB Statement No. 123", which provides optional transition guidance for those companies electing to voluntarily adopt the accounting provisions of SFAS No. 123. In addition, SFAS No. 148 mandates certain new disclosures that are incremental to those required by SFAS No. 123. The Company continued to account for stock-based compensation in accordance with APB No. 25. The following table illustrates the effect on income (loss) attributable to common stockholders and earnings (loss) per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation. PREDECESSOR SUCCESSOR COMPANY COMPANY -------------------------------------------------- ------------ FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 ------------- -------------- ------------- ------------ Net income (loss), as reported attributable to common stockholders ...................... $ (41,386) $ (25,275) $ (21,131) $ 156,756 ============= ============== ============= ============ Pro-forma net income (loss) attributed to common stockholders ......................... $ (41,901) $ (26,488) $ (21,131) $ 151,621 ============= ============== ============= ============ Earning (loss) per share attributable to common stockholders Basic - as reported ............................ $ (2.51) $ (1.54) $ (1.28) $ 3.96 ============= ============== ============= ============ Basic - Pro-forma .............................. $ (2.55) $ (1.61) $ (1.28) $ 3.83 ============= ============== ============= ============ Diluted - as reported .......................... $ (2.51) $ (1.54) $ (1.28) $ 3.30 ============= ============== ============= ============ Diluted - Pro-forma ............................ $ (2.55) $ (1.61) $ (1.28) $ 3.19 ============= ============== ============= ============ Under SFAS No. 123 the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: PREDECESSOR SUCCESSOR COMPANY COMPANY -------------------------------------------------- ------------ FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 ------------- -------------- ------------- ------------ Expected life (in years) ................... 5.0 4.2 -- 6.0 Risk-free interest rate..................... 3.2% 2.7% -- 4.7% Volatility.................................. 120% 128% -- 133% Dividend yield.............................. 0.0% 0.0% -- 0.0% F-19
GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) EARNINGS (LOSS) PER SHARE Basic earnings or loss per share is calculated by dividing net loss attributable to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings or loss per share is calculated by dividing net income (loss) attributable to common shareholders by the weighted average number of common shares outstanding, adjusted for potentially dilutive securities. The following table summarizes the equivalent number of common shares assuming the related securities that were outstanding for each of the periods presented had been converted, but not included in the calculation of diluted loss per share because such shares are antidilutive: PREDECESSOR SUCCESSOR COMPANY COMPANY ---------------------------------------------- ------------ FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 ------------- -------------- ------------- ------------ Employee Stock Options........ 1,184,853 1,101,756 -- 10,021,258 Warrants...................... 500,000 500,000 -- 194,797 ------------- -------------- ------------- ------------ 1,684,853 1,601,756 -- 10,216,055 ============= ============== ============= ============ The following is a reconciliation of basic earnings per share to diluted earnings per share: PREDECESSOR COMPANY ------------------------------------------------ SEVEN MONTHS ENDED APRIL 30, 2002 ------------------------------------------------ NUMERATOR DENOMINATOR PER SHARE INCOME (LOSS) SHARES AMOUNT ------------- -------------- ----------- Basic earnings per share: Net income...................................... $ 159,934 Dividends and accretion on preferred stock...... (3,178) ------------- ------------- Net income attributable to common stockholders $ 156,756 39,618,856 $ 3.96 ============= ============= =========== Add back dividends on preferred stock........... 3,178 8,888,600 Diluted earnings per share: ------------- ------------- Net income attributable to common stockholders $ 159,934 48,507,456 $ 3.30 ============= ============== ===========
F-20 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) RECENT ACCOUNTING PRONOUNCEMENTS In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities". SFAS No. 149 clarifies under what circumstances a contract with an initial net investment meets the characteristics of a derivative as discussed in Statement No. 133. It also specifies when a derivative contains a financing component that warrants special reporting in the Consolidated Statement of Cash Flows. SFAS No. 149 amends certain other existing pronouncements in order to improve consistency in reporting these types of transactions. The new guidance is effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. The adoption of this standard did not have a material impact on the Company's consolidated financial statements. In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity". SFAS No. 150 specifies that instruments within its scope embody obligations of the issuer and that, therefore, the issuer must classify them as liabilities. SFAS No. 150 requires issuers to classify as liabilities the following three types of free standing financial instruments: (1) mandatorily redeemable financial instruments; (2) obligations to repurchase the issuer's equity shares by transferring assets and (3) certain obligations to issue a variable number of shares. SFAS No. 150 defines a "freestanding financial instrument" as a financial instrument that (1) is entered into separately and apart from any of the entity's other financial instruments or equity transactions or (2) is entered into in conjunction with some other transaction and can be legally detached and exercised on a separate basis. For all financial instruments entered into or modified after May 31, 2003, SFAS No. 150 is effective immediately. For all other instruments of public companies, SFAS No. 150 goes into effect at the beginning of the first interim period beginning after June 15, 2003. For contracts that were created or modified before May 31, 2003 and still exist at the beginning of the first interim period beginning after June 15, 2003, entities should record the transition to SFAS No. 150 by reporting the cumulative effect of a change in an accounting principle. SFAS No. 150 prohibits entities from restating financial statements for earlier years presented. The adoption of SFAS No. 150 did not have a material impact on the Company's consolidated financial statements. On December 16, 2004, the Financial Accounting Standards Board issued No. SFAS No. 123 (revised 2004), "Share-Based Payment", which is a revision of SFAS No. 123. SFAS No. 123(R) supersedes APB 25, Accounting for Stock Issued to Employees, and amends SFAS No. 95, Statement of Cash Flows. Generally, the approach in SFAS No. 123(R) is similar to the approach described in SFAS No. 123. However, SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. This revised standard will be effective for our reporting period beginning Ju ly1,2005. As permitted by SFAS No. 123, the Company currently accounts for share-based payments to employees using APB 25 intrinsic value method and, as such, generally recognizes no compensation cost for employee stock options. Accordingly, the adoption of SFAS No. 123(R)'s fair value method will have an impact on our result of operations, although it will have no impact on our overall financial position. The impact of adoption of SFAS No. 123(R) cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, had we adopted SFAS No. 123(R) in prior periods, the impact of that standard would have approximated the impact of SFAS No. 123 as described in the disclosure of pro forma net income and earnings per share as shown in the table above. RECLASSIFICATIONS AND RESTATEMENT Certain amounts from prior years have been reclassified to conform with current year presentation. The Company restated its previous presentation of cost of revenue and selling, general and administrative costs for fiscal years 2004 and 2003 by allocating certain payroll and occupancy expenses previously included under selling general and administrative expenses to cost of revenue. Due to the unstable environment during and after bankruptcy, it is impracticable to provide a meaningful allocation for periods prior to October 1, 2002 and accordingly cost of revenues for the five months ended September 30, 2002 and the seven months ended April 30, 2002 exclude payroll and occupancy expenses. Accordingly, cost of revenue and selling, general and administrative expenses for the fiscal years 2004 and 2003 are not comparable to the cost of revenue and selling, general and administrative expenses included in prior periods presented. The effect of the restatements on the Company's consolidated statements of operations is as follows: Year Ended September 30, 2004 Year Ended September 30, 2003 ----------------------------- ----------------------------- Previously Previously Restated Reported Restated Reported -------- ---------- -------- ---------- Cost of Revenue $ 34,296 $ 19,747 $ 33,785 $ 19,990 Selling, general and administrative 28,969 43,518 30,635 44,430 Total operating costs and expenses 95,065 95,065 78,923 78,923 Loss from operations 33,875 33,875 18,401 18,401 Net loss 41,386 41,386 25,275 25,275 Basic and diluted loss per share $ 2.51 $ 2.51 $ 1.54 $ 1.54
5. FRESH START ACCOUNTING In accordance with SOP 90-7, the Company determined its enterprise value as of the emergence date at $240,000. This amount was based upon several generally accepted valuation methodologies including discounted cash flows, comparable public company analysis and comparable mergers and acquisitions analysis. The tangible assets were valued using the costs and market comparables methods. The intangible assets were valued using the income approach and the cost approach methods. Certain of the following assumptions which were used by the Company in determining the enterprise value are highly subjective: o 3-15- year cash flow depending on the asset evaluated, with no residual value assigned; o Corporate income tax rate of 45%; o Discount rate of 20%. The assigned equity values are based upon the reorganized value of the ongoing business and include significant estimates made by management based on information available as of the Effective Date. Valuation methodologies require the input of highly subjective assumptions. Actual future results and events could differ substantially from current estimates and assumptions. Any changes in valuation could affect the Company's balance sheet. In accordance with the principles of fresh start accounting, the Company has adjusted the value of its assets and liabilities to their fair values as of April 30, 2002. The equity value of the Successor Company at May 1, 2002 was calculated as follows: Enterprise Value........................................ $ 240,000 11% Senior Notes........................................ (120,000) Mortgage Payable........................................ (20,536) Capitalized Leases...................................... (6,187) ---------------- Equity value of Successor Company $ 93,277 ================ F-21 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) The net effect of all fresh start accounting adjustments resulted in a charge of $148,569 which is reflected in the Predecessor Company's statement of operations for the seven month period ended April 30, 2002. The interest of $11,507 on the 12.5% Senior Notes for the period March 1, 2002 through the Effective Date was not accrued in accordance with SOP 90-7. On the Effective Date of the Plan, the Company recognized a gain of $427,066 associated with the exchange of the 12.5% Senior Notes for the 11% Senior Notes and shares of the Company's common stock under the Plan. As a result of the adoption of SFAS No. 145, "Rescission of SFAS Nos. 4, 44, and 64, Amendment of SFAS 13, and Technical Corrections as of April 2002", the gain was reclassified from extraordinary item to a gain on extinguishment of debt included in the Predecessor Company's Statement of Operations for the seven month period ended April 30, 2002 The Successor Company's gain on discharge of debt at April 30, 2002 was calculated as follows: Carrying value of 12.5% Senior Notes....................................... $ 600,000 Carrying value of related accrued interest................................. 43,750 Carrying value of 11% Senior Notes......................................... (120,000) Carrying value of capitalized costs associated with 12.5% Senior Notes..... (17,398) 85% of equity value of Successor Company................................... (79,286) ------------ Gain on discharge of debt $ 427,066 ============ The effects of the transactions contemplated by the Plan and the application of fresh start accounting on the Company's consolidated balance sheet are as follows: PREDECESSOR SUCCESSOR COMPANY COMPANY APRIL 30, DEBT FRESH START APRIL 30, 2002 DISCHARGE ADJUSTMENTS(1) 2002 -------------- ------------- ---------------- ------------- ASSETS Cash and cash equivalents $ 52,722 $ -- $ -- $ 52,722 Marketable securities 2,757 -- -- 2,757 Accounts receivable, net 11,959 -- -- 11,959 Prepaid expenses and other current assets 17,264 -- (2,024) 15,240 Restricted cash. 4,018 -- -- 4,018 -------------- ------------- ---------------- ------------- Total current assets 88,720 -- (2,024) 86,696 Investments, restricted 5,114 -- -- 5,114 Property, plant and equipment, net 333,063 -- (155,693) 177,370 Debt issuance costs, net 18,250 (17,398)(a) (852) -- Intangible assets, net -- -- 10,155 10,155 Other assets 500 -- (208) 292 -------------- ------------- ---------------- ------------- Total assets $ 445,647 $ (17,398) $ (148,622) $ 279,627 ============== ============= ================ ============= F-22
GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) PREDECESSOR SUCCESSOR COMPANY COMPANY APRIL 30, DEBT FRESH START APRIL 30, 2002 DISCHARGE ADJUSTMENTS(1) 2002 ---------- ---------- ------------- ---------- LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Current portion of capital lease obligation and mortgage payable ................................ $ 5,239 $ -- $ (1,690) $ 3,549 Accounts payable .................................................. 7,782 -- (110) 7,672 Accrued liabilities ............................................... 26,067 (2,713)(b) (2,264) 21,090 Accrued restructuring ............................................. 3,122 -- -- 3,122 ---------- ---------- ------------- ---------- Total current liabilities .................................. 42,210 (2,713) (4,064) 35,433 Liabilities not subject to compromise: Capital lease obligation, net of current portion ........................................................ 6,383 -- (3,499) 2,884 Mortgage payable .................................................. 20,291 -- -- 20,291 11% Senior Notes .................................................. -- 120,000(c) -- 120,000 Other long-term liabilities ....................................... 232 -- 7,510 7,742 ---------- ---------- ------------- ---------- Total liabilities not subject to compromise ................ 69,116 117,287 (53) 186,350 Liabilities subject to compromise ................................. 643,750 (643,750)(c),(d) -- -- ---------- ---------- ------------- ---------- Total liabilities .......................................... 712,866 (526,463) (53) 186,350 MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED STOCK .................................... 83,695 (83,695)(e) -- -- TOTAL STOCKHOLDERS' (DEFICIT) EQUITY .............................. (350,914) 592,760 (148,569) 93,277 ---------- ---------- ------------- ---------- Total liabilities and stockholders' (deficit) equity ........................... $ 445,647 $ (17,398) $ (148,622) $ 279,627 ========== ========== ============= ========== (a) To remove debt issuance cost associated with the 12.5% Senior Notes. (b) To remove accrued dividends payable on mandatorily redeemable convertible preferred stock. (c) To exchange 12.5% Senior Notes for 11.0% Senior Notes. (d) To remove accrued interest on 12.5% Senior Notes. (e) To remove mandatorily redeemable convertible preferred stock. (1) To adjust assets and liabilities to fair value. 6. REORGANIZATION ITEMS Reorganization expenses are expenses incurred by the Predecessor Company in connection with its reorganization under Chapter 11 of the Bankruptcy Code. Reorganization items included in the Predecessor Company's Statement of Operations include professional fees directly related to the Predecessor Company's bankruptcy. Reorganization expenses included in the statement of operations were approximately $7,762 for the seven-month period ended April 30, 2002. No reorganization items were incurred by the Company in any of the other periods presented. 7. PREPAID EXPENSES AND OTHER CURRENT ASSETS SUCCESSOR COMPANY ----------------------------- SEPTEMBER 30, ----------------------------- 2004 2003 ------------ ------------ Prepaid expenses............................. $ 4,036 $ 3,797 Accrued interest income...................... 16 7 Notes receivables............................ 219 152 Other........................................ 830 541 ------------ ------------ $ 5,101 $ 4,497 ============ ============ F-23
GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 8. PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment consist of the following: SUCCESSOR COMPANY ---------------------------- SEPTEMBER 30, ---------------------------- 2004 2003 ----------- ------------ Land.......................................................... $ 1,170 $ 2,713 Building and building improvements............................ 49,428 84,380 Leasehold improvements........................................ 42,486 75,286 Computer hardware and software and network equipment.......... 20,166 15,454 Furniture and equipment....................................... 4,632 3,846 ----------- ------------ 117,882 181,679 Less: Accumulated depreciation and amortization............... (27,060) (19,136) Add: Construction in progress................................. -- 87 ----------- ------------ Property, plant and equipment, net............................ $ 90,822 $ 162,630 =========== ============
Depreciation expense, were $12,126, $14,069, $5,517 and $26,974 for the year ended September 30, 2004, the year ended September 30, 2003, the five months ended September 30, 2002 and the seven months ended April 30, 2002, respectively. During the seven month period ended April 30, 2002, the Company determined that impaired assets previously held for disposal were to be used in operations and accordingly $643 of this charge was reversed. The Company did not record any impairment of property, plant and equipment during the year ended September 30, 2003. During October 2003 the Company reached an agreement, which was subject to various closing conditions, to sell the property located at 415 Greenwich Street, New York, NY ("the Property") for total cash consideration of approximately $60,000. The sale of the Property was completed on January 22, 2004. In connection with the sale the Company recorded during the year ended September 30, 2004, an impairment charge of $17,972 to write-down the Property to its market value less cost to sell of approximately $12,000, reflecting a $7,000 payment required to be made to a third party investor in the Property (See Note 9), approximately $1,800 of property taxes due in connection with the sale, $450 of sale related bonuses (See Note 21) and other related expenses. On March 3, 2004, the Company used approximately $44,000 of the net proceeds to repurchase $40,274 in principal amount of its outstanding 11% Senior Notes Due 2008 at par value plus accrued interest in the amount of $3,716. The Company intends to use the remaining balance of the net proceeds from the sale for working capital purposes. Certain computer and network equipment are recorded under capital leases that aggregated approximately $685 and $1,770 as of September 30, 2004 and 2003, respectively. Accumulated amortization on the assets recorded under capital leases aggregated approximately $129 and $257 as of September 30, 2004 and 2003, respectively. As part of the sale of the Property during the year ended September 30, 2004, the Company paid $319 to terminate several capital lease obligations totaling $785. The early termination resulted in a gain of $466, which was offset from the impairment charge recorded as part of the sale of the Property. In addition, the Company purchased certain of its equipment recorded under capital lease for a total consideration of $120. The acquired assets had a carrying value of approximately $213 and the related balance of the capital lease was $194. The transaction resulted in a net reduction of $74 to the balance of the Company's property and equipment. During the year ended September 30, 2003, the Company purchased certain of its equipment recorded under capital lease for a total consideration of $850. The acquired assets had a net carrying value of $1,364 and the related balance of the capital lease was $1,690. The transaction resulted in a net reduction of $840 in the balance of the Company's network equipment. ATC Merger Corp. ("ATC Corp."), a wholly owned subsidiary of the Company, owns the land and building located at 139 Centre Street, New York, New York ("139 Centre St. Building"). The nine-story building with approximately 160,000 square feet of floor space houses the Company's corporate headquarters and one of its Internet data center facilities. A former owner has the right to purchase the Centre Street property and is entitled to additional consideration if the Company sells the property in an amount equal to the greater of (a) $1,000 (subject to increase after June 1, 2018 by ten percent and an additional ten percent every fifth year thereafter), or (b) 10% of the gross sales price of the property if the sales price is greater than $17,500. As to the use of the 139 Centre St. Building to secure the Company's mortgage note see Note 15. F-24 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 9. MINORITY INTEREST In September 2000, the Company purchased the Property. The Property is a certified historic structure eligible for historic tax credits ("Tax Credits") based on qualified expenditures, as defined in the Internal Revenue Code. In June 2001, the Company entered into an agreement whereby the Tax Credits generated from the renovation of the Property will be utilized by a third party (the "Investor") via a subsidiary (the"LLC") in consideration for a capital contribution to the LLC of approximately $16,549, which represents a 99.9% interest in the LLC. As of September 30, 2004, the LLC had received approximately $11,872 of such capital contribution and paid a total of $299 as capital distribution . As a result of the sale of the Property the Company will not receive the remaining balance of capital contribution or make any additional capital distributions, see also Note 8. Although the Company's ownership of the LLC is 0.1%, the Company has consolidated the financial statements of the LLC since inception due to effective control of the LLC by the Company resulting in a minority interest in subsidiary in the accompanying consolidated financial statements. The following table reflects the summary statement of operations data for the LLC for the year ended September 30, 2004, the year ended September 30, 2003, the five months ended September 30, 2002 and the seven months ended April 30, 2002: PREDECESSOR SUCCESSOR COMPANY COMPANY ---------------------------------------------- ------------ FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 ------------- -------------- ------------- ------------ Revenue.................................. $ 1,925 $ 7,700 $ 3,208 $ 4,492 Net Loss................................. (3,152) (439) (195) (7,374) ============= ============== ============= ============ Basic and diluted loss per share attributable to common stockholders..... $ (0.08) $ (0.01) $ (0.01) $ (0.19) ============= ============== ============= ============
The Investor had a Put Option with the Company which provided that during the 6 months following the 61st month after the date of the certification of the qualifying rehabilitation expenditures (the "Certification Date") which occurred on September 17, 2002, the Investor may require the Company to purchase the Investor's interest in the LLC for an amount equal to 25% of the Investor's capital contribution in the LLC. If the Investor does not exercise its Put Option, the Company may exercise a Call Option during a period of 24 months following the 73rd month after the Certification Date. The Call Option allows the Company to acquire the Investor interest in LLC for the greater of the fair market value of the Investor interest in the LLC or an amount equal, on an after tax basis, to taxes payable by the Investor upon the sale of its investment. In connection with the $7,000 termination payment (See Note 8), the Investor agreed to cancel the Put Option. The Put Option was recorded at its fair value and was marked to fair value through stockholders' equity. At September 30, 2003 the fair value of this option approximated $2,968. As a result of the cancellation of the Put Option during the year ended September 30, 2004, the Company reversed the put-option liability through stockholder's equity and accordingly the balance of the Put Option as of September 30, 2004 is $0. See also Note 8 as to the sale of the Property during January 2004 and the related payment to the Investor. F-25 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 10. INTANGIBLE ASSETS SUCCESSOR COMPANY ----------------------------------------------------------------- SEPTEMBER 30, 2004 SEPTEMBER 30, 2003 ----------------------------------------------------------------- GROSS CARRYING ACCUMULATED GROSS CARRYING ACCUMULATED AMOUNT AMORTIZATION AMOUNT AMORTIZATION --------------- ------------ -------------- ------------ Trademarks and trade names......... $ 2,372 $ 358 $ 1,584 $ 149 Network build-out know-how......... 7,453 2,251 7,453 1,320 Customer contracts................. 1,530 1,090 1,118 528 --------------- ------------ -------------- ------------ $ 11,355 $ 3,699 $ 10,155 $ 1,997 =============== ============ ============== ============
Identifiable intangible assets amortization expense amounted to $1,702, $1,454, $543 and $0, for the year ended September 30, 2004, for the year ended September 30, 2003, for the five months ended September 30, 2002 and for the seven months ended April 30, 2002, respectively. Estimated future annual amortization expense as of September 30, 2004 is as follows: YEAR ENDING SEPTEMBER 30, ------------------------- 2005 ............................ $ 1,573 2006 ............................ 1,167 2007 ............................ 1,150 2008 ............................ 1,150 2009 ............................ 1,150 Thereafter....................... 1,466 --------- Total............................ $ 7,656 ========= 11. ACCRUED LIABILITIES Accrued liabilities consist of the following: SUCCESSOR COMPANY ------------------------ SEPTEMBER 30, ------------------------ 2004 2003 ---------- ---------- Franchise tax, sales tax and property tax......... $ 1,127 $ 1,663 Salaries, benefits and commissions................ 1,856 1,521 Telecommunications accrual........................ 2,429 2,370 Negative leasehold obligation..................... 710 678 Restructuring .................................... 25 68 Professional fees ................................ 785 586 Other ........................................... 1,425 1,636 ---------- ---------- $ 8,357 $ 8,522 ========== ========== F-26 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 12. RESTRUCTURING AND OTHER The Company recorded net restructuring of $24,834 in the seven month period ended April 30, 2002 in order to reduce certain Internet data center lease obligations and close certain network access points and network aggregation points, resulting in the termination of certain employees, lease obligations and write-off of certain equipment, leasehold improvements and other costs. This amount is comprised of $28,395 of which $16,407 was for the write-off of previously escrowed lease deposit and landlord inducement and legal payments, $6,922 was for the write-off of equipment and leasehold improvements, $2,120 for facilities closings and $2,946 was associated with employee terminations (148 employees). These were offset by reversals of $3,561, related to revised estimates and a $1,184 vendor settlement related to an asset impaired in the prior year. Reversals related to contract settlement charges and facility closings were primarily for settling certain facility contracts and purchase commitments for amounts lower than originally planned. Reversals related to fiscal 2001 asset write downs were primarily related to adjustments to estimated Plant, Property and Equipment impairment. Actual impairment amounts were less than the original estimates. The Company believes these actions will result in ongoing annual operating expense savings of approximately $24,000. The following table displays the activity and balances of the restructuring reserve account: RESTRUCTURING OTHER --------------------------------------------------- --------------------------------- EMPLOYEE CONTRACT FACILITY ASSETS TERMINATION SETTLEMENTS CLOSING WRITE-DOWN TOTAL -------------- ---------------- --------------- ---------------- --------------- October 1, 2001 Balance (Predecessor Company) .................... $ 1,006 $ 4,050 $ 1,953 $ 2,182 $ 9,191 Additional Restructure Charge.............. 2,946 16,407 2,120 6,922 28,395 Deductions-Non-Cash........................ (889) -- (422) (6,922) (8,233) Deductions-Cash............................ (2,520) (18,480) (1,669) -- (22,669) Reversal to Fiscal 2001 Plan............... -- (678) (701) (2,182) (3,561) -------------- ---------------- --------------- ---------------- --------------- April 30, 2002 Balance (Predecessor Company) .................... 543 1,299 1,281 -- 3,123 Deductions-Cash............................ (400) -- (895) -- (1,295) -------------- ---------------- --------------- ---------------- --------------- September 30, 2002 Balance (Successor Company) ...................... 143 1,299 386 -- 1,828 Deduction-Cash............................. (143) (485) (112) -- (740) Reversal of accruals....................... -- (814) (206) -- (1,020) -------------- ---------------- --------------- ---------------- --------------- September 30, 2003 (Successor Company) ................................. -- -- 68 -- 68 Deduction-Cash............................. -- (43) -- (43) September 30, 2004 (Successor -------------- ---------------- --------------- ---------------- --------------- Company) ................................. $ -- $ -- $ 25 $ -- $ 25 ============== ================ =============== ================ =============== The remaining liability is expected to be settled in cash. F-27
GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 13. OTHER LONG TERM LIABILITIES Other long-term liabilities consist of the following: SUCCESSOR COMPANY -------------------------- SEPTEMBER 30, -------------------------- 2004 2003 ------------ ---------- Note payable................................ $ -- $ 2,600 Negative leasehold obligation............... 6,905 7,247 Deferred rent............................... 829 486 Other....................................... 292 326 ------------ ---------- $ 8,026 $ 10,659 ============ ========== The Company had a $2,600 note payable, due November 15, 2005. The note bears interest, payable monthly, at the rate of Prime plus 1%. The note was collateralized by an irrevocable standby letter of credit. The related funds were included in restricted investments on the accompanying consolidated balance sheet for September 30, 2003. During April 2004, the Company reached an agreement with the holder of its $2,600 note payable to prepay the note prior to its maturity for a total consideration of $2,666, representing the face value of the note, accrued interest of $11 and a $55 settlement fee. Following the settlement the $2,600 included in the Company's long-term restricted investment were released from escrow. On July 21, 1999, the Company established a trust (the "Rabbi Trust") for the benefit of a former executive. The trust agreement was for three years beginning in April 1999 t hroughMarch1,2002.TheagreementwasamendedonMarch21, 2001, and provided for payments from the Rabbi Trust commencing April 2001. Payments were made from the Trust until March 1 2002, when Globix and two of its wholly-owned subsidiaries filed for Chapter 11. The Company was in litigation over the trust which was settled pursuant to court order confirmation of the settlement dated June 13, 2003. Pursuant to this settlement, Mr. Bell received a distribution of $990 and the Company received a distribution of approximately $1,700. The amount of approximately $100 was retained by the trustee to cover the costs of winding up the trust. See also Note 19. In connection with fresh start accounting at the Effective Date, the Company recorded a Negative Leasehold Liability associated with three of its Internet data centers. The Negative Leasehold Liability amount was determined by independent appraisal and based upon research of the local market condition in each market and estimation of the net effective market rental rates in comparison to the Company's contractual lease rates through expiration of the lease. Such liability will be amortized to reduce lease expense over the remaining life of the lease as follows: YEAR ENDING SEPTEMBER 30, ---------------------------------- 2005 ............................. $ 710 2006 ............................. 710 2007 ............................. 710 2008 ............................. 710 2009.............................. 710 Thereafter........................ 4,065 ------------ Total............................. 7,615 Less: Current Portion............. (710) ------------ Long-term Portion................. $ 6,905 ============ F-28 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 14. 12.5% SENIOR NOTES AND 11% SENIOR NOTES In February 2000, the Company issued $600,000 in aggregate principal amount of its 12.5% Senior Notes in a private placement resulting in net proceeds of approximately $580,000. In connection with the offer of the 12.5% Senior Notes the Company incurred costs of approximately $20,000 that were being amortized over ten years using the effective interest method. As of the Effective Date, all of the existing 12.5% Senior Notes were cancelled and each holder of the 12.5% Senior Notes became entitled to receive, in exchange for its 12.5% Senior Notes, its pro rata share of $120,000 in aggregate principal amount of the 11% Senior Notes and 13,991,000 shares of the Company's common stock, representing 85% of the shares of the Company's common stock issued and outstanding following the Effective Date. The interest of $11,507 on the 12.5% Senior Notes for the period March 1, 2002 through the Effective Date was not accrued in accordance with SOP 90-7. See Note 5 as to the accounting treatment applied under the Fresh Start Accounting. The Company is deemed to have issued the 11% Senior Notes on the Effective Date in one series that is initially limited to $120,000 aggregate principal amount of 11% Senior Notes. However, none of the 11% Senior Notes had been distributed as of September 30, 2002. In October 2002, the Company distributed $120,000 in aggregate principal amount of the 11% Senior Notes, which included $1,968 in aggregate principal amount of Senior Notes placed in reserve in escrow pursuant to a Stipulation and Order entered into with the lead plaintiffs in the class action lawsuit described in Note 19. The 11% Senior Notes will mature on May 1, 2008. The 11% Senior Notes bear interest at 11% per annum, payable annually in May of each year, commencing on May 1, 2003. Interest on the 11% Senior Notes for the first two year period following the initial date of issuance is payable in kind by the issuance of additional notes with terms identical to the 11% Senior Notes (other than the date of issuance) in a principal amount equal to the interest payment then due. For the two year period thereafter, interest is payable in cash or, at the Company's option when authorized by its board of directors, in additional notes with terms identical to the 11% Senior Notes (other than the date of issuance), or in any combination of cash and additional notes. For the remaining two years until maturity, interest is payable in cash. The 11% Senior Notes were issued under an indenture dated as of April 23, 2002 (the "Indenture"), among the Company, HSBC Bank USA, as trustee (the "Trustee") and Bluestreak Digital, Inc., Gamenet Corporation, NAFT Computer Service Corporation, NAFT International Ltd., PFM Communications, Inc., GRE Consulting, Inc., 415 Greenwich GC, LLC, 415 Greenwich GC Tenant, LLC, 415 Greenwich GC MM, LLC, Comstar.net, Inc. and Comstar Telecom & Wireless, Inc., as the initial Subsidiary Guarantors. See Note 22 for additional disclosures related to the Subsidiary Guarantors. During 2003, the Company merged each of these subsidiary guarantors, other than 415 Greenwich GC, 415 Greenwich GC Tenant, LLC, 415 Greenwich GC MM, LLC, with into the Company. Under the terms of the Indenture, the guarantees by 415 Greenwich GC, LLC, 415 Greenwich GC Tenant, LLC and 415 Greenwich GC MM, LLC ceased to be effective upon the sale of the Property (See Note 8). Each holder of the 11% Senior Notes will have the right to require the Company to repurchase all or a portion of its 11% Senior Notes for a purchase price equal to 101% of the principal amount of that holder's 11% Senior Notes plus accrued and unpaid interest to the date of repurchase in the event that: o Subject to certain exceptions, any person, entity or group of persons or entities becomes the beneficial owner, directly or indirectly, of 50% or more of the Company's outstanding voting securities; o At any time during the two-year period following the distribution of the 11% Senior Notes, the individuals that comprise a majority of the Company's board of directors on the date of distribution of the 11% Senior Notes, plus any new directors elected to the Company's board of directors during this two-year period, cease to comprise a majority of the Company's board of directors; o Subject to certain exceptions, the Company consolidates with or merges with or into another entity, the Company sells or leases all or substantially all of its assets to another entity or any entity consolidates with or merges with or into the Company, in each case pursuant to a transaction in which the Company's outstanding voting securities are changed into or exchanged for cash, securities or other property, unless no person, entity or group of persons or entities owns, immediately after the transaction, more than 50% of the Company's outstanding voting stock, The Company does not believe that the proposed merger with Neon will constitute a change in control given the overlapping ownership between the Company and Neon. F-29 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) The Indenture contains a number of covenants that impose significant operating and financial restrictions on the Company and its subsidiaries. These restrictions significantly limit, and in some cases prohibit, among other things, the ability of the Company and certain of its subsidiaries to incur additional indebtedness, create liens on assets, enter into business combinations or engage in certain activities with subsidiaries. As of September 30, 2004 and 2003, the Company was in compliance with the material operating and financial restrictions imposed upon the Company contained in the Indenture. During the year ended September 30, 2003, the Company repurchased in the open market for $14,612 a portion of its outstanding 11% Senior Notes, which had a principal value of approximately $19,074 and associated accrued interest of $1,561. As a result of the repurchase the Company recorded a gain on discharge of debt in the amount of $6,023. During the year ended September 30, 2003 the Company issued an additional $11,298 in 11% Senior Notes as payment of accrued interest on the 11% Senior Notes. On October 3, 2003, the Company repurchased in the open market for $5,583 a portion of its outstanding 11% Senior Notes, which had a principal value of $7,000 and associated accrued interest of $330. As a result of the repurchase the Company recorded a gain on discharge of debt in the amount of $1,747. On March 3, 2004, following the sale of the Property, the Company used approximately $44,000 to repurchase $40,274 in principal amount of its outstanding 11% Senior Notes at par value plus accrued interest in the amount of $3,716 (See also Note 8). During the year ended September 30, 2004 the Company issued an additional $7,155 in 11% Senior Notes as payment of accrued interest on the 11% Senior Notes. 15. MORTGAGE PAYABLE On January 25, 2000, the Company borrowed $21,000 from a financial institution pursuant to a mortgage note secured by the Company's property at 139 Centre Street, New York. Interest is payable at 9.16% (subject to adjustment on February 11, 2010) based on a 25 year amortization schedule. Principal and interest payments of $178.5 are payable monthly and any balance of the principal and all accrued and unpaid interest is due and payable in February 2025. Future mortgage payments due under as of September 30, 2004 are as follows: YEAR ENDING SEPTEMBER 30, ------------------------- 2005.............................................. $ 2,142 2006.............................................. 2,142 2007.............................................. 2,142 2008.............................................. 2,142 2009.............................................. 2,142 Thereafter ....................................... 23,269 Less: Amount representing interest................ (14,067) ------------ Present value of net mortgage payments............ 19,912 Less: Principal Current Portion................... (306) ------------ Long-term Portion................................. $ 19,606 ============ F-30 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 16. STOCKHOLDERS' EQUITY RESTRICTED STOCK GRANT In December 2000, the Company granted 3,063,490 shares of restricted stock to certain employees and directors. The restricted stock awards vested 25% per year over a four-year period on the anniversary date of the grant. In connection with this restricted stock grant, the Company recorded a deferred compensation charge of $8,999 in stockholders' equity. This deferred compensation was to be recorded as compensation expense over the four-year vesting period. In April 2002, the Company's board of directors approved the vesting of 100% of the remaining unvested restricted shares. This resulted in a non-cash charge to compensation expense of $5,100 in April 2002. Compensation expense recorded in the seven month period ended April 30, 2002 was $7,027. STOCK OPTION PLANS On March 14, 2003, the Company's board of directors approved the 2003 Stock Option Plan (the "2003 Plan"). The 2003 Plan provides for the grant of stock options to purchase up to 1,828,889 shares of the Company's common stock to any employee, officer, director, or consultant of the Company at an exercise price equal to at least the fair market value at the date of grant. All options granted under the 2003 Plan shall terminate no later than ten years from the date of grant, 50% of options granted under the 2003 Plan vest ratably over a period of up to 3 years with certain acceleration clauses while the remainder of the 50% vest upon meeting certain financial conditions. As of September 30, 2004 644,036 options are available for future grants. While the 2003 Plan was approved by the Company's stockholders during the annual stockholders meeting in February 2004 all prior grants approved by the Company's board of directors were considered as granted for accounting purposes. Outstanding options, which are subject to meeting certain financial conditions, are accounted for in accordance with FIN 28, "Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans an interpretation of APB Opinions No. 15 and 25". These options are subject to variable accounting and are valued quarterly over their respective periods until all performance goals are satisfied or until the options are vested, forfeited or cancelled. For the year ended September 30, 2004 the Company recorded deferred stock compensation of $30 and a non-cash charge of $22 representing the amortization of deferred stock compensation of $22. These balances were based on the amount by which the common stock closing price at September 30, 2004 exceeded the exercise price of the unvested variable options. As of September 30, 2003 the closing price of the common stock was below the exercise price and accordingly the Company did not record any expense in respect of unvested variable options for the year ended September 30, 2003. Until the Effective Date the Company's shareholders approved several options plans. As a result of the Company's reorganization, all outstanding options and warrants granted under those plans were cancelled and such plans were considered void as of the Effective Date. Summary Stock Option Activity The following table summarizes stock option information with respect to all stock options for the three years ended September 30, 2003: NUMBER OF WEIGHTED AVERAGE SHARES EXERCISE PRICE ------------ ---------------- Options outstanding, October 1, 2001 ......................... 10,394,781 $ 8.66 Granted 3,219,200 0.45 Canceled (3,592,723) 5.83 ------------ Options outstanding, April 30, 2002 .......................... 10,021,258 $ 7.03 Canceled (10,021,258) 7.03 ------------ Options outstanding, May 1, 2002 and September 30, 2002 ...... -- $ -- Granted 1,355,976 3.04 Canceled (254,220) 3.04 ----------- Options outstanding, September 30, 2003 ...................... 1,101,756 $ 3.04 Granted 175,000 4.10 Canceled (91,903) 3.04 ------------ Options outstanding, September 30, 2004 ...................... 1,184,853 $ 3.20 ============ F-31
GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) The weighted average fair value of options granted was $3.41 and $1.89 for the years ended September 30, 2004 and 2003, respectively, and $0.41 for the seven months ended April 30, 2002. On March 14, 2003, the Company's board of directors approved the sale to Communication Technology Advisors, LLC ("CTA") of a fully vested warrant exercisable for 500,000 shares of the Company's common stock at an exercise price of $3.00 per share. CTA provides consulting services to the Company and was a related party until June 24, 2003 (See Note 21). During January 2004, CTA purchased the warrants for $25. Following the purchase of the warrant, it will be immediately exercisable for a period of 10 years from the date of issuance. Since CTA is a provider of services to the Company the value of the warrant is expensed as determined by using the Black Scholes valuation model. The assumptions used in the Black- Scholes model include the risk free rate of 2.92%, volatility of 133%, no dividend yield, a contractual life of 10 years and an expected life of five years with a fair market value of $2.50. The fair value of the warrant of $ 1,050 was expensed as part of SG&A during the year ended September 30, 2003. The CTA warrant is not included in the aforementioned table. In April 1998, the Company completed a $160.0 million debt financing consisting of 160,000 units, each unit consisting of a note in the principal amount of one thousand dollars and one warrant to purchase 14.08 shares of common stock (total of 2,252,800 shares of common stock) at a purchase price of $3.51 per share. Of the 2,252,800 shares underlying the original 160,000 warrants, 194,797 shares remained, until canceled on the Effective Date. 17. 401(K) PLAN The Company offers its eligible U.S. employees the opportunity to participate in a defined contribution retirement plan qualifying under the provisions of Section 401(k) of the Internal Revenue Code ("the 401(k) Plan"). Each employee is eligible to contribute, on a tax-deferred basis, a portion of annual earnings not to exceed certain federal income tax limitations. The Company made discretionary contributions for all eligible employees who contribute to the 401(k) Plan in an amount not exceeding 50% of each participant's first 4% of compensation contributed as elective deferrals for the Plan year. The Company contributed approximately $110 to the 401(k) Plan during the period ended April 30, 2002. The Company ceased making contributions to the 401(k) Plan effective January 1, 2002. F-32 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 18. INCOME TAXES The Company accounts for income taxes under SFAS. No. 109, "Accounting for Income Taxes". This statement applies an asset and liability approach that requires the recognition of deferred tax assets and liabilities with respect to the expected future tax consequences of events that have been recognized in the consolidated financial statements and the Company's tax returns. The provision for income taxes for the periods below differs from the amount computed by applying the federal statutory rate due to the following: PREDECESSOR SUCCESSOR COMPANY COMPANY -------------------------------------------------- ------------- FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 ------------- ------------- ------------- ------------- Statutory Federal income tax rate...... (35)% (35)% (35)% 35% State and local taxes, net of Federal benefit............................ (10)% (10)% (10)% 14% Other: -- -- -- 5% Valuation Allowance. .................. 45% 45% 45% (54)% Effective income tax rate.............. -- -- -- -- Significant components of the deferred tax assets and liabilities are as follows: SUCCESSOR COMPANY ---------------------------------- SEPTEMBER 30, ---------------------------------- 2004 2003 -------------- ------------- Deferred tax assets: Net operating loss carryforwards............. $ 85,222 $ 48,318 Restructuring reserve........................ -- 364 Allowance for doubtful accounts.............. 516 589 Depreciation and amortization................ 31,323 46,771 Deferred rent................................ 373 219 Deferred revenue............................. 272 783 Other........................................ 11 31 -------------- ------------- Total deferred tax assets 117,717 97,075 Less: valuation allowance.................... (117,717) (97,075) -------------- ------------- Total net deferred tax assets $ -- $ -- ============== =============
The Company is in an accumulated loss position for both financial and income tax reporting purposes. The Company has U.S. Federal income tax loss carryforwards of approximately $173,158 at September 30, 2004. These income tax loss carryforwards expire through 2024. The U.S. Federal income tax loss carryforwards were reduced upon emergence from bankruptcy due to the Internal Revenue Code's rules and regulations related to the cancellation of indebtedness income that is excluded from taxable income. Since the Plan provided for substantial changes in the Company's ownership, the Company's use of its net operating loss carryforward may be limited. The Company has not yet determined the impact, if any that changes in ownership have had on net operating loss carryforwards. As of September 30, 2004, the Company also has net operating loss carryforwards of approximately $24,335 from its United Kingdom Subsidiaries, which do not expire under U.K. tax rules. For financial reporting purposes, income tax benefits through September 30, 2004 related to both U.S. Federal and foreign income tax losses are fully offset by a valuation allowance due to the uncertainty of the Company's ability to realize income tax benefits by generating taxable income in the future. F-33 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) The Company's emergence from bankruptcy in fiscal 2002 did not create a new tax reporting entity. Accordingly, the adjustments required to adopt fresh start accounting are not applicable for the Company's tax reporting and therefore, deferred tax items were recognized concurrently with the recognition of the respective fresh start accounting adjustments. In addition pursuant to SOP No. 90-7, reversals of the valuation allowance recorded against deferred tax assets that existed as of the emergence date will first reduce intangibles until exhausted and thereafter are reported as additional paid in capital as opposed to income tax expense. The balance of the valuation allowance for which this treatment is required was approximately $80,400 at September 30, 2004 and 2003. 19. COMMITMENTS AND CONTINGENCIES Leases The Company has minimum monthly usage/maintenance levels with certain of its telecommunications carriers expiring in various years through 2009. The Company also leases certain of its facilities and various equipment under non-cancelable operating leases expiring in various years through 2017. Total lease expense for under operating leases for the year ended September 30, 2004, the year ended September 30, 2003, the seven months ended April 30, 2002 and for the five months ended September 30, 2002 was $6,502, $5,800, $6,101 and $2,993, respectively. Future minimum payments due under these operating leases and telecommunications carrier usage commitments as of September 30, 2004 are as follows: YEAR ENDING SEPTEMBER 30, TELECOM LEASES TOTAL ----------------------------- ------------- ------------ -------------- 2005......................... $ 9,738 $ 6,777 $ 16,515 2006......................... 7,947 6,863 14,810 2007......................... 3,962 6,810 10,772 2008......................... 3,842 6,826 10,668 2009......................... 75 6,875 6,950 Thereafter................... -- 41,878 41,878 ------------- ------------ -------------- Total $ 25,564 $ 76,029 $ 101,593 ============= ============ ============== Capital Lease Obligation Future minimum lease payments due under capital leases as of September 30, 2004 are as follows: YEAR ENDING SEPTEMBER 30, ------------------------- 2005.............................................. $ 249 2006.............................................. 121 Less: Amount representing interest................ (--) ----------- Present value of net minimum lease payments....... 370 Less: Principal Current Portion................... (249) ----------- Long-term Portion................................. $ 121 =========== Rentals Due From Third Parties As of September 30, 2004, we leased to third parties office space in our New York building for periods ranging between two to six years and subleased space in our London offices for periods ranging between three to ten years. Lease income for the year ended September 30, 2004 and 2003 was approximately $1,640 and $430. Lease income for the five months ended September 30, 2002 and the seven months ended April 30, 2002 were immaterial. F-34 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) As of September 30, 2004, future minimum rental and sublease income are as follows: YEAR ENDING SEPTEMBER 30, ----------------------------- 2005......................... $ 1,645 2006......................... 1,720 2007......................... 1,308 2008......................... 957 2009......................... 760 Thereafter................... 2,112 ---------- Total $ 8,502 ========== Letters of Credit As of September 30, 2003 the Company had collateralized letters of credit aggregating to $2,600. The related funds are included in restricted cash and investments on the accompanying consolidated balance sheet for September 30, 2003. Following the payment of the long-term note payable in April 2004, the collateral was cancelled, see also Note 13. Employment and Other Contractual Agreements Peter K. Stevenson Effective April 15, 2002, the Company entered into an employment agreement with Peter K. Stevenson for his services as the Company's President and Chief Executive Officer. Mr. Stevenson's employment agreement expired in July 2003, and was extended until July 31, 2004 subject to extension for successive six month periods with the mutual consent of Globix and Mr. Stevenson. Mr. Stevenson's base salary is $308 per year. Mr. Stevenson is also eligible for an annual bonus equal to up to 50% of his base salary which is contingent upon the Company meeting certain performance targets and a bonus contingent on the success the Company may have in the purchase or sale of certain assets or disposition or acquisition of certain business in sums to be determined by the Company's compensation committee. In addition, under the terms of Mr. Stevenson's employment agreement, Mr. Stevenson was granted options to acquire 548,667 shares of the Company's common stock. As of September 30, 2004 and 2003 all of Mr. Stevenson's options were fully vested. Mr. Stevenson's employment agreement provides that in the event that the Company terminates his employment for any reason other than cause, if Mr. Stevenson terminates his employment for good reason or if Mr. Stevenson's employment terminates as a result of his death or permanent disability, then Mr. Stevenson is entitled to a years' salary. Contingencies On January 28, 2002, a derivative suit was filed in the United States District Court for the Southern District of New York against the Company, as nominal defendant, and certain of our current and former directors and officers. The action is entitled Susan Boney, Individually and Derivatively on behalf of Nominal Defendant Globix Corp, Plaintiff v. the named former Board of Directors (pre-Bankruptcy), Defendants and Globix Corp, a Delaware Corporation, Nominal Defendant. Plaintiffs brought the action against the former board and certain executives seeking damages and expenses for breach of fiduciary duty for violations of federal and state securities laws alleging misrepresentations of Globix's financial performance from 2000 through 2001. We believe that the allegations in this lawsuit are without merit and we intend to vigorously defend against them. In addition, the plaintiff has not pursued her claims since the filing of the lawsuit. Although there can be no assurance as to the outcome or effect of this lawsuit, we do not believe, based on currently available information, that the ultimate liabilities, if any, resulting from this lawsuit will have a material adverse impact on our business, financial condition, results of operations or cash flows. On August 12, 2004, the United States District Court for the Southern District of New York approved the settlement of a class action lawsuit entitled In re Globix Corp Securities Litigation, No. 02-CV-00082. This lawsuit named as defendants Globix and our former officers Marc Bell, Peter Herzig (who remains a director of Globix) and Brian Reach, and asserted claims under sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder on behalf of all persons or entities who purchased our securities between November 16, 2000 and December 27, 2001. The lawsuit alleged that the defendants failed to disclose the true state of the Company's financial condition during this period. Under the settlement, which remains subject to appeal, the Company has agreed to pay $3,500 (all of which would be covered by insurance) to settle all claims against it. A motion for reconsideration of the fee award has been filed by those plaintiffs' law firms whose fees were not included in the settlement. Although there can be no assurance as to the outcome of the motion, the Company does not believe that the ultimate liabilities, if any, resulting from this appeal will have a material adverse impact on our business, financial condition, results of operations or cash flows. F-35 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) On June 25, 2002, we entered into a Stipulation and Order with the lead plaintiffs in the class action lawsuit. The Stipulation and Order provides that 229,452 shares of our common stock and $1,968 in aggregate principal amount of the 11% Senior Notes will be held in escrow pending the outcome of the class action lawsuit. In the event that any judgment or settlement entered into in connection with the class action lawsuit requires us to pay an amount in excess of our liability insurance, we will be required to issue to the class action litigants and their attorneys all (in the event that this excess is $10,000 or greater) or a portion of (in the event that this excess is less than $10,000) the shares of our common stock and the 11% Senior Notes being held in escrow. Based on the court approval of the settlement agreement, the Company does not believe that the shares of common stock and 11% Senior Notes that are being held in escrow are likely to be distributed to the class action litigants and their attorneys. On June 12, 2002, Robert B. Bell, a former officer and director of the Company, filed a complaint in the United States District Court for the Southern District of New York, entitled Robert B. Bell v. Arnold M. Bressler, as Trustee, and Globix Corporation, alleging breach of contract claims related to the failure to make payments under a trust, which the Company refers to as the Rabbi Trust, that Globix formed pursuant to an employment agreement with Mr. Bell. In addition, in connection with the same underlying issues, on July 24, 2002 the Company filed a complaint in the United States Bankruptcy Court for the District of Delaware entitled Globix Corporation v. Arnold N. Bressler, as Trustee of the Globix Corporation Rabbi Trust and Robert B. Bell. Subsequently, these litigations were consolidated in the United States Bankruptcy Court matter. This consolidated action was settled on June 13, 2003. As a result of the settlement, Mr. Bell received a distribution of approximately $990 and Globix received a distribution of approximately $1,700 from the Rabbi Trust. On February 6, 2003, a putative derivative suit was filed in New York State Supreme Court (County of New York) against the Company, as nominal defendant, and Lehman Brothers Inc., Chase Securities, Inc., Credit Suisse First Boston Corporation, Merrill Lynch Pierce Fenner & Smith Incorporation, Salomon Smith Barney Inc. and ABN Amro Securities LLC (as successor to ING Barings, LLC), the initial purchasers in our February 2000 offering of the 12.5% Senior Notes. The suit alleges that the underwriting discount granted to the initial purchasers of the 12.5% Notes violated Section 5-531 of the New York General Obligations Law, which limits the amount that can be charged by a loan broker. On March 6, 2003, the plaintiff and the initial purchasers entered into a tolling agreement that would result in the dismissal of the action without prejudice pending action on a motion to dismiss an amended complaint submitted in a similar case involving debt securities issued by another corporation. On March 13, 2003, the court dismissed the action without prejudice. On July 17, 2003, the plaintiff and the initial purchasers extended their tolling agreement to allow the plaintiff to re-file a complaint against the Company at any time during a period of ten days following the disposition on appeal in the case involving the other corporation. On February 2, 2004, the case against the other corporation was decided against the plaintiff and accordingly no further action has been taken against the Company. On November 12, 2003, the Company was served with a complaint filed in the United States Court for Southern District of New-York, entitled Alfred G. Binford v. Globix Corporation, alleging breach of contract claims related to the failure to make payments under an employment letter, as amended, seeking damages in the amount of $2,113. Although there can be no assurance as to the outcome or effect of this lawsuit, we do not believe, based on currently available information, that the ultimate liabilities, if any, resulting from this lawsuit will have a material adverse impact on our business, financial condition, results of operations or cash flows. The Company has accrued its estimated liability. A court date is expected in the second quarter of fiscal 2005. From time to time Globix is involved in legal proceedings in the ordinary course of our business operations. Although there can be no assurance as to the outcome or effect of any legal proceedings to which the Company is a party, the Company does not believe, based on currently available information, that the ultimate liabilities, if any, arising from any such legal proceedings would have a material adverse impact on our business, financial condition, results of operations or cash flows. F-36 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 20. SEGMENT INFORMATION The Company reports segment information under SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information". Effective April 1, 2001 and for the fiscal year ended September 30, 2001, the Company began to evaluate its results of operations based on one operating segment. Previously the Company reported under two operating segments. PREDECESSOR SUCCESSOR COMPANY COMPANY ------------------------------------------------- ------------- FIVE MONTHS SEVEN MONTHS YEAR ENDED YEAR ENDED ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, APRIL 30, 2004 2003 2002 2002 ------------- ------------- ------------- ------------- Revenues: United States .......................... $ 35,537 $ 36,833 $ 20,410 $ 37,747 Europe (mainly the United Kingdom) ..... 25,653 23,344 10,313 13,526 ------------- ------------- ------------- ------------- Consolidated ........................... $ 61,190 $ 60,177 $ 30,723 $ 51,273 ============= ============= ============= ============= Operating income (loss): United States .......................... $ (37,755) $ (22,631) $ (15,069) $ (54,433) Europe (mainly the United Kingdom) ..... 3,880 4,230 (39) (29,150) ------------- ------------- ------------- ------------- Consolidated ........................... $ (33,875) $ (18,401) $ (15,108) $ (83,583) ============= ============= ============= ============= Long-lived assets: United States .......................... $ 64,978 $ 137,279 $ 148,559 United Kingdom ......................... 25,844 25,351 26,151 ------------- ------------- ------------- Consolidated ........................... $ 90,822 $ 162,630 $ 174,710 ============= ============= ============= Although the Company operates in one operating segment, there are 4 major service lines as detailed in the table below. Data for fiscal year 2002 has not been provided due to impracticability. SUCCESSOR COMPANY ----------------------------- YEAR ENDED YEAR ENDED SEPTEMBER 30, SEPTEMBER 30, 2004 2003 ------------- ------------- Internet Hosting and Co-Location..................... $ 23,760 $ 26,048 Managed Services..................................... 18,996 13,342 Network Services and Internet Access................. 17,483 19,034 Hardware and Software Sales, DSL and Other .......... 951 1,753 ------------- ------------- Revenue, net $ 61,190 $ 60,177 ============= ============= F-37
GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 21. RELATED PARTY TRANSACTIONS CONSULTING AGREEMENT WITH COMMUNICATION TECHNOLOGY ADVISORS The Company and Communication Technology Advisors LLC ("CTA"), are parties to a consulting agreement. Jared E. Abbruzzese, who was a member of the Company's board of directors as of September 30, 2002 and resigned during the year ended September 30, 2003, is the Founder and Chairman of CTA and is actively engaged in all aspects of CTA's business. Under this agreement, the Company engaged CTA to act as the Office of the Chief Restructuring Officer, providing the Company with a wide range of business advisory services. As consideration for the services provided by CTA, the Company pays CTA a monthly fee of $65. The Company also reimburses CTA for its out-of-pocket expenses incurred in connection with rendering services to the Company during the term of the agreement. In addition to the monthly fee and expense reimbursement, CTA is also entitled to a success fee in the amount of $1,500 upon the achievement of certain success milestones. On August 14, 2004, CTA waived any rights that it might have to the success fee with respect to the proposed merger with Neon and accordingly no accrual for the success fee was required as of September 30, 2004. CTA was originally introduced to the Company as a financial advisor to the unofficial committee of holders of the 12.5% Senior Notes prior to the commencement of the Company's Chapter 11 case. CTA received a total of $594 in fees in connection with its service as financial advisor to the unofficial committee and to the Company and was reimbursed a total of $46 for out-of-pocket expenses through September 30, 2002. As a result of this engagement, the Company was introduced to Peter K. Stevenson, currently the Company's president and Chief Executive Officer, who was among several CTA representatives providing advisory services to the unofficial committee and to several other clients of CTA unrelated to the Company. Mr. Stevenson does not own an equity interest in CTA, nor is he actively consulting for or employed by CTA. Neither CTA, nor any of its principals or affiliates as of September 30, 2002 or thereafter was a stockholder of the Company, nor does it hold any debt of the Company (other than indebtedness as a result of consulting fees and expense reimbursement owed to CTA in the ordinary course under its existing agreement with the Company). See Note 16 for warrant granted by the Company to CTA. From September 2002 through December 2002, CTA subleased office space from Net One Group, Inc., a company founded by Mr. Stevenson. CTA paid a total of $4.8 in rent to Net One Group under the sublease. CTA has advised the Company that in connection with the conduct of its business in the ordinary course it routinely advises clients in, and appears in restructuring cases involving, telecommunications companies throughout the country. CTA has also advised the Company that certain holders of the Company's common stock and/or debt securities and/or certain of their respective affiliates or principals are current clients of CTA in matters unrelated to the Company, former clients of CTA in matters unrelated to the Company and affiliates of clients who are (or were) represented by CTA in matters unrelated to the Company. The consulting services described above were approved by a majority of the Company's disinterested directors. For the years ended September 30, 2004 and 2003, the Company recorded in respect of CTA, consulting expenses and reimbursement of expenses of $827 and $810, respectively. Although CTA continues to provide the Company with ongoing consulting services, it is no longer considered a related party as of September 30, 2004 and 2003. BONUSES PAYMENT AS PART OF THE SALE OF THE PROPERTY As part of the sale of the Property (See Note 8), the Company paid bonuses of $450 to certain of the Company's Executive Officers and employees, which included a $169 payment to the Chairman of the Board of Directors for his contributions in connection with the sale and $169 payment to the Company's Chief Executive Officer. LIFE INSURANCE AND DISABILITY FOR PETER K. STEVENSON Peter K. Stevenson, the Company's President and Chief Executive Officer, receives life insurance and disability insurance benefits in excess of the benefits that are offered to the Company's other employees. These benefits are payable to an entity controlled by Mr. Stevenson. The premiums for these benefits totaled $6.3 for the five month period ended September 30, 2002. No further amounts were paid during fiscal years 2003 and 2004. These benefits were approved by a majority of the Company's disinterested directors. F-38 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 22. GUARANTEES In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN 45"), "Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others". FIN 45 requires a liability to be recognized at the time a company issues a guarantee for the fair value of the obligations assumed under certain guarantee agreements. Additional disclosures about guarantee agreements are also required in the interim and annual financial statements. The adoption of FIN 45 did not have an effect on the Company's results of operations or financial position. Guaranty to the Investor As part of the sale of the Property (See Note 8), the Company guaranteed to indemnify and hold the Investor harmless from any adverse consequences, that the Investor may suffer by reason of any non-compliance by the Company, that directly impaired his ability to use the Historic Tax Credits ("HTC"), associated with the Property. The guaranty is limited to the amount of the HTC used by the Investor estimated at approximately $10,160. The Company estimated the fair value of the guaranty as immaterial based on a discounted cash-flow model. Subsidiary Guarantors Under the terms of the indenture governing the 11% Senior Notes, the following subsidiaries of the Company have fully and unconditionally and jointly and severally guaranteed the full and prompt performance of the Company's obligations under the 11% Senior Notes and the Indenture, including the payment of principal of and premium, if any, on and interest on the 11% Senior Notes: Bluestreak Digital, Inc., Gamenet Corporation, Naft Computer Service Corporation, Naft International Ltd., PFM Communications, Inc., GRE Consulting, Inc., 415 Greenwich GC, LLC, 415 Greenwich GC Tenant, LLC, 415 Greenwich GC MM, LLC, Comstar.Net, Inc. and Comstar Telecom & Wireless, Inc. The Company merged each of these subsidiary guarantors, other than 415 Greenwich GC, LLC, 415 Greenwich GC Tenant, LLC and 415 Greenwich GC MM, LLC, with and into the Company. Under the terms of the Indenture, the guarantees by 415 Greenwich GC, LLC, 415 Greenwich GC Tenant, LLC and 415 Greenwich GC MM, LLC ceased to be effective upon the sale of the Property (See Note 8). 23. DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS The carrying value of cash, cash equivalents, restricted cash, receivables, payables, and current portion of capital lease obligation and mortgage payable included in the consolidated balance sheets approximate their fair value due to the their short-term maturity. The fair value of marketable securities and investments are based on quoted market prices. The fair market value of the 11% Senior Notes as of September 30, 2004 is approximately $58,000 based on the repurchase price paid by the Company on October 3, 2003 and current bids the Company received from unaffiliated parties to buy-back their 11% Senior Notes (see Note 14). F-39 GLOBIX CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 24. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) SUCCESSOR COMPANY - RESTATED ------------------------------------------------------------------- QUARTER ENDED ------------------------------------------------------------------- DECEMBER 31, MARCH 31, JUNE 30, SEPTEMBER 30, 2003 2004 2004 2004 ------------- ------------- ------------- ------------- Net revenues ...................................... $ 14,385 $ 15,029 $ 15,729 $ 16,047 Operating costs and expenses: Cost of revenues (excluding depreciation and amortization shown below) ..................... 8,438 8,689 8,554 8,615 Selling, general and administrative ............ 7,382 7,025 7,251 7,311 Loss on impairment of assets ................... 17,313 659 -- -- Depreciation and amortization .................. 3,371 3,473 3,519 3,465 ------------- ------------- ------------- ------------- Total operating costs and expenses ................ 36,504 19,846 19,324 19,391 Loss from operations: ............................. (22,119) (4,817) (3,595) (3,344) Interest and financing expense, net ............ (3,274) (2,921) (2,366) (2,364) Other income (expense) ......................... 297 899 412 59 Gain on debt discharge ......................... 1,747 -- -- -- ------------- ------------- ------------- ------------- Loss before income taxes .......................... (23,349) (6,839) (5,549) (5,649) Income tax expense ................................ -- 35 21 (56) ------------- ------------- ------------- ------------- Net loss attributable to common stockholders ...... $ (23,349) $ (6,874) $ (5,570) $ (5,593) ============= ============= ============= ============= Basic and diluted loss per share attributed to common stockholders .............................. $ (1.42) $ (0.42) $ (0.34) $ (0.34) ============= ============= ============= ============= SUCCESSOR COMPANY - RESTATED ------------------------------------------------------------------- QUARTER ENDED ------------------------------------------------------------------- DECEMBER 31, MARCH 31, JUNE 30, SEPTEMBER 30, 2002 2003 2003 2003 ------------- ------------- ------------- ------------- Net revenues ...................................... $ 16,480 $ 15,368 $ 14,519 $ 13,810 Operating costs and expenses: Cost of revenues (excluding depreciation and amortization shown below) ..................... 9,255 8,813 8,042 7,675 Selling, general and administrative ............ 8,260 9,031 5,812 7,532 Restructuring charges .......................... -- -- (1,020) Depreciation and amortization .................. 3,727 4,116 4,057 3,623 ------------- ------------- ------------- ------------- Total operating costs and expenses ................ 21,242 21,960 17,911 17,810 ------------- ------------- ------------- ------------- Other operating income ......................... 345 Loss from operations: ............................. (4,762) (6,247) (3,392) (4,000) Interest and financing expense, net ............ (3,516) (3,214) (3,463) (3,769) Other income (expense) ......................... 182 204 220 626 Gain on debt discharge ......................... 2,727 2,044 1,154 98 Minority interest in subsidiary ................ 108 120 105 (333) ------------- ------------- ------------- ------------- Net loss before income taxes ...................... (5,261) (7,093) (5,376) (7,378) Income tax expense ................................ 167 ------------- ------------- ------------- ------------- Net loss attributable to common stockholders ...... $ (5,261) $ (7,093) $ (5,376) $ (7,545) ============= ============= ============= ============= Basic and diluted loss per share attributed to common stockholders .............................. $ (0.32) $ (0.43) $ (0.33) $ (0.46) ============= ============= ============= ============= F-40a SUCCESSOR COMPANY - PREVIOUSLY REPORTED ------------------------------------------------------------------- QUARTER ENDED ------------------------------------------------------------------- DECEMBER 31, MARCH 31, JUNE 30, SEPTEMBER 30, 2003 2004 2004 2004 ------------- ------------- ------------- ------------- Net revenues ...................................... $ 14,385 $ 15,029 $ 15,729 $ 16,047 Operating costs and expenses: Cost of revenues (excluding depreciation, amortization, payroll and occupancy shown below) .................................. 4,876 4,974 4,935 4,962 Selling, general and administrative ............ 10,944 10,740 10,870 10,964 Loss on impairment of assets ................... 17,313 659 -- -- Depreciation and amortization .................. 3,371 3,473 3,519 3,465 ------------- ------------- ------------- ------------- Total operating costs and expenses ................ 36,504 19,846 19,324 19,391 Loss from operations: ............................. (22,119) (4,817) (3,595) (3,344) Interest and financing expense, net ............ (3,274) (2,921) (2,366) (2,364) Other income (expense) ......................... 297 899 412 59 Gain on debt discharge ......................... 1,747 -- -- -- ------------- ------------- ------------- ------------- Loss before income taxes .......................... (23,349) (6,839) (5,549) (5,649) Income tax expense ................................ -- 35 21 (56) ------------- ------------- ------------- ------------- Net loss attributable to common stockholders ...... $ (23,349) $ (6,874) $ (5,570) $ (5,593) ============= ============= ============= ============= Basic and diluted loss per share attributed to common stockholders .............................. $ (1.42) $ (0.42) $ (0.34) $ (0.34) ============= ============= ============= ============= SUCCESSOR COMPANY - PREVIOUSLY REPORTED ------------------------------------------------------------------- QUARTER ENDED ------------------------------------------------------------------- DECEMBER 31, MARCH 31, JUNE 30, SEPTEMBER 30, 2002 2003 2003 2003 ------------- ------------- ------------- ------------- Net revenues ...................................... $ 16,480 $ 15,368 $ 14,519 $ 13,810 Operating costs and expenses: Cost of revenues (excluding depreciation, amortization, payroll and occupancy shown below) .................................. 5,624 5,274 4,601 4,491 Selling, general and administrative ............ 11,891 12,570 9,253 10,716 Restructuring charges .......................... -- -- (1,020) Depreciation and amortization .................. 3,727 4,116 4,057 3,623 ------------- ------------- ------------- ------------- Total operating costs and expenses ................ 21,242 21,960 17,911 17,810 ------------- ------------- ------------- ------------- Other operating income ......................... 345 Loss from operations: ............................. (4,762) (6,247) (3,392) (4,000) Interest and financing expense, net ............ (3,516) (3,214) (3,463) (3,769) Other income (expense) ......................... 182 204 220 626 Gain on debt discharge ......................... 2,727 2,044 1,154 98 Minority interest in subsidiary ................ 108 120 105 (333) ------------- ------------- ------------- ------------- Net loss before income taxes ...................... (5,261) (7,093) (5,376) (7,378) Income tax expense ................................ 167 ------------- ------------- ------------- ------------- Net loss attributable to common stockholders ...... $ (5,261) $ (7,093) $ (5,376) $ (7,545) ============= ============= ============= ============= Basic and diluted loss per share attributed to common stockholders .............................. $ (0.32) $ (0.43) $ (0.33) $ (0.46) ============= ============= ============= =============
F-40b SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E ----------------------------------------- ------------- ----------------------- ------------ ----------- ADDITIONS ----------------------- BALANCE AT CHARGES TO CHARGES BALANCE AT BEGINNING OF COSTS AND TO OTHER END OF PERIOD EXPENSES ACCOUNTS DEDUCTIONS PERIOD ------------ ---------- -------- ---------- ---------- Allowance for Doubtful Accounts Predecessor Company (October 1, 2001 to April 30, 2002) ................. 8,052 4,284 94 (9,618) 2,812 Successor Company (May 1, 2002 to September 30, 2002) .................. 2,812 1,904 80 (2,231) 2,565 Successor Company (October 1, 2002 to September 30, 2003) ............. 2,565 1,997 24 (1,940) 2,646 Successor Company (October 1, 2003 to September 30, 2004) ............. 2,646 780 24 (1,202) 2,248 Deferred Tax Valuation Allowance Predecessor Company (October 1, 2001 to April 30, 2002) ................. 167,421 40,400 66,021 (193,402) 80,440 Successor Company (May 1, 2002 to September 30, 2002) .................. 80,440 9,737 -- -- 90,177 Successor Company (October 1, 2002 to September 30, 2003) ............. 90,177 6,898 -- -- 97,075 Successor Company (October 1, 2003 to September 30, 2004) ............. 97,075 20,642 -- -- 117,717
F-41