EX-99.1 2 msm-20211222xex99_1.htm EX-99.1 Exhibit 991 to Press Release Q1 FY22

 

 

Exhibit 99.1

 



 

 Picture 1

NEWS

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022 FIRST QUARTER RESULTS



FISCAL 2022 Q1 HIGHLIGHTS



·

Net sales of $848.5 million, an increase of 9.9% YoY 

·

Average daily sales growth of nearly 500 basis points above Industrial Production Index

·

Operating income of $90.7 million, or $96.0 million excluding restructuring and other charges1

·

Operating margin of 10.7%, or 11.3%  excluding restructuring and other charges1

·

Diluted EPS of $1.18 vs. $0.69 in the prior fiscal year quarter

·

Adjusted diluted EPS of $1.25 vs. $1.11 in the prior fiscal year quarter, a 12.6% increase1



MELVILLE, NY and DAVIDSON, NC, DECEMBER  22, 2021 - MSC INDUSTRIAL SUPPLY CO. (NYSE: MSM), "MSC" or the "Company," a leading North American distributor of metalworking and maintenance, repair and operations (MRO) products and services, today reported financial results for its fiscal 2022 first quarter ended November  27, 2021.







 

 

 

 

 

 

Financial Highlights2

 

FY22 Q1

 

FY21 Q1

 

Change

Net Sales

 

$848.5 

 

$771.9 

 

9.9% 

Income from Operations

 

$90.7 

 

$53.9 

 

68.3% 

Operating Margin

 

10.7% 

 

7.0% 

 

 

Net Income attributable to MSC

 

$66.1 

 

$38.5 

 

71.8% 

Diluted EPS

 

$1.18 

3

$0.69 

3

71.0% 





 

 

 

 

 

 

Adjusted Financial Highlights1,2

 

FY22 Q1

 

FY21 Q1

 

Change

Net Sales

 

$848.5 

 

$771.9 

 

9.9% 

Income from Operations

 

$96.0 

 

$84.9 

 

13.1% 

Operating Margin

 

11.3% 

 

11.0% 

 

 

Net Income attributable to MSC

 

$70.0 

 

$61.9 

 

13.1% 

Diluted EPS

 

$1.25 

3

$1.11 

3

12.6% 



1  Reflects severance and related charges for a headcount reduction to better align with our strategy. Represents a non-GAAP financial measure and reconciliations to the most directly comparable GAAP financial measure is presented in the schedules accompanying this press release.

2 In millions except percentages and per share data or as otherwise noted.

3 Based on 55.9 million weighted-average diluted shares outstanding for FY22 Q1 and 55.8 million weighted-average diluted shares outstanding for FY21 Q1.



Erik Gershwind, President and Chief Executive Officer, said, “Our fiscal first quarter was a strong start to the year. Average daily sales grew 9.9% as we sustained our market share capture rate by outgrowing the Industrial Production Index by nearly 500 basis points. We translated that top line growth into double digit earnings growth and strong operating expense leverage. Gross margins, on the other hand, came in below our expectations. We implemented countermeasures quickly and saw improvement towards the end of the quarter and into December. We expect gross margins to bounce back in our fiscal second quarter and we expect to achieve our goal of keeping gross margins roughly flat for the full year.”



Kristen Actis-Grande, Executive Vice President and Chief Financial Officer, added, "We produced double-digit earnings growth in the first quarter due to strong top line performance and excellent cost controls. Adjusted operating expenses as a percentage of sales dropped 70 basis points year over year fueled by productivity improvements. Our Mission Critical initiatives achieved savings of $10 million and we reinvested $7 million in the quarter. Momentum is building in our business and, as of now, we are trending towards the higher end of our annual operating margin framework. We also see low double-digit ADS growth as a possibility for fiscal 2022. If this happens, operating margins would lift beyond the ranges in our annual operating margin framework.”



Gershwind concluded, “I am encouraged by the recent progress I see in the Company. Looking beyond this fiscal year, we are on track to achieve our goals of growing sales by at least 400 basis points above the Industrial Production Index and returning ROIC to the high-teens by the end of fiscal 2023.”

 






 

Page 2

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022  FIRST QUARTER RESULTS

 

Conference Call Information

MSC will host a conference call today at 8:30 a.m. EST to review the Company’s fiscal 2022 first quarter results. The call, accompanying slides, and other operational statistics may be accessed at: http://investor.mscdirect.com. The conference call may also be accessed at 1-877-443-5575 (U.S.), 1-855-669-9657 (Canada) or 1-412-902-6618 (international).



An online archive of the broadcast will be available until January 5, 2022.



The Company’s reporting date for fiscal 2022 second quarter results is scheduled for March 30, 2022. 



Contact Information



 

Investors:

Media:

John G. Chironna

Paul Mason

Vice President, Investor Relations and Treasurer

Director, Corporate Communications

(704) 987-5231

(336)  817-2131



About MSC Industrial Supply Co. 

MSC Industrial Supply Co. (NYSE: MSM) is a leading North American distributor of metalworking and maintenance, repair and operations (MRO) products and services. We help our customers drive greater productivity, profitability and growth with approximately  2.0 million products, inventory management and other supply chain solutions, and deep expertise from over 80 years of working with customers across industries. Our experienced team of more than 6,500 associates is dedicated to working side by side with our customers to help drive results for their businesses - from keeping operations running efficiently today to continuously rethinking, retooling, and optimizing for a more productive tomorrow. For more information on MSC Industrial, please visit mscdirect.com.



Cautionary Note Regarding Forward-Looking Statements: 

Statements in this press release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including statements about the future impact of COVID-19 on our business operations, results of operations and financial condition, expected future results, expected benefits from our investment and strategic plans and other initiatives, and expected future growth, profitability and return on invested capital, are forward-looking statements. The words “will,” “may,” “believes,” “anticipates,” “thinks,” “expects,” “estimates,” “plans,” “intends,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The inclusion of any statement in this press release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. Factors that could cause actual results to differ materially from those in forward-looking statements include the following, many of which are and will be amplified by the COVID-19 pandemic: the impact of the COVID-19 pandemic on our sales, operations and supply chain; general economic conditions in the markets in which we operate, including conditions resulting from the COVID-19 pandemic; changing customer and product mixes; competition, including the adoption by competitors of aggressive pricing strategies and sales methods; industry consolidation and other changes in the industrial distribution sector; our ability to realize the expected benefits from our investment and strategic plans, including our transition from being a spot-buy supplier to a mission-critical partner to our customers; our ability to realize the expected cost savings and benefits from our restructuring activities and structural cost reductions; the retention of key personnel; volatility in commodity and energy prices; the credit risk of our customers, including changes in credit risk as a result of the COVID-19 pandemic; the risk of customer cancellation or rescheduling of orders; difficulties in calibrating customer demand for our products, in particular personal protective equipment or “PPE” products, which could cause an inability to sell excess products ordered from manufacturers resulting in inventory write-downs or could conversely cause inventory shortages of such products; work stoppages, labor shortages or other business interruptions (including those due to extreme weather conditions or as a result of the COVID-19 pandemic) at transportation centers, shipping ports, our headquarters or our customer fulfillment centers; disruptions or breaches of our information technology systems, or violations of data privacy laws; the retention of qualified sales and customer service personnel and metalworking specialists; the risk of loss of key suppliers or contractors or key brands or supply chain disruptions, including due to import restrictions resulting from the COVID-19 pandemic; changes to governmental trade policies, including the impact from significant import restrictions or tariffs; risks related to opening or expanding our customer fulfillment centers; our ability to estimate the cost of healthcare claims incurred under our self-insurance plan; litigation risk due to the nature of our business; risks associated with the integration of acquired businesses or other strategic transactions; financial restrictions on outstanding borrowings; our ability to maintain our credit facilities; the interest rate uncertainty due to the London InterBank Offered Rate (“LIBOR”) reform; the failure to comply with applicable environmental, health and safety laws and regulations, including government action in response to the COVID-19 pandemic, and other laws applicable to our business; the outcome of government or regulatory proceedings or future litigation; goodwill and intangible assets recorded resulting from our acquisitions could be impaired; our common stock price may be volatile due to factors outside of our control; and our principal shareholders exercise significant control over us, which may result in our taking actions or failing to take actions which our other shareholders do not prefer. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual and Quarterly Reports on Forms 10-K and 10-Q, respectively, and in the other reports and documents that we file with the U.S. Securities and Exchange Commission. We expressly disclaim any obligation to update any of these forward-looking statements, except to the extent required by applicable law.


 

Page 3

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Balance Sheets

(In thousands)







 

 

 

 

 



November 27,

 

August 28,



2021

 

2021

ASSETS

 

(Unaudited)

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

$

62,875 

 

$

40,536 

Accounts receivable, net of allowance for credit losses

 

578,654 

 

 

560,373 

Inventories

 

622,624 

 

 

624,169 

Prepaid expenses and other current assets

 

84,255 

 

 

89,167 

Total current assets

 

1,348,408 

 

 

1,314,245 

Property, plant and equipment, net

 

298,975 

 

 

298,416 

Goodwill

 

691,867 

 

 

692,704 

Identifiable intangibles, net

 

98,419 

 

 

101,854 

Operating lease assets

 

52,824 

 

 

49,011 

Other assets

 

5,851 

 

 

5,885 

Total assets

$

2,496,344 

 

$

2,462,115 



 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Current portion of debt including obligations under finance leases

$

204,484 

 

$

202,433 

Current portion of operating lease liabilities

 

13,703 

 

 

13,927 

Accounts payable

 

177,823 

 

 

186,330 

Accrued expenses and other current liabilities

 

190,265 

 

 

159,238 

Total current liabilities

 

586,275 

 

 

561,928 

Long-term debt including obligations under finance leases

 

558,318 

 

 

583,616 

Noncurrent operating lease liabilities

 

40,447 

 

 

36,429 

Deferred income taxes and tax uncertainties

 

108,827 

 

 

108,827 

Other noncurrent liabilities

 

9,443 

 

 

9,443 

Total liabilities

 

1,303,310 

 

 

1,300,243 

Commitments and Contingencies

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Preferred Stock

 

 —

 

 

 —

Class A Common Stock

 

48 

 

 

48 

Class B Common Stock

 

 

 

Additional paid-in capital

 

756,314 

 

 

740,867 

Retained earnings

 

556,586 

 

 

532,315 

Accumulated other comprehensive loss

 

(22,065)

 

 

(17,984)

Class A treasury stock, at cost

 

(108,138)

 

 

(104,384)

Total MSC shareholders’ equity

 

1,182,754 

 

 

1,150,871 

Noncontrolling interest

 

10,280 

 

 

11,001 

Total shareholders’ equity

 

1,193,034 

 

 

1,161,872 

Total liabilities and shareholders’ equity

$

2,496,344 

 

$

2,462,115 
























 

Page 4

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)

 





 

 

 

 

 



Thirteen Weeks Ended



November 27,

 

November 28,



2021

 

2020

Net sales

$

848,547 

 

$

771,904 

Cost of goods sold

 

495,951 

 

 

448,586 

Gross profit

 

352,596 

 

 

323,318 

Operating expenses

 

256,581 

 

 

238,705 

Impairment loss, net

 

 —

 

 

26,726 

Restructuring costs

 

5,283 

 

 

3,979 

Income from operations

 

90,732 

 

 

53,908 

Other income (expense):

 

 

 

 

 

Interest expense

 

(3,728)

 

 

(3,356)

Interest income

 

19 

 

 

21 

Other income (expense), net

 

(413)

 

 

651 

Total other expense

 

(4,122)

 

 

(2,684)

Income before provision for income taxes

 

86,610 

 

 

51,224 

Provision for income taxes

 

20,353 

 

 

12,447 

Net income

 

66,257 

 

 

38,777 

Less: Net income attributable to noncontrolling interest

 

190 

 

 

323 

Net income attributable to MSC

$

66,067 

 

$

38,454 

Per share data attributable to MSC:

 

 

 

 

 

Net income per common share:

 

 

 

 

 

Basic

$

1.19 

 

$

0.69 

Diluted

$

1.18 

 

$

0.69 

Weighted average shares used in computing
   net income per common share:

 

 

 

 

 

Basic

 

55,530 

 

 

55,659 

Diluted

 

55,856 

 

 

55,850 

 


 

Page 5

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)











 

 

 

 

 



Thirteen Weeks Ended



November 27,

 

November 28,



2021

 

2020

Net income, as reported

$

66,257 

 

$

38,777 

Other comprehensive income, net of tax:

 

 

 

 

 

Foreign currency translation adjustments

 

(4,992)

 

 

2,196 

Comprehensive income

 

61,265 

 

 

40,973 

Comprehensive income attributable to noncontrolling interest:

 

 

 

 

 

 Net income

 

(190)

 

 

(323)

 Foreign currency translation adjustments

 

911 

 

 

(461)

Comprehensive income attributable to MSC

$

61,986 

 

$

40,189 









 

 

 

 

 



 

 

 

 

 


 

Page 6

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)







 

 

 

 

 



Thirteen Weeks Ended



November 27,

 

November 28,



2021

 

2020

Cash Flows from Operating Activities:

 

 

 

 

 

Net income

$

66,257 

 

$

38,777 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization    

 

17,407 

 

 

17,105 

Non-cash operating lease cost

 

4,223 

 

 

4,342 

Stock-based compensation

 

5,689 

 

 

4,238 

Loss on disposal of property, plant and equipment

 

104 

 

 

296 

Provision for credit losses

 

1,837 

 

 

2,503 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(21,805)

 

 

(3,655)

Inventories

 

(755)

 

 

22,950 

Prepaid expenses and other current assets

 

4,172 

 

 

(2,168)

Operating lease liabilities

 

(4,246)

 

 

(4,103)

Other assets

 

(27)

 

 

324 

Accounts payable and accrued liabilities

 

(15,052)

 

 

22,621 

Total adjustments

 

(8,453)

 

 

64,453 

Net cash provided by operating activities

 

57,804 

 

 

103,230 

Cash Flows from Investing Activities:

 

 

 

 

 

   Expenditures for property, plant and equipment

 

(15,262)

 

 

(7,893)

Net cash used in investing activities

 

(15,262)

 

 

(7,893)

Cash Flows from Financing Activities:

 

 

 

 

 

Repurchases of common stock

 

(4,559)

 

 

(3,159)

Payments of regular cash dividends

 

 —

 

 

(41,815)

Proceeds from sale of Class A Common Stock in connection with associate stock purchase plan

 

1,029 

 

 

963 

Proceeds from exercise of Class A Common Stock options

 

7,097 

 

 

5,600 

Borrowings under credit facilities

 

26,000 

 

 

 —

Payments under credit facilities

 

(50,000)

 

 

(130,000)

Payments on finance lease and financing obligations

 

(418)

 

 

(516)

Other, net

 

1,057 

 

 

1,269 

Net cash used in financing activities

 

(19,794)

 

 

(167,658)

Effect of foreign exchange rate changes on cash and cash equivalents

 

(409)

 

 

214 

Net increase (decrease) in cash and cash equivalents

 

22,339 

 

 

(72,107)

Cash and cash equivalents – beginning of period

 

40,536 

 

 

125,211 

Cash and cash equivalents – end of period

$

62,875 

 

$

53,104 



 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

     Cash paid for income taxes

$

1,606 

 

$

1,605 

     Cash paid for interest

$

2,272 

 

$

1,908 



 

 

 

 

 

Supplemental Disclosure of Non-Cash Financing Activities:

 

 

 

 

 

     Cash dividends declared, but not yet paid

$

41,740 

 

$

195,351 
















 

Page 7

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022  FIRST QUARTER RESULTS

 

Non-GAAP Financial Measures

·

Results Excluding Impairment Loss (prior year), Restructuring Costs, Legal Costs, and Other Related Costs and Tax Effects



To supplement MSC’s unaudited selected financial data presented consistent with accounting principles generally accepted in the United States (“GAAP”), the Company discloses certain non-GAAP financial measures, including non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP provision for income taxes, non-GAAP net income and non-GAAP diluted earnings per share, that exclude impairment loss (prior year), restructuring costs, legal costs for impairment of prepaid PPE during fiscal year 2021, and other related costs and tax effects.



These non-GAAP financial measures are not presented in accordance with GAAP or an alternative for GAAP financial measures and may be different from similar non-GAAP financial measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures and should only be used to evaluate MSC’s results of operations in conjunction with the corresponding GAAP financial measures.



In calculating non-GAAP financial measures, we exclude impairment loss (prior year), restructuring costs, legal costs for impairment of prepaid PPE during fiscal year 2021, and other related costs and tax effects. Management makes these adjustments to facilitate a review of the Company’s operating performance on a comparable basis between periods, for comparison with forecasts and strategic plans, for identifying and analyzing trends in the Company’s underlying business and for benchmarking performance externally against competitors. We believe that investors benefit from seeing results from the perspective of management in addition to seeing results presented in accordance with GAAP for the same reasons and purposes for which management uses such non-GAAP financial measures.



































































































 

 

 

 

 

 

 

 


 

Page 8

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Reconciliation of GAAP and Non-GAAP Financial Information

Thirteen Weeks Ended November 27, 2021

(In thousands, except percentages and per share data)



 

 

 

 

 

 

 

 



GAAP Financial Measure

 

Items Affecting Comparability

 

 

Non-GAAP Financial Measure



Total MSC

 

Restructuring Costs

 

 

Adjusted Total MSC

Net Sales

$

848,547 

 

$

 -

 

$

848,547 



 

 

 

 

 

 

 

 

Cost of Goods Sold

 

495,951 

 

 

 -

 

 

495,951 



 

 

 

 

 

 

 

 

Gross Profit

 

352,596 

 

 

 -

 

 

352,596 

Gross Margin

 

41.6% 

 

 

 -

 

 

41.6% 



 

 

 

 

 

 

 

 

Operating Expenses

 

256,581 

 

 

 -

 

 

256,581 

Operating Exp as % of Sales

 

30.2% 

 

 

 

 

 

30.2% 



 

 

 

 

 

 

 

 

Restructuring Costs

 

5,283 

 

 

5,283 

 

 

 -



 

 

 

 

 

 

 

 

Income from Operations

 

90,732 

 

 

(5,283)

 

 

96,015 

Operating Margin

 

10.7% 

 

 

-0.6%

 

 

11.3% 



 

 

 

 

 

 

 

 

Total Other Expense

 

(4,122)

 

 

 -

 

 

(4,122)



 

 

 

 

 

 

 

 

Income before provision for income taxes

 

86,610 

 

 

(5,283)

 

 

91,893 



 

 

 

 

 

 

 

 

Provision for income taxes

 

20,353 

 

 

(1,334)

 

 

21,687 

    Net income

 

66,257 

 

 

(3,949)

 

 

70,206 

    Net income attributable to noncontrolling interest

 

190 

 

 

 -

 

 

190 

    Net income attributable to MSC

$

66,067 

 

$

(3,949)

 

$

70,016 



 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

    Diluted

$

1.18 

 

$

(0.07)

 

$

1.25 



 

 

 

 

 

 

 

 

*Individual amounts may not agree to the total due to rounding.

 

 

 

 

 

 

 

 













































































 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 9

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Reconciliation of GAAP and Non-GAAP Financial Information

Thirteen Weeks Ended November 28, 2020

(In thousands, except percentages and per share data)



 

 

 

 

 

 

 

 

 

 

 

 

 

 



GAAP Financial Measure

 

Items Affecting Comparability

 

Non-GAAP Financial Measure



Total MSC

 

Restructuring Costs

 

Impairment Loss

 

 

Legal Costs(1)

 

Adjusted Total MSC

Net Sales

$

771,904 

 

$

 -

 

$

 -

 

$

 -

 

$

771,904 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

448,586 

 

 

 -

 

 

 -

 

 

 -

 

 

448,586 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

323,318 

 

 

 -

 

 

 -

 

 

 -

 

 

323,318 

Gross Margin

 

41.9% 

 

 

 -

 

 

 -

 

 

 -

 

 

41.9% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

238,705 

 

 

 -

 

 

 -

 

 

293 

 

 

238,412 

Operating Exp as % of Sales

 

30.9% 

 

 

 

 

 

 

 

 

0.0% 

 

 

30.9% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment Loss

 

26,726 

 

 

 -

 

 

26,726 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring Costs

 

3,979 

 

 

3,979 

 

 

 -

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Operations

 

53,908 

 

 

(3,979)

 

 

(26,726)

 

 

(293)

 

 

84,906 

Operating Margin

 

7.0% 

 

 

-0.5%

 

 

-3.5%

 

 

0.0% 

 

 

11.0% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Expense

 

(2,684)

 

 

 -

 

 

 -

 

 

 -

 

 

(2,684)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

51,224 

 

 

(3,979)

 

 

(26,726)

 

 

(293)

 

 

82,222 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

12,447 

 

 

(967)

 

 

(6,494)

 

 

(72)

 

 

19,980 

    Net income

 

38,777 

 

 

(3,012)

 

 

(20,232)

 

 

(221)

 

 

62,242 

    Net income attributable to noncontrolling interest

 

323 

 

 

 -

 

 

 -

 

 

 -

 

 

323 

    Net income attributable to MSC

$

38,454 

 

$

(3,012)

 

$

(20,232)

 

$

(221)

 

$

61,919 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Diluted

$

0.69 

 

$

(0.05)

 

$

(0.36)

 

$

(0.00)

 

$

1.11 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Legal costs incurred relate to the impairment of prepaid PPE during fiscal year 2021.

*Individual amounts may not agree to the total due to rounding.