XML 22 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Net Income Per Share
9 Months Ended
Jun. 01, 2019
Net Income Per Share [Abstract]  
Net Income Per Share

Note 3. Net Income per Share



The Company’s non-vested restricted share awards contain non-forfeitable rights to dividends and meet the criteria of a participating security as defined by Accounting Standards Codification (“ASC”) Topic 260, “Earnings Per Share”. Under the two-class method, net income per share is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, net income is allocated to both common shares and participating securities based on their respective weighted average shares outstanding for the period. The following table sets forth the computation of basic and diluted net income per common share under the two-class method for the thirteen and thirty-nine weeks ended June 1, 2019 and June 2, 2018, respectively:







 

 

 

 

 

 

 

 

 

 

 

 



 

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended



 

June 1,

 

June 2,

 

June 1,

 

June 2,



 

2019

 

2018

 

2019

 

2018

Net income attributable to MSC Industrial as reported

 

$

79,601 

 

$

79,069 

 

$

222,257 

 

$

256,206 

Less: Distributed net income available to participating securities

 

 

(10)

 

 

(14)

 

 

(34)

 

 

(73)

Less: Undistributed net income available to participating securities

 

 

(19)

 

 

(56)

 

 

(66)

 

 

(248)

Numerator for basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed and distributed net income available to common shareholders         

 

$

79,572 

 

$

78,999 

 

$

222,157 

 

$

255,885 

   Add: Undistributed net income allocated to participating securities

 

 

19 

 

 

56 

 

 

66 

 

 

248 

Less: Undistributed net income reallocated to participating securities

 

 

(19)

 

 

(55)

 

 

(66)

 

 

(247)



 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed and distributed net income available to common shareholders

 

$

79,572 

 

$

79,000 

 

$

222,157 

 

$

255,886 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for basic net income per share

 

 

55,158 

 

 

56,420 

 

 

55,266 

 

 

56,382 

Effect of dilutive securities

 

 

229 

 

 

384 

 

 

290 

 

 

351 

Weighted average shares outstanding for diluted net income per share

 

 

55,387 

 

 

56,804 

 

 

55,556 

 

 

56,733 

Net income per share two-class method:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.44 

 

$

1.40 

 

$

4.02 

 

$

4.54 

Diluted

 

$

1.44 

 

$

1.39 

 

$

4.00 

 

$

4.51 



 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive securities

 

 

1,093 

 

 

 -

 

 

939 

 

 

 -



Potentially dilutive securities attributable to outstanding stock options and restricted stock units are excluded from the calculation of diluted earnings per share where the combined exercise price and average unamortized fair value are greater than the average market price of MSC common stock, and therefore their inclusion would be anti-dilutive.