XML 22 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Net Income Per Share
6 Months Ended
Mar. 02, 2019
Net Income Per Share [Abstract]  
Net Income Per Share



Note 3. Net Income per Share



The Company’s non-vested restricted share awards contain non-forfeitable rights to dividends and meet the criteria of a participating security as defined by Accounting Standards Codification (“ASC”) Topic 260, “Earnings Per Share”. Under the two-class method, net income per share is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, net income is allocated to both common shares and participating securities based on their respective weighted average shares outstanding for the period. The following table sets forth the computation of basic and diluted net income per common share under the two-class method for the thirteen and twenty-six weeks ended March 2, 2019 and March 3, 2018, respectively:







 

 

 

 

 

 

 

 

 

 

 

 



 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended



 

March 2,

 

March 3,

 

March 2,

 

March 3,



 

2019

 

2018

 

2019

 

2018

Net income attributable to MSC Industrial as reported

 

$

68,424 

 

$

117,552 

 

$

142,656 

 

$

177,137 

Less: Distributed net income available to participating securities

 

 

(5)

 

 

(22)

 

 

(24)

 

 

(59)

Less: Undistributed net income available to participating securities

 

 

(15)

 

 

(105)

 

 

(46)

 

 

(197)

Numerator for basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed and distributed net income available to common shareholders         

 

$

68,404 

 

$

117,425 

 

$

142,586 

 

$

176,881 

   Add: Undistributed net income allocated to participating securities

 

 

15 

 

 

105 

 

 

46 

 

 

197 

Less: Undistributed net income reallocated to participating securities

 

 

(15)

 

 

(104)

 

 

(46)

 

 

(196)



 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed and distributed net income available to common shareholders

 

$

68,404 

 

$

117,426 

 

$

142,586 

 

$

176,882 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for basic net income per share

 

 

55,139 

 

 

56,439 

 

 

55,320 

 

 

56,363 

Effect of dilutive securities

 

 

223 

 

 

453 

 

 

299 

 

 

335 

Weighted average shares outstanding for diluted net income per share

 

 

55,362 

 

 

56,892 

 

 

55,619 

 

 

56,698 

Net income per share two-class method:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.24 

 

$

2.08 

 

$

2.58 

 

$

3.14 

Diluted

 

$

1.24 

 

$

2.06 

 

$

2.56 

 

$

3.12 



 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive securities

 

 

1,123 

 

 

 -

 

 

718 

 

 

 -



Potentially dilutive securities attributable to outstanding stock options and restricted stock units are excluded from the calculation of diluted earnings per share where the combined exercise price and average unamortized fair value are greater than the average market price of MSC common stock, and therefore their inclusion would be anti-dilutive.