FAIR VALUE MEASUREMENTS
|
9 Months Ended |
Sep. 30, 2012
|
FAIR VALUE MEASUREMENTS |
NOTE 7 - FAIR VALUE
MEASUREMENTS
Fair value is
defined as the exchange price that would be received for an asset
or paid to transfer a liability (an exit price) in the principal or
most advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date. We
use various methods to determine fair value, including market,
income, and cost approaches. With these approaches, we adopt
certain assumptions that market participants would use in pricing
the asset or liability, including assumptions about market risk or
the risks inherent in the inputs to the valuation. Inputs to
valuation can be readily observable, market-corroborated, or
unobservable. We use valuation techniques that maximize the use of
observable inputs and minimize the use of unobservable inputs.
Authoritative accounting guidance established a fair value
hierarchy that prioritizes the inputs used to measure fair value.
All financial assets and liabilities carried at fair value are
classified and disclosed in one of the following three hierarchy
levels:
Level 1: Inputs
based on quoted prices in active markets for identical assets or
liabilities. Level 1 assets and liabilities are primarily
exchange-traded derivatives and assets, including cash and cash
equivalents and listed equity securities, such as those held in
Ameren Missouri’s Nuclear Decommissioning Trust
Fund.
The market
approach is used to measure the fair value of equity securities
held in Ameren Missouri’s Nuclear Decommissioning Trust Fund.
Equity securities in this fund are representative of the S&P
500 index, excluding securities of Ameren Corporation, owners
and/or operators of nuclear power plants and the trustee and
investment managers. The S&P 500 index is comprised of stocks
of large capitalization companies.
Level 2:
Market-based inputs corroborated by third-party brokers or
exchanges based on transacted market data. Level 2 assets and
liabilities include certain assets held in Ameren Missouri’s
Nuclear Decommissioning Trust Fund, including corporate bonds and
other fixed-income securities, U.S. treasury and agency securities,
and certain over-the-counter derivative instruments, including
natural gas and financial power transactions.
Fixed income
securities are valued using prices from independent, industry
recognized data vendors who provide values that are either exchange
based or matrix based. The fair value measurements of fixed income
securities classified as Level 2 are based on inputs other than
quoted prices that are observable for the asset or liability.
Examples are matrix pricing, market corroborated pricing, and
inputs such as yield curves and indices. Level 2 fixed income
securities in the Nuclear Decommissioning Trust Fund are comprised
primarily of corporate bonds, asset-backed securities and U.S.
agency bonds.
Derivative
instruments classified as Level 2 are valued by corroborated
observable inputs, such as pricing services or prices from similar
instruments that trade in liquid markets. Our development and
corroboration process entails obtaining multiple quotes or prices
from outside sources. To derive our forward view to price our
derivative instruments at fair value, we average the midpoints of
the bid/ask spreads. To validate forward prices obtained from
outside parties, we compare the pricing to recently settled market
transactions. Additionally, a review of all sources is performed to
identify any anomalies or potential errors. Further, we consider
the volume of transactions on certain trading platforms in our
reasonableness assessment of the averaged midpoint. Natural gas
derivative contracts are valued based upon exchange closing prices
without significant unobservable adjustments. Power derivative
contracts are valued based upon the use of multiple forward prices
provided by third parties. The prices are averaged and shaped
to a monthly profile when needed without significant unobservable
adjustments.
Level 3:
Unobservable inputs that are not corroborated by market data. Level
3 assets and liabilities are valued by internally developed models
and assumptions or methodologies that use significant unobservable
inputs. Level 3 assets and liabilities include derivative
instruments that trade in less liquid markets, where pricing is
largely unobservable, including the financial contracts entered
into between Ameren Illinois and Marketing Company as part of the
2007 Illinois Electric Supply Agreement. We value Level 3
instruments by using pricing models with inputs that are often
unobservable in the market, as well as certain internal
assumptions. Our development and corroboration process entails
obtaining multiple quotes or prices from outside sources. As a part
of our fair value estimation process, an evaluation of all sources
is performed to identify any anomalies or potential
errors.
We perform an
analysis each quarter to determine the appropriate hierarchy level
of the assets and liabilities subject to fair value measurements.
Financial assets and liabilities are classified in their entirety
according to the lowest level of input that is significant to the
fair value measurement. All assets and liabilities whose fair value
measurement is based on significant unobservable inputs are
classified as Level 3.
The following
table describes the valuation techniques and unobservable inputs
for the fair value of financial assets and liabilities classified
as Level 3 in the fair value hierarchy for the period ended
September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value |
|
|
Valuation Technique(s) |
|
Unobservable Input
|
|
Range
[Weighted
Average]
|
|
|
|
Assets
Liabilities |
|
|
|
|
Level 3
Derivative asset and liability - commodity contracts(a): |
|
|
Ameren(b)
|
|
Fuel oils
|
|
$ |
8 |
|
|
$ |
(2 |
) |
|
Discounted cash flow |
|
Escalation rate(%)(c) |
|
.25 - .70 [.56] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.12 - 9 [2] |
|
|
|
|
|
|
|
|
|
|
|
|
Option model |
|
Volatilities(%)(c) |
|
22 - 30 [27] |
|
|
Power(f)
|
|
|
146 |
|
|
|
(174 |
) |
|
Option model |
|
Volatilities(%)(d) |
|
14 - 61 [18] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
22 - 47 [33] |
|
|
|
|
|
|
|
|
|
|
|
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
16 - 55 [32] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated auction price for FTRs
($/MW)(c) |
|
(19,671) -133,769 [166] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis
($/MWh)(d) |
|
(12) - 2 [(1)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.06 - 12 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren credit
risk(%)(d),(e) |
|
2 - 4 [4] |
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental energy production model |
|
Estimated future gas prices ($/mmbtu)(c) |
|
4 - 7 [6] |
|
|
|
|
|
|
|
|
|
|
|
|
Contract price allocation |
|
Estimated renewable energy credit costs
($/credit)(c) |
|
5 - 7 [6] |
|
|
|
|
|
|
|
|
|
Uranium
|
|
|
- |
|
|
|
(2 |
) |
|
Discounted cash
flow |
|
Average bid/ask
consensus pricing ($/pound)(c) |
|
45 - 55 [47] |
Ameren
Missouri
|
|
Fuel oils |
|
$ |
7 |
|
|
$ |
(2 |
) |
|
Discounted cash flow |
|
Escalation rate(%)(c) |
|
.25 - .70 [.59] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty
credit risk(%)(d),(e) |
|
.12 - 4 [2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value |
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
[Weighted
Average]
|
|
|
|
Assets
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option model |
|
Volatilities(%)(c) |
|
22 -
30 [27] |
|
|
Power(f)
|
|
|
20 |
|
|
|
(5 |
) |
|
Option model |
|
Volatilities(%)(d) |
|
49 - 61 [56] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average bid/ask consensus peak and offpeak pricing -
($/MWh)(d) |
|
21 - 26 [22] |
|
|
|
|
|
|
|
|
|
|
|
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
19 - 58 [35] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated auction price for FTRs ($/MW)(c) |
|
23 - 2,120
[139] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis ($/MWh)(d) |
|
(7) - (.40)
[(4)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.22 - 9 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren Missouri credit risk(%)(d),(e) |
|
2 |
|
|
Uranium
|
|
|
- |
|
|
|
(2 |
) |
|
Discounted cash
flow |
|
Average bid/ask
consensus pricing ($/pound)(c) |
|
45 - 55 [47] |
Ameren Illinois
|
|
Power(f) |
|
$ |
- |
|
|
$ |
(165 |
) |
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(c) |
|
17 - 47 [27] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis ($/MWh)(c) |
|
(5) - (.91)
[(3)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren Illinois credit risk (%)(d),(e) |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental energy production model |
|
Estimated future gas prices ($/mmbtu)(c) |
|
4 - 7 [5] |
|
|
|
|
|
|
|
|
|
|
|
|
Contract price
allocation |
|
Estimated
renewable energy credit costs ($/credit)(c) |
|
5 - 7 [6] |
Genco
|
|
Fuel oils |
|
$ |
1 |
|
|
$ |
- |
|
|
Discounted cash flow |
|
Escalation rate(c) |
|
.25 - .70 [.64] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk (%)(d),(e) |
|
.12 - 9 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
Option
model |
|
Volatilities
(%)(c) |
|
22 - 30 [24] |
(a) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(b) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(c) |
Generally, significant
increases (decreases) in this input in isolation would result in a
significantly higher (lower) fair value measurement. |
(d) |
Generally, significant
increases (decreases) in this input in isolation would result in a
significantly lower (higher) fair value measurement. |
(e) |
Counterparty credit risk is
only applied to counterparties with derivative asset balances.
Ameren, Ameren Missouri, Ameren Illinois, and Genco credit risk is
only applied to counterparties with derivative liability
balances. |
(f) |
Power valuations utilize
visible third party pricing evaluated by month for peak and
off-peak through 2016. Valuations beyond 2016 utilize fundamentally
modeled pricing by month for peak and off-peak. |
In accordance
with applicable authoritative accounting guidance, we consider
nonperformance risk in our valuation of derivative instruments by
analyzing the credit standing of our counterparties and considering
any counterparty credit enhancements (e.g., collateral). The
guidance also requires that the fair value measurement of
liabilities reflect the nonperformance risk of the reporting
entity, as applicable. Therefore, we have factored the impact of
our credit standing as well as any potential credit enhancements
into the fair value measurement of both derivative assets and
derivative liabilities. Included in our valuation, and based on
current market conditions, is a valuation adjustment for
counterparty default derived from market data such as the price of
credit default swaps, bond yields, and credit ratings. Ameren
recorded losses totaling $1 million and $1 million in the first
nine months of 2012 and 2011, respectively, related to valuation
adjustments for counterparty default risk. Genco recorded losses of
less than $1 million and less than $1 million in the first nine
months of 2012 and 2011, respectively, related to valuation
adjustments for counterparty default risk. At September 30,
2012, the counterparty default risk (asset)/liability valuation
adjustment related to derivative contracts totaled $5 million, less
than $(1) million, $9 million, and less than $(1) million for
Ameren, Ameren Missouri, Ameren Illinois and Genco, respectively.
At December 31, 2011, the counterparty default risk
(asset)/liability valuation adjustment related to derivative
contracts totaled $1 million, less than $1 million, $19 million,
and less than $(1) million for Ameren, Ameren Missouri, Ameren
Illinois and Genco, respectively.
The following
table sets forth, by level within the fair value hierarchy, our
assets and liabilities measured at fair value on a recurring basis
as of September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
15 |
|
|
$ |
- |
|
|
$ |
8 |
|
|
$ |
23 |
|
|
|
Natural gas
|
|
|
7 |
|
|
|
4 |
|
|
|
- |
|
|
|
11 |
|
|
|
Power
|
|
|
- |
|
|
|
17 |
|
|
|
146 |
|
|
|
163 |
|
|
|
Total
derivative assets - commodity contracts |
|
$ |
22 |
|
|
$ |
21 |
|
|
$ |
154 |
|
|
$ |
197 |
|
|
|
Nuclear Decommissioning Trust Fund(c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
270 |
|
|
|
- |
|
|
|
- |
|
|
|
270 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
78 |
|
|
|
- |
|
|
|
78 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear Decommissioning Trust Fund |
|
$ |
272 |
|
|
$ |
137 |
|
|
$ |
- |
|
|
$ |
409 |
|
|
|
Total Ameren |
|
$ |
294 |
|
|
$ |
158 |
|
|
$ |
154 |
|
|
$ |
606 |
|
Ameren
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
7 |
|
|
$ |
15 |
|
|
|
Natural gas
|
|
|
1 |
|
|
|
1 |
|
|
|
- |
|
|
|
2 |
|
|
|
Power
|
|
|
- |
|
|
|
8 |
|
|
|
20 |
|
|
|
28 |
|
|
|
Total derivative assets - commodity contracts |
|
$ |
9 |
|
|
$ |
9 |
|
|
$ |
27 |
|
|
$ |
45 |
|
|
|
Nuclear Decommissioning Trust Fund(c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
270 |
|
|
|
- |
|
|
|
- |
|
|
|
270 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
78 |
|
|
|
- |
|
|
|
78 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear Decommissioning Trust Fund |
|
$ |
272 |
|
|
$ |
137 |
|
|
$ |
- |
|
|
$ |
409 |
|
|
|
Total Ameren Missouri |
|
$ |
281 |
|
|
$ |
146 |
|
|
$ |
27 |
|
|
$ |
454 |
|
Ameren
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
2 |
|
Genco
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
6 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
7 |
|
|
|
Natural gas
|
|
|
6 |
|
|
|
1 |
|
|
|
- |
|
|
|
7 |
|
|
|
Total Genco |
|
$ |
12 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
14 |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal
|
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10 |
|
|
|
Fuel oils
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
4 |
|
|
|
Natural gas
|
|
|
12 |
|
|
|
113 |
|
|
|
- |
|
|
|
125 |
|
|
|
Power
|
|
|
- |
|
|
|
13 |
|
|
|
174 |
|
|
|
187 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
Total Ameren |
|
$ |
24 |
|
|
$ |
126 |
|
|
$ |
178 |
|
|
$ |
328 |
|
Ameren
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
Natural gas
|
|
|
9 |
|
|
|
8 |
|
|
|
- |
|
|
|
17 |
|
|
|
Power
|
|
|
- |
|
|
|
6 |
|
|
|
5 |
|
|
|
11 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
Total Ameren Missouri |
|
$ |
9 |
|
|
$ |
14 |
|
|
$ |
9 |
|
|
$ |
32 |
|
Ameren
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
104 |
|
|
$ |
- |
|
|
$ |
104 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
165 |
|
|
|
165 |
|
|
|
Total Ameren Illinois |
|
$ |
- |
|
|
$ |
104 |
|
|
$ |
165 |
|
|
$ |
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Genco
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
8 |
|
|
|
Fuel oils
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Natural gas
|
|
|
3 |
|
|
|
1 |
|
|
|
- |
|
|
|
4 |
|
|
|
Total Genco
|
|
$ |
13 |
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
14 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(c) |
Balance excludes $(2)
million of receivables, payables, and accrued income,
net. |
The following
table sets forth, by level within the fair value hierarchy, our
assets and liabilities measured at fair value on a recurring basis
as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
33 |
|
|
$ |
- |
|
|
$ |
4 |
|
|
$ |
37 |
|
|
|
Natural gas
|
|
|
4 |
|
|
|
- |
|
|
|
2 |
|
|
|
6 |
|
|
|
Power
|
|
|
- |
|
|
|
2 |
|
|
|
193 |
|
|
|
195 |
|
|
|
Total derivative assets -
commodity contracts
|
|
$ |
37 |
|
|
$ |
2 |
|
|
$ |
199 |
|
|
$ |
238 |
|
|
|
Nuclear Decommissioning
Trust Fund(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
234 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
44 |
|
|
|
- |
|
|
|
44 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear
Decommissioning Trust Fund
|
|
$ |
237 |
|
|
$ |
121 |
|
|
$ |
- |
|
|
$ |
358 |
|
|
|
Total Ameren
|
|
$ |
274 |
|
|
$ |
123 |
|
|
$ |
199 |
|
|
$ |
596 |
|
Ameren
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
20 |
|
|
$ |
- |
|
|
$ |
3 |
|
|
$ |
23 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Power
|
|
|
- |
|
|
|
1 |
|
|
|
29 |
|
|
|
30 |
|
|
|
Total derivative assets -
commodity contracts
|
|
$ |
22 |
|
|
$ |
1 |
|
|
$ |
32 |
|
|
$ |
55 |
|
|
|
Nuclear Decommissioning
Trust Fund(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
234 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
44 |
|
|
|
- |
|
|
|
44 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear
Decommissioning Trust Fund
|
|
$ |
237 |
|
|
$ |
121 |
|
|
$ |
- |
|
|
$ |
358 |
|
|
|
Total Ameren
Missouri
|
|
$ |
259 |
|
|
$ |
122 |
|
|
$ |
32 |
|
|
$ |
413 |
|
Ameren
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
77 |
|
|
|
77 |
|
|
|
Total Ameren
Illinois
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
79 |
|
|
$ |
79 |
|
Genco
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
11 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Total Genco
|
|
$ |
12 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Natural gas
|
|
|
22 |
|
|
|
- |
|
|
|
176 |
|
|
|
198 |
|
|
|
Power
|
|
|
- |
|
|
|
2 |
|
|
|
78 |
|
|
|
80 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
Total Ameren
|
|
$ |
24 |
|
|
$ |
2 |
|
|
$ |
255 |
|
|
$ |
281 |
|
Ameren
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
|
Natural gas
|
|
|
12 |
|
|
|
- |
|
|
|
14 |
|
|
|
26 |
|
|
|
Power
|
|
|
- |
|
|
|
1 |
|
|
|
8 |
|
|
|
9 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
Total Ameren
Missouri
|
|
$ |
13 |
|
|
$ |
1 |
|
|
$ |
23 |
|
|
$ |
37 |
|
Ameren
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
|
7 |
|
|
|
- |
|
|
|
162 |
|
|
|
169 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
217 |
|
|
|
217 |
|
|
|
Total Ameren
Illinois
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
379 |
|
|
$ |
386 |
|
Genco
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Total Genco
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(c) |
Balance excludes $(1)
million of receivables, payables, and accrued income,
net. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the three months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Three
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
3 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
4 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Total realized and
unrealized gains (losses)
|
|
|
1 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
Purchases
|
|
|
2 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
1 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level
3
|
|
|
- |
|
|
|
(a |
) |
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
Ending balance at
September 30, 2012
|
|
$ |
5 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
6 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
26 |
|
|
$ |
(221 |
) |
|
$ |
- |
|
|
$ |
185 |
|
|
$ |
(10 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
4 |
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(4 |
) |
Included in regulatory
assets/liabilities
|
|
|
(4 |
) |
|
|
2 |
|
|
|
(a |
) |
|
|
(4 |
) |
|
|
(6 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(4 |
) |
|
|
2 |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(6 |
) |
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
3 |
|
Sales
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(5 |
) |
Settlements
|
|
|
(4 |
) |
|
|
54 |
|
|
|
- |
|
|
|
(56 |
) |
|
|
(6 |
) |
Transfers out of Level
3
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(4 |
) |
Ending balance at
September 30, 2012
|
|
$ |
15 |
|
|
$ |
(165 |
) |
|
$ |
- |
|
|
$ |
122 |
|
|
$ |
(28 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(5 |
) |
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
(10 |
) |
|
$ |
(17 |
) |
|
|
|
|
|
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Ending balance at
September 30, 2012
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in “Operating Expenses - Fuel”, while net
gains and losses on power derivative commodity contracts are
recorded in “Operating Revenues -
Electric”. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the three months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Three
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
41 |
|
|
$ |
(a |
) |
|
$ |
21 |
|
|
$ |
6 |
|
|
$ |
68 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
(a |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(7 |
) |
Included in regulatory
assets/liabilities
|
|
|
(12 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(12 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(12 |
) |
|
|
(a |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
Purchases
|
|
|
2 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
1 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
(10 |
) |
|
|
(a |
) |
|
|
(7 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
Ending balance at
September 30, 2011
|
|
$ |
20 |
|
|
$ |
(a |
) |
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
30 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(14 |
) |
|
$ |
(a |
) |
|
$ |
(6 |
) |
|
$ |
(2 |
) |
|
$ |
(22 |
) |
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
(11 |
) |
|
$ |
(106 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(117 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(2 |
) |
|
|
(31 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(33 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(2 |
) |
|
|
(31 |
) |
|
|
- |
|
|
|
- |
|
|
|
(33 |
) |
Purchases
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
2 |
|
|
|
22 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
23 |
|
Ending balance at
September 30, 2011
|
|
$ |
(11 |
) |
|
$ |
(116 |
) |
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(128 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(2 |
) |
|
$ |
(27 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(29 |
) |
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
25 |
|
|
$ |
(204 |
) |
|
$ |
1 |
|
|
$ |
295 |
|
|
$ |
117 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7 |
) |
|
|
(7 |
) |
Included in regulatory
assets/liabilities
|
|
|
- |
|
|
|
35 |
|
|
|
(a |
) |
|
|
(10 |
) |
|
|
25 |
|
Total realized and
unrealized gains (losses)
|
|
|
- |
|
|
|
35 |
|
|
|
- |
|
|
|
(17 |
) |
|
|
18 |
|
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(1 |
) |
Settlements
|
|
|
(7 |
) |
|
|
35 |
|
|
|
(1 |
) |
|
|
(45 |
) |
|
|
(18 |
) |
Transfers into Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Transfers out of Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Ending balance at
September 30, 2011
|
|
$ |
18 |
|
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
230 |
|
|
$ |
114 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
- |
|
|
$ |
26 |
|
|
$ |
- |
|
|
$ |
(4 |
) |
|
$ |
22 |
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
- |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
- |
|
Total realized and
unrealized gains (losses)
|
|
|
- |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
- |
|
Settlements
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Ending balance at
September 30, 2011
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
- |
|
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
- |
|
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in Operating Expenses - Fuel, while net gains and losses
on power derivative commodity contracts are recorded in Operating
Revenues - Electric. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the nine months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Nine
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
3 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
4 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Purchases
|
|
|
4 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
4 |
|
Sales
|
|
|
(2 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
Settlements
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers into Level
3
|
|
|
2 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
Ending balance at
September 30, 2012
|
|
$ |
5 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
6 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
(14 |
) |
|
$ |
(160 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(174 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(2 |
) |
|
|
(26 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(28 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(2 |
) |
|
|
(26 |
) |
|
|
- |
|
|
|
- |
|
|
|
(28 |
) |
Settlements
|
|
|
1 |
|
|
|
16 |
|
|
|
- |
|
|
|
- |
|
|
|
17 |
|
Transfer out of Level
3
|
|
|
15 |
|
|
|
170 |
|
|
|
- |
|
|
|
- |
|
|
|
185 |
|
Ending balance at
September 30, 2012
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7 |
|
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
21 |
|
|
$ |
(140 |
) |
|
$ |
- |
|
|
$ |
234 |
|
|
$ |
115 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
11 |
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30 |
|
|
|
30 |
|
Included in regulatory
assets/liabilities
|
|
|
5 |
|
|
|
(219 |
) |
|
|
(a |
) |
|
|
40 |
|
|
|
(174 |
) |
Total realized and
unrealized gains (losses)
|
|
|
5 |
|
|
|
(219 |
) |
|
|
- |
|
|
|
81 |
|
|
|
(133 |
) |
Purchases
|
|
|
22 |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
|
|
30 |
|
Sales
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
2 |
|
Settlements
|
|
|
(28 |
) |
|
|
194 |
|
|
|
- |
|
|
|
(206 |
) |
|
|
(40 |
) |
Transfers into Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
Transfers out of Level
3
|
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
(3 |
) |
Ending balance at
September 30, 2012
|
|
$ |
15 |
|
|
$ |
(165 |
) |
|
$ |
- |
|
|
$ |
122 |
|
|
$ |
(28 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(187 |
)(d)
|
|
$ |
- |
|
|
$ |
44 |
|
|
$ |
(144 |
) |
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Ending balance at
September 30, 2012
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in “Operating Expenses - Fuel”, while net
gains and losses on power derivative commodity contracts are
recorded in “Operating Revenues -
Electric”. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
(d) |
The change in unrealized
losses was due to decreases in long-term power prices applied to
20-year Ameren Illinois’ swap contracts, which expire in May
2032. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the nine months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Nine
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
30 |
|
|
$ |
(a |
) |
|
$ |
17 |
|
|
$ |
4 |
|
|
$ |
51 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
(a |
) |
|
|
7 |
|
|
|
3 |
|
|
|
10 |
|
Included in regulatory
assets/liabilities
|
|
|
10 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
10 |
|
Total realized and
unrealized gains (losses)
|
|
|
10 |
|
|
|
(a |
) |
|
|
7 |
|
|
|
3 |
|
|
|
20 |
|
Purchases
|
|
|
4 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
3 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
(23 |
) |
|
|
(a |
) |
|
|
(15 |
) |
|
|
(5 |
) |
|
|
(43 |
) |
Ending balance at
September 30, 2011
|
|
$ |
20 |
|
|
$ |
(a |
) |
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
30 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
4 |
|
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
(14 |
) |
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(148 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(3 |
) |
|
|
(43 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(46 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(3 |
) |
|
|
(43 |
) |
|
|
- |
|
|
|
- |
|
|
|
(46 |
) |
Purchases
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Settlements
|
|
|
6 |
|
|
|
60 |
|
|
|
- |
|
|
|
- |
|
|
|
66 |
|
Ending balance at
September 30, 2011
|
|
$ |
(11 |
) |
|
$ |
(116 |
) |
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(128 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(3 |
) |
|
$ |
(31 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(34 |
) |
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
2 |
|
|
$ |
(352 |
) |
|
$ |
3 |
|
|
$ |
383 |
|
|
$ |
36 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(17 |
) |
|
|
(18 |
) |
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Included in regulatory
assets/liabilities
|
|
|
6 |
|
|
|
82 |
|
|
|
(a |
) |
|
|
1 |
|
|
|
89 |
|
Total realized and
unrealized gains (losses)
|
|
|
6 |
|
|
|
82 |
|
|
|
(1 |
) |
|
|
(18 |
) |
|
|
69 |
|
Purchases
|
|
|
29 |
|
|
|
- |
|
|
|
- |
|
|
|
32 |
|
|
|
61 |
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(17 |
) |
|
|
(17 |
) |
Settlements
|
|
|
(19 |
) |
|
|
136 |
|
|
|
(2 |
) |
|
|
(149 |
) |
|
|
(34 |
) |
Transfers into Level
3
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level
3
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Ending balance at
September 30, 2011
|
|
$ |
18 |
|
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
230 |
|
|
$ |
114 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
1 |
|
|
$ |
70 |
|
|
$ |
(1 |
) |
|
$ |
7 |
|
|
$ |
77 |
|
|
|
|
|
|
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
2 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(4 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(4 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(4 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(4 |
) |
Settlements
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Ending balance at
September 30, 2011
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in Operating Expenses - Fuel, while net gains and losses
on power derivative commodity contracts are recorded in Operating
Revenues - Electric. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
Transfers in or
out of Level 3 represent either (1) existing assets and
liabilities that were previously categorized as a higher level but
were recategorized to Level 3 because the inputs to the model
became unobservable during the period, or (2) existing assets
and liabilities that were previously classified as Level 3 but were
recategorized to a higher level because the lowest significant
input became observable during the period. Transfers out of Level 3
into Level 2 for natural gas derivatives were due to management
previously using broker quotations to estimate the fair value of
natural gas contracts and changing to estimates based upon exchange
closing prices without significant unobservable adjustments in the
first quarter of 2012. Estimates of fair value based on exchange
closing prices are deemed to be a more accurate approximation of
natural gas prices. Transfers between Level 2 and Level 3 for power
derivatives and between Level 1 and Level 3 for fuel oils were
primarily caused by changes in availability of financial trades
observable on electronic exchanges between the period ended
September 30, 2012, and the previous reporting periods ended
June 30, 2012 and December 31, 2011. Any
reclassifications are reported as transfers out of Level 3 at the
fair value measurement reported at the beginning of the period in
which the changes occur. For the three and nine months ended
September 30, 2012, and 2011, there were no transfers between
Level 1 and Level 2 related to derivative commodity contracts. The
following table summarizes all transfers between fair value
hierarchy levels related to derivative commodity contracts for the
three and nine months ended September 30, 2012, and
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months |
|
|
Nine
Months |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
Ameren - derivative
commodity contracts:(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers into Level 3 /
Transfers out of Level 1 - Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
Transfers out of Level 3 /
Transfers into Level 1 - Fuel oils
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
|
- |
|
|
|
- |
|
|
|
185 |
|
|
|
- |
|
Transfers into Level 3 /
Transfers out of Level 2 - Power
|
|
|
- |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
(1 |
) |
Transfers out of Level 3 /
Transfers into Level 2 - Power
|
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
- |
|
Net fair value of Level 3
transfers
|
|
$ |
(3 |
) |
|
$ |
(4 |
) |
|
$ |
185 |
|
|
$ |
(1 |
) |
Ameren Missouri -
derivative commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers into Level 3 /
Transfers out of Level 1 - Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
|
|
- |
|
Transfers into Level 3 /
Transfers out of Level 2 - Power
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level 3 /
Transfers into Level 2 - Power
|
|
|
(2 |
) |
|
|
- |
|
|
|
(4 |
) |
|
|
1 |
|
Net fair value of Level 3
transfers
|
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
13 |
|
|
$ |
- |
|
Ameren Illinois -
derivative commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
170 |
|
|
$ |
- |
|
Genco - derivative
commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 /
Transfers into Level 1 - Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries. |
The Ameren
Companies’ carrying amounts of cash and cash equivalents
approximate fair value because of the short-term nature of these
instruments and are considered to be Level 1 in the fair value
hierarchy. Short-term borrowings, which are composed of Ameren
issued commercial paper, also approximate fair value because of
their short-term nature. Short-term borrowings are considered
to be Level 2 in the fair value hierarchy as they are valued based
on market rates for similar market transactions. The estimated
fair value of long-term debt and preferred stock is based on the
quoted market prices for same or similar issuances for companies
with similar credit profiles or on the current rates offered to the
Ameren Companies for similar financial instruments, which fair
value measurement is considered Level 2 in the fair value
hierarchy.
The following
table presents the carrying amounts and estimated fair values of
our long-term debt and capital lease obligations and preferred
stock at September 30, 2012, and December 31,
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
|
December 31, 2011 |
|
|
|
Carrying
Amount |
|
|
Fair
Value |
|
|
Carrying
Amount |
|
|
Fair
Value |
|
Ameren:(a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital
lease obligations (including current portion)
|
|
$ |
6,987 |
|
|
$ |
8,024 |
|
|
$ |
6,856 |
|
|
$ |
7,800 |
|
Preferred stock
|
|
|
142 |
|
|
|
122 |
|
|
|
142 |
|
|
|
92 |
|
Ameren
Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital
lease obligations (including current portion)
|
|
$ |
4,011 |
|
|
$ |
4,711 |
|
|
$ |
3,950 |
|
|
$ |
4,541 |
|
Preferred stock
|
|
|
80 |
|
|
|
73 |
|
|
|
80 |
|
|
|
55 |
|
Ameren
Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (including
current portion)
|
|
$ |
1,728 |
|
|
$ |
2,052 |
|
|
$ |
1,658 |
|
|
$ |
1,943 |
|
Preferred stock
|
|
|
62 |
|
|
|
49 |
|
|
|
62 |
|
|
|
37 |
|
Genco:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (including
current portion)
|
|
$ |
824 |
|
|
$ |
790 |
|
|
$ |
824 |
|
|
$ |
839 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
Preferred stock not subject
to mandatory redemption of the Ameren subsidiaries along with the
20% noncontrolling interest of EEI is recorded in Noncontrolling
Interests on the balance sheet. |
|
Ameren Illinois Company [Member]
|
|
FAIR VALUE MEASUREMENTS |
NOTE 7 - FAIR VALUE
MEASUREMENTS
Fair value is
defined as the exchange price that would be received for an asset
or paid to transfer a liability (an exit price) in the principal or
most advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date. We
use various methods to determine fair value, including market,
income, and cost approaches. With these approaches, we adopt
certain assumptions that market participants would use in pricing
the asset or liability, including assumptions about market risk or
the risks inherent in the inputs to the valuation. Inputs to
valuation can be readily observable, market-corroborated, or
unobservable. We use valuation techniques that maximize the use of
observable inputs and minimize the use of unobservable inputs.
Authoritative accounting guidance established a fair value
hierarchy that prioritizes the inputs used to measure fair value.
All financial assets and liabilities carried at fair value are
classified and disclosed in one of the following three hierarchy
levels:
Level 1: Inputs
based on quoted prices in active markets for identical assets or
liabilities. Level 1 assets and liabilities are primarily
exchange-traded derivatives and assets, including cash and cash
equivalents and listed equity securities, such as those held in
Ameren Missouri’s Nuclear Decommissioning Trust
Fund.
The market
approach is used to measure the fair value of equity securities
held in Ameren Missouri’s Nuclear Decommissioning Trust Fund.
Equity securities in this fund are representative of the S&P
500 index, excluding securities of Ameren Corporation, owners
and/or operators of nuclear power plants and the trustee and
investment managers. The S&P 500 index is comprised of stocks
of large capitalization companies.
Level 2:
Market-based inputs corroborated by third-party brokers or
exchanges based on transacted market data. Level 2 assets and
liabilities include certain assets held in Ameren Missouri’s
Nuclear Decommissioning Trust Fund, including corporate bonds and
other fixed-income securities, U.S. treasury and agency securities,
and certain over-the-counter derivative instruments, including
natural gas and financial power transactions.
Fixed income
securities are valued using prices from independent, industry
recognized data vendors who provide values that are either exchange
based or matrix based. The fair value measurements of fixed income
securities classified as Level 2 are based on inputs other than
quoted prices that are observable for the asset or liability.
Examples are matrix pricing, market corroborated pricing, and
inputs such as yield curves and indices. Level 2 fixed income
securities in the Nuclear Decommissioning Trust Fund are comprised
primarily of corporate bonds, asset-backed securities and U.S.
agency bonds.
Derivative
instruments classified as Level 2 are valued by corroborated
observable inputs, such as pricing services or prices from similar
instruments that trade in liquid markets. Our development and
corroboration process entails obtaining multiple quotes or prices
from outside sources. To derive our forward view to price our
derivative instruments at fair value, we average the midpoints of
the bid/ask spreads. To validate forward prices obtained from
outside parties, we compare the pricing to recently settled market
transactions. Additionally, a review of all sources is performed to
identify any anomalies or potential errors. Further, we consider
the volume of transactions on certain trading platforms in our
reasonableness assessment of the averaged midpoint. Natural gas
derivative contracts are valued based upon exchange closing prices
without significant unobservable adjustments. Power derivative
contracts are valued based upon the use of multiple forward prices
provided by third parties. The prices are averaged and shaped
to a monthly profile when needed without significant unobservable
adjustments.
Level 3:
Unobservable inputs that are not corroborated by market data. Level
3 assets and liabilities are valued by internally developed models
and assumptions or methodologies that use significant unobservable
inputs. Level 3 assets and liabilities include derivative
instruments that trade in less liquid markets, where pricing is
largely unobservable, including the financial contracts entered
into between Ameren Illinois and Marketing Company as part of the
2007 Illinois Electric Supply Agreement. We value Level 3
instruments by using pricing models with inputs that are often
unobservable in the market, as well as certain internal
assumptions. Our development and corroboration process entails
obtaining multiple quotes or prices from outside sources. As a part
of our fair value estimation process, an evaluation of all sources
is performed to identify any anomalies or potential
errors.
We perform an
analysis each quarter to determine the appropriate hierarchy level
of the assets and liabilities subject to fair value measurements.
Financial assets and liabilities are classified in their entirety
according to the lowest level of input that is significant to the
fair value measurement. All assets and liabilities whose fair value
measurement is based on significant unobservable inputs are
classified as Level 3.
The following
table describes the valuation techniques and unobservable inputs
for the fair value of financial assets and liabilities classified
as Level 3 in the fair value hierarchy for the period ended
September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value |
|
|
Valuation Technique(s) |
|
Unobservable Input
|
|
Range
[Weighted
Average]
|
|
|
|
Assets
Liabilities |
|
|
|
|
Level 3
Derivative asset and liability - commodity contracts(a): |
|
|
Ameren(b)
|
|
Fuel oils
|
|
$ |
8 |
|
|
$ |
(2 |
) |
|
Discounted cash flow |
|
Escalation rate(%)(c) |
|
.25 - .70 [.56] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.12 - 9 [2] |
|
|
|
|
|
|
|
|
|
|
|
|
Option model |
|
Volatilities(%)(c) |
|
22 - 30 [27] |
|
|
Power(f)
|
|
|
146 |
|
|
|
(174 |
) |
|
Option model |
|
Volatilities(%)(d) |
|
14 - 61 [18] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
22 - 47 [33] |
|
|
|
|
|
|
|
|
|
|
|
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
16 - 55 [32] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated auction price for FTRs
($/MW)(c) |
|
(19,671) -133,769 [166] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis
($/MWh)(d) |
|
(12) - 2 [(1)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.06 - 12 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren credit
risk(%)(d),(e) |
|
2 - 4 [4] |
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental energy production model |
|
Estimated future gas prices ($/mmbtu)(c) |
|
4 - 7 [6] |
|
|
|
|
|
|
|
|
|
|
|
|
Contract price allocation |
|
Estimated renewable energy credit costs
($/credit)(c) |
|
5 - 7 [6] |
|
|
|
|
|
|
|
|
|
Uranium
|
|
|
- |
|
|
|
(2 |
) |
|
Discounted cash
flow |
|
Average bid/ask
consensus pricing ($/pound)(c) |
|
45 - 55 [47] |
Ameren
Missouri
|
|
Fuel oils |
|
$ |
7 |
|
|
$ |
(2 |
) |
|
Discounted cash flow |
|
Escalation rate(%)(c) |
|
.25 - .70 [.59] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty
credit risk(%)(d),(e) |
|
.12 - 4 [2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value |
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
[Weighted
Average]
|
|
|
|
Assets
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option model |
|
Volatilities(%)(c) |
|
22 -
30 [27] |
|
|
Power(f)
|
|
|
20 |
|
|
|
(5 |
) |
|
Option model |
|
Volatilities(%)(d) |
|
49 - 61 [56] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average bid/ask consensus peak and offpeak pricing -
($/MWh)(d) |
|
21 - 26 [22] |
|
|
|
|
|
|
|
|
|
|
|
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
19 - 58 [35] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated auction price for FTRs ($/MW)(c) |
|
23 - 2,120
[139] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis ($/MWh)(d) |
|
(7) - (.40)
[(4)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.22 - 9 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren Missouri credit risk(%)(d),(e) |
|
2 |
|
|
Uranium
|
|
|
- |
|
|
|
(2 |
) |
|
Discounted cash
flow |
|
Average bid/ask
consensus pricing ($/pound)(c) |
|
45 - 55 [47] |
Ameren Illinois
|
|
Power(f) |
|
$ |
- |
|
|
$ |
(165 |
) |
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(c) |
|
17 - 47 [27] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis ($/MWh)(c) |
|
(5) - (.91)
[(3)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren Illinois credit risk (%)(d),(e) |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental energy production model |
|
Estimated future gas prices ($/mmbtu)(c) |
|
4 - 7 [5] |
|
|
|
|
|
|
|
|
|
|
|
|
Contract price
allocation |
|
Estimated
renewable energy credit costs ($/credit)(c) |
|
5 - 7 [6] |
Genco
|
|
Fuel oils |
|
$ |
1 |
|
|
$ |
- |
|
|
Discounted cash flow |
|
Escalation rate(c) |
|
.25 - .70 [.64] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk (%)(d),(e) |
|
.12 - 9 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
Option
model |
|
Volatilities
(%)(c) |
|
22 - 30 [24] |
(a) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(b) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(c) |
Generally, significant
increases (decreases) in this input in isolation would result in a
significantly higher (lower) fair value measurement. |
(d) |
Generally, significant
increases (decreases) in this input in isolation would result in a
significantly lower (higher) fair value measurement. |
(e) |
Counterparty credit risk is
only applied to counterparties with derivative asset balances.
Ameren, Ameren Missouri, Ameren Illinois, and Genco credit risk is
only applied to counterparties with derivative liability
balances. |
(f) |
Power valuations utilize
visible third party pricing evaluated by month for peak and
off-peak through 2016. Valuations beyond 2016 utilize fundamentally
modeled pricing by month for peak and off-peak. |
In accordance
with applicable authoritative accounting guidance, we consider
nonperformance risk in our valuation of derivative instruments by
analyzing the credit standing of our counterparties and considering
any counterparty credit enhancements (e.g., collateral). The
guidance also requires that the fair value measurement of
liabilities reflect the nonperformance risk of the reporting
entity, as applicable. Therefore, we have factored the impact of
our credit standing as well as any potential credit enhancements
into the fair value measurement of both derivative assets and
derivative liabilities. Included in our valuation, and based on
current market conditions, is a valuation adjustment for
counterparty default derived from market data such as the price of
credit default swaps, bond yields, and credit ratings. Ameren
recorded losses totaling $1 million and $1 million in the first
nine months of 2012 and 2011, respectively, related to valuation
adjustments for counterparty default risk. Genco recorded losses of
less than $1 million and less than $1 million in the first nine
months of 2012 and 2011, respectively, related to valuation
adjustments for counterparty default risk. At September 30,
2012, the counterparty default risk (asset)/liability valuation
adjustment related to derivative contracts totaled $5 million, less
than $(1) million, $9 million, and less than $(1) million for
Ameren, Ameren Missouri, Ameren Illinois and Genco, respectively.
At December 31, 2011, the counterparty default risk
(asset)/liability valuation adjustment related to derivative
contracts totaled $1 million, less than $1 million, $19 million,
and less than $(1) million for Ameren, Ameren Missouri, Ameren
Illinois and Genco, respectively.
The following
table sets forth, by level within the fair value hierarchy, our
assets and liabilities measured at fair value on a recurring basis
as of September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
15 |
|
|
$ |
- |
|
|
$ |
8 |
|
|
$ |
23 |
|
|
|
Natural gas
|
|
|
7 |
|
|
|
4 |
|
|
|
- |
|
|
|
11 |
|
|
|
Power
|
|
|
- |
|
|
|
17 |
|
|
|
146 |
|
|
|
163 |
|
|
|
Total
derivative assets - commodity contracts |
|
$ |
22 |
|
|
$ |
21 |
|
|
$ |
154 |
|
|
$ |
197 |
|
|
|
Nuclear Decommissioning Trust Fund(c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
270 |
|
|
|
- |
|
|
|
- |
|
|
|
270 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
78 |
|
|
|
- |
|
|
|
78 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear Decommissioning Trust Fund |
|
$ |
272 |
|
|
$ |
137 |
|
|
$ |
- |
|
|
$ |
409 |
|
|
|
Total Ameren |
|
$ |
294 |
|
|
$ |
158 |
|
|
$ |
154 |
|
|
$ |
606 |
|
Ameren
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
7 |
|
|
$ |
15 |
|
|
|
Natural gas
|
|
|
1 |
|
|
|
1 |
|
|
|
- |
|
|
|
2 |
|
|
|
Power
|
|
|
- |
|
|
|
8 |
|
|
|
20 |
|
|
|
28 |
|
|
|
Total derivative assets - commodity contracts |
|
$ |
9 |
|
|
$ |
9 |
|
|
$ |
27 |
|
|
$ |
45 |
|
|
|
Nuclear Decommissioning Trust Fund(c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
270 |
|
|
|
- |
|
|
|
- |
|
|
|
270 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
78 |
|
|
|
- |
|
|
|
78 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear Decommissioning Trust Fund |
|
$ |
272 |
|
|
$ |
137 |
|
|
$ |
- |
|
|
$ |
409 |
|
|
|
Total Ameren Missouri |
|
$ |
281 |
|
|
$ |
146 |
|
|
$ |
27 |
|
|
$ |
454 |
|
Ameren
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
2 |
|
Genco
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
6 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
7 |
|
|
|
Natural gas
|
|
|
6 |
|
|
|
1 |
|
|
|
- |
|
|
|
7 |
|
|
|
Total Genco |
|
$ |
12 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
14 |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal
|
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10 |
|
|
|
Fuel oils
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
4 |
|
|
|
Natural gas
|
|
|
12 |
|
|
|
113 |
|
|
|
- |
|
|
|
125 |
|
|
|
Power
|
|
|
- |
|
|
|
13 |
|
|
|
174 |
|
|
|
187 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
Total Ameren |
|
$ |
24 |
|
|
$ |
126 |
|
|
$ |
178 |
|
|
$ |
328 |
|
Ameren
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
Natural gas
|
|
|
9 |
|
|
|
8 |
|
|
|
- |
|
|
|
17 |
|
|
|
Power
|
|
|
- |
|
|
|
6 |
|
|
|
5 |
|
|
|
11 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
Total Ameren Missouri |
|
$ |
9 |
|
|
$ |
14 |
|
|
$ |
9 |
|
|
$ |
32 |
|
Ameren
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
104 |
|
|
$ |
- |
|
|
$ |
104 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
165 |
|
|
|
165 |
|
|
|
Total Ameren Illinois |
|
$ |
- |
|
|
$ |
104 |
|
|
$ |
165 |
|
|
$ |
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Genco
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
8 |
|
|
|
Fuel oils
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Natural gas
|
|
|
3 |
|
|
|
1 |
|
|
|
- |
|
|
|
4 |
|
|
|
Total Genco
|
|
$ |
13 |
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
14 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(c) |
Balance excludes $(2)
million of receivables, payables, and accrued income,
net. |
The following
table sets forth, by level within the fair value hierarchy, our
assets and liabilities measured at fair value on a recurring basis
as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
33 |
|
|
$ |
- |
|
|
$ |
4 |
|
|
$ |
37 |
|
|
|
Natural gas
|
|
|
4 |
|
|
|
- |
|
|
|
2 |
|
|
|
6 |
|
|
|
Power
|
|
|
- |
|
|
|
2 |
|
|
|
193 |
|
|
|
195 |
|
|
|
Total derivative assets -
commodity contracts
|
|
$ |
37 |
|
|
$ |
2 |
|
|
$ |
199 |
|
|
$ |
238 |
|
|
|
Nuclear Decommissioning
Trust Fund(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
234 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
44 |
|
|
|
- |
|
|
|
44 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear
Decommissioning Trust Fund
|
|
$ |
237 |
|
|
$ |
121 |
|
|
$ |
- |
|
|
$ |
358 |
|
|
|
Total Ameren
|
|
$ |
274 |
|
|
$ |
123 |
|
|
$ |
199 |
|
|
$ |
596 |
|
Ameren
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
20 |
|
|
$ |
- |
|
|
$ |
3 |
|
|
$ |
23 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Power
|
|
|
- |
|
|
|
1 |
|
|
|
29 |
|
|
|
30 |
|
|
|
Total derivative assets -
commodity contracts
|
|
$ |
22 |
|
|
$ |
1 |
|
|
$ |
32 |
|
|
$ |
55 |
|
|
|
Nuclear Decommissioning
Trust Fund(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
234 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
44 |
|
|
|
- |
|
|
|
44 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear
Decommissioning Trust Fund
|
|
$ |
237 |
|
|
$ |
121 |
|
|
$ |
- |
|
|
$ |
358 |
|
|
|
Total Ameren
Missouri
|
|
$ |
259 |
|
|
$ |
122 |
|
|
$ |
32 |
|
|
$ |
413 |
|
Ameren
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
77 |
|
|
|
77 |
|
|
|
Total Ameren
Illinois
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
79 |
|
|
$ |
79 |
|
Genco
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
11 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Total Genco
|
|
$ |
12 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Natural gas
|
|
|
22 |
|
|
|
- |
|
|
|
176 |
|
|
|
198 |
|
|
|
Power
|
|
|
- |
|
|
|
2 |
|
|
|
78 |
|
|
|
80 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
Total Ameren
|
|
$ |
24 |
|
|
$ |
2 |
|
|
$ |
255 |
|
|
$ |
281 |
|
Ameren
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
|
Natural gas
|
|
|
12 |
|
|
|
- |
|
|
|
14 |
|
|
|
26 |
|
|
|
Power
|
|
|
- |
|
|
|
1 |
|
|
|
8 |
|
|
|
9 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
Total Ameren
Missouri
|
|
$ |
13 |
|
|
$ |
1 |
|
|
$ |
23 |
|
|
$ |
37 |
|
Ameren
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
|
7 |
|
|
|
- |
|
|
|
162 |
|
|
|
169 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
217 |
|
|
|
217 |
|
|
|
Total Ameren
Illinois
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
379 |
|
|
$ |
386 |
|
Genco
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Total Genco
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(c) |
Balance excludes $(1)
million of receivables, payables, and accrued income,
net. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the three months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Three
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
3 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
4 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Total realized and
unrealized gains (losses)
|
|
|
1 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
Purchases
|
|
|
2 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
1 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level
3
|
|
|
- |
|
|
|
(a |
) |
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
Ending balance at
September 30, 2012
|
|
$ |
5 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
6 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
26 |
|
|
$ |
(221 |
) |
|
$ |
- |
|
|
$ |
185 |
|
|
$ |
(10 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
4 |
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(4 |
) |
Included in regulatory
assets/liabilities
|
|
|
(4 |
) |
|
|
2 |
|
|
|
(a |
) |
|
|
(4 |
) |
|
|
(6 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(4 |
) |
|
|
2 |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(6 |
) |
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
3 |
|
Sales
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(5 |
) |
Settlements
|
|
|
(4 |
) |
|
|
54 |
|
|
|
- |
|
|
|
(56 |
) |
|
|
(6 |
) |
Transfers out of Level
3
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(4 |
) |
Ending balance at
September 30, 2012
|
|
$ |
15 |
|
|
$ |
(165 |
) |
|
$ |
- |
|
|
$ |
122 |
|
|
$ |
(28 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(5 |
) |
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
(10 |
) |
|
$ |
(17 |
) |
|
|
|
|
|
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Ending balance at
September 30, 2012
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in “Operating Expenses - Fuel”, while net
gains and losses on power derivative commodity contracts are
recorded in “Operating Revenues -
Electric”. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the three months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Three
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
41 |
|
|
$ |
(a |
) |
|
$ |
21 |
|
|
$ |
6 |
|
|
$ |
68 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
(a |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(7 |
) |
Included in regulatory
assets/liabilities
|
|
|
(12 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(12 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(12 |
) |
|
|
(a |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
Purchases
|
|
|
2 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
1 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
(10 |
) |
|
|
(a |
) |
|
|
(7 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
Ending balance at
September 30, 2011
|
|
$ |
20 |
|
|
$ |
(a |
) |
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
30 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(14 |
) |
|
$ |
(a |
) |
|
$ |
(6 |
) |
|
$ |
(2 |
) |
|
$ |
(22 |
) |
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
(11 |
) |
|
$ |
(106 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(117 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(2 |
) |
|
|
(31 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(33 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(2 |
) |
|
|
(31 |
) |
|
|
- |
|
|
|
- |
|
|
|
(33 |
) |
Purchases
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
2 |
|
|
|
22 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
23 |
|
Ending balance at
September 30, 2011
|
|
$ |
(11 |
) |
|
$ |
(116 |
) |
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(128 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(2 |
) |
|
$ |
(27 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(29 |
) |
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
25 |
|
|
$ |
(204 |
) |
|
$ |
1 |
|
|
$ |
295 |
|
|
$ |
117 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7 |
) |
|
|
(7 |
) |
Included in regulatory
assets/liabilities
|
|
|
- |
|
|
|
35 |
|
|
|
(a |
) |
|
|
(10 |
) |
|
|
25 |
|
Total realized and
unrealized gains (losses)
|
|
|
- |
|
|
|
35 |
|
|
|
- |
|
|
|
(17 |
) |
|
|
18 |
|
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(1 |
) |
Settlements
|
|
|
(7 |
) |
|
|
35 |
|
|
|
(1 |
) |
|
|
(45 |
) |
|
|
(18 |
) |
Transfers into Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Transfers out of Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Ending balance at
September 30, 2011
|
|
$ |
18 |
|
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
230 |
|
|
$ |
114 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
- |
|
|
$ |
26 |
|
|
$ |
- |
|
|
$ |
(4 |
) |
|
$ |
22 |
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
- |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
- |
|
Total realized and
unrealized gains (losses)
|
|
|
- |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
- |
|
Settlements
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Ending balance at
September 30, 2011
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
- |
|
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
- |
|
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in Operating Expenses - Fuel, while net gains and losses
on power derivative commodity contracts are recorded in Operating
Revenues - Electric. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the nine months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Nine
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
3 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
4 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Purchases
|
|
|
4 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
4 |
|
Sales
|
|
|
(2 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
Settlements
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers into Level
3
|
|
|
2 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
Ending balance at
September 30, 2012
|
|
$ |
5 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
6 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
(14 |
) |
|
$ |
(160 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(174 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(2 |
) |
|
|
(26 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(28 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(2 |
) |
|
|
(26 |
) |
|
|
- |
|
|
|
- |
|
|
|
(28 |
) |
Settlements
|
|
|
1 |
|
|
|
16 |
|
|
|
- |
|
|
|
- |
|
|
|
17 |
|
Transfer out of Level
3
|
|
|
15 |
|
|
|
170 |
|
|
|
- |
|
|
|
- |
|
|
|
185 |
|
Ending balance at
September 30, 2012
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7 |
|
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
21 |
|
|
$ |
(140 |
) |
|
$ |
- |
|
|
$ |
234 |
|
|
$ |
115 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
11 |
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30 |
|
|
|
30 |
|
Included in regulatory
assets/liabilities
|
|
|
5 |
|
|
|
(219 |
) |
|
|
(a |
) |
|
|
40 |
|
|
|
(174 |
) |
Total realized and
unrealized gains (losses)
|
|
|
5 |
|
|
|
(219 |
) |
|
|
- |
|
|
|
81 |
|
|
|
(133 |
) |
Purchases
|
|
|
22 |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
|
|
30 |
|
Sales
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
2 |
|
Settlements
|
|
|
(28 |
) |
|
|
194 |
|
|
|
- |
|
|
|
(206 |
) |
|
|
(40 |
) |
Transfers into Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
Transfers out of Level
3
|
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
(3 |
) |
Ending balance at
September 30, 2012
|
|
$ |
15 |
|
|
$ |
(165 |
) |
|
$ |
- |
|
|
$ |
122 |
|
|
$ |
(28 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(187 |
)(d)
|
|
$ |
- |
|
|
$ |
44 |
|
|
$ |
(144 |
) |
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Ending balance at
September 30, 2012
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in “Operating Expenses - Fuel”, while net
gains and losses on power derivative commodity contracts are
recorded in “Operating Revenues -
Electric”. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
(d) |
The change in unrealized
losses was due to decreases in long-term power prices applied to
20-year Ameren Illinois’ swap contracts, which expire in May
2032. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the nine months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Nine
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
30 |
|
|
$ |
(a |
) |
|
$ |
17 |
|
|
$ |
4 |
|
|
$ |
51 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
(a |
) |
|
|
7 |
|
|
|
3 |
|
|
|
10 |
|
Included in regulatory
assets/liabilities
|
|
|
10 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
10 |
|
Total realized and
unrealized gains (losses)
|
|
|
10 |
|
|
|
(a |
) |
|
|
7 |
|
|
|
3 |
|
|
|
20 |
|
Purchases
|
|
|
4 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
3 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
(23 |
) |
|
|
(a |
) |
|
|
(15 |
) |
|
|
(5 |
) |
|
|
(43 |
) |
Ending balance at
September 30, 2011
|
|
$ |
20 |
|
|
$ |
(a |
) |
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
30 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
4 |
|
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
(14 |
) |
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(148 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(3 |
) |
|
|
(43 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(46 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(3 |
) |
|
|
(43 |
) |
|
|
- |
|
|
|
- |
|
|
|
(46 |
) |
Purchases
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Settlements
|
|
|
6 |
|
|
|
60 |
|
|
|
- |
|
|
|
- |
|
|
|
66 |
|
Ending balance at
September 30, 2011
|
|
$ |
(11 |
) |
|
$ |
(116 |
) |
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(128 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(3 |
) |
|
$ |
(31 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(34 |
) |
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
2 |
|
|
$ |
(352 |
) |
|
$ |
3 |
|
|
$ |
383 |
|
|
$ |
36 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(17 |
) |
|
|
(18 |
) |
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Included in regulatory
assets/liabilities
|
|
|
6 |
|
|
|
82 |
|
|
|
(a |
) |
|
|
1 |
|
|
|
89 |
|
Total realized and
unrealized gains (losses)
|
|
|
6 |
|
|
|
82 |
|
|
|
(1 |
) |
|
|
(18 |
) |
|
|
69 |
|
Purchases
|
|
|
29 |
|
|
|
- |
|
|
|
- |
|
|
|
32 |
|
|
|
61 |
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(17 |
) |
|
|
(17 |
) |
Settlements
|
|
|
(19 |
) |
|
|
136 |
|
|
|
(2 |
) |
|
|
(149 |
) |
|
|
(34 |
) |
Transfers into Level
3
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level
3
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Ending balance at
September 30, 2011
|
|
$ |
18 |
|
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
230 |
|
|
$ |
114 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
1 |
|
|
$ |
70 |
|
|
$ |
(1 |
) |
|
$ |
7 |
|
|
$ |
77 |
|
|
|
|
|
|
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
2 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(4 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(4 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(4 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(4 |
) |
Settlements
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Ending balance at
September 30, 2011
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in Operating Expenses - Fuel, while net gains and losses
on power derivative commodity contracts are recorded in Operating
Revenues - Electric. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
Transfers in or
out of Level 3 represent either (1) existing assets and
liabilities that were previously categorized as a higher level but
were recategorized to Level 3 because the inputs to the model
became unobservable during the period, or (2) existing assets
and liabilities that were previously classified as Level 3 but were
recategorized to a higher level because the lowest significant
input became observable during the period. Transfers out of Level 3
into Level 2 for natural gas derivatives were due to management
previously using broker quotations to estimate the fair value of
natural gas contracts and changing to estimates based upon exchange
closing prices without significant unobservable adjustments in the
first quarter of 2012. Estimates of fair value based on exchange
closing prices are deemed to be a more accurate approximation of
natural gas prices. Transfers between Level 2 and Level 3 for power
derivatives and between Level 1 and Level 3 for fuel oils were
primarily caused by changes in availability of financial trades
observable on electronic exchanges between the period ended
September 30, 2012, and the previous reporting periods ended
June 30, 2012 and December 31, 2011. Any
reclassifications are reported as transfers out of Level 3 at the
fair value measurement reported at the beginning of the period in
which the changes occur. For the three and nine months ended
September 30, 2012, and 2011, there were no transfers between
Level 1 and Level 2 related to derivative commodity contracts. The
following table summarizes all transfers between fair value
hierarchy levels related to derivative commodity contracts for the
three and nine months ended September 30, 2012, and
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months |
|
|
Nine
Months |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
Ameren - derivative
commodity contracts:(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers into Level 3 /
Transfers out of Level 1 - Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
Transfers out of Level 3 /
Transfers into Level 1 - Fuel oils
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
|
- |
|
|
|
- |
|
|
|
185 |
|
|
|
- |
|
Transfers into Level 3 /
Transfers out of Level 2 - Power
|
|
|
- |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
(1 |
) |
Transfers out of Level 3 /
Transfers into Level 2 - Power
|
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
- |
|
Net fair value of Level 3
transfers
|
|
$ |
(3 |
) |
|
$ |
(4 |
) |
|
$ |
185 |
|
|
$ |
(1 |
) |
Ameren Missouri -
derivative commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers into Level 3 /
Transfers out of Level 1 - Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
|
|
- |
|
Transfers into Level 3 /
Transfers out of Level 2 - Power
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level 3 /
Transfers into Level 2 - Power
|
|
|
(2 |
) |
|
|
- |
|
|
|
(4 |
) |
|
|
1 |
|
Net fair value of Level 3
transfers
|
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
13 |
|
|
$ |
- |
|
Ameren Illinois -
derivative commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
170 |
|
|
$ |
- |
|
Genco - derivative
commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 /
Transfers into Level 1 - Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries. |
The Ameren
Companies’ carrying amounts of cash and cash equivalents
approximate fair value because of the short-term nature of these
instruments and are considered to be Level 1 in the fair value
hierarchy. Short-term borrowings, which are composed of Ameren
issued commercial paper, also approximate fair value because of
their short-term nature. Short-term borrowings are considered
to be Level 2 in the fair value hierarchy as they are valued based
on market rates for similar market transactions. The estimated
fair value of long-term debt and preferred stock is based on the
quoted market prices for same or similar issuances for companies
with similar credit profiles or on the current rates offered to the
Ameren Companies for similar financial instruments, which fair
value measurement is considered Level 2 in the fair value
hierarchy.
The following
table presents the carrying amounts and estimated fair values of
our long-term debt and capital lease obligations and preferred
stock at September 30, 2012, and December 31,
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
|
December 31, 2011 |
|
|
|
Carrying
Amount |
|
|
Fair
Value |
|
|
Carrying
Amount |
|
|
Fair
Value |
|
Ameren:(a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital
lease obligations (including current portion)
|
|
$ |
6,987 |
|
|
$ |
8,024 |
|
|
$ |
6,856 |
|
|
$ |
7,800 |
|
Preferred stock
|
|
|
142 |
|
|
|
122 |
|
|
|
142 |
|
|
|
92 |
|
Ameren
Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital
lease obligations (including current portion)
|
|
$ |
4,011 |
|
|
$ |
4,711 |
|
|
$ |
3,950 |
|
|
$ |
4,541 |
|
Preferred stock
|
|
|
80 |
|
|
|
73 |
|
|
|
80 |
|
|
|
55 |
|
Ameren
Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (including
current portion)
|
|
$ |
1,728 |
|
|
$ |
2,052 |
|
|
$ |
1,658 |
|
|
$ |
1,943 |
|
Preferred stock
|
|
|
62 |
|
|
|
49 |
|
|
|
62 |
|
|
|
37 |
|
Genco:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (including
current portion)
|
|
$ |
824 |
|
|
$ |
790 |
|
|
$ |
824 |
|
|
$ |
839 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
Preferred stock not subject
to mandatory redemption of the Ameren subsidiaries along with the
20% noncontrolling interest of EEI is recorded in Noncontrolling
Interests on the balance sheet. |
|
Union Electric Company [Member]
|
|
FAIR VALUE MEASUREMENTS |
NOTE 7 - FAIR VALUE
MEASUREMENTS
Fair value is
defined as the exchange price that would be received for an asset
or paid to transfer a liability (an exit price) in the principal or
most advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date. We
use various methods to determine fair value, including market,
income, and cost approaches. With these approaches, we adopt
certain assumptions that market participants would use in pricing
the asset or liability, including assumptions about market risk or
the risks inherent in the inputs to the valuation. Inputs to
valuation can be readily observable, market-corroborated, or
unobservable. We use valuation techniques that maximize the use of
observable inputs and minimize the use of unobservable inputs.
Authoritative accounting guidance established a fair value
hierarchy that prioritizes the inputs used to measure fair value.
All financial assets and liabilities carried at fair value are
classified and disclosed in one of the following three hierarchy
levels:
Level 1: Inputs
based on quoted prices in active markets for identical assets or
liabilities. Level 1 assets and liabilities are primarily
exchange-traded derivatives and assets, including cash and cash
equivalents and listed equity securities, such as those held in
Ameren Missouri’s Nuclear Decommissioning Trust
Fund.
The market
approach is used to measure the fair value of equity securities
held in Ameren Missouri’s Nuclear Decommissioning Trust Fund.
Equity securities in this fund are representative of the S&P
500 index, excluding securities of Ameren Corporation, owners
and/or operators of nuclear power plants and the trustee and
investment managers. The S&P 500 index is comprised of stocks
of large capitalization companies.
Level 2:
Market-based inputs corroborated by third-party brokers or
exchanges based on transacted market data. Level 2 assets and
liabilities include certain assets held in Ameren Missouri’s
Nuclear Decommissioning Trust Fund, including corporate bonds and
other fixed-income securities, U.S. treasury and agency securities,
and certain over-the-counter derivative instruments, including
natural gas and financial power transactions.
Fixed income
securities are valued using prices from independent, industry
recognized data vendors who provide values that are either exchange
based or matrix based. The fair value measurements of fixed income
securities classified as Level 2 are based on inputs other than
quoted prices that are observable for the asset or liability.
Examples are matrix pricing, market corroborated pricing, and
inputs such as yield curves and indices. Level 2 fixed income
securities in the Nuclear Decommissioning Trust Fund are comprised
primarily of corporate bonds, asset-backed securities and U.S.
agency bonds.
Derivative
instruments classified as Level 2 are valued by corroborated
observable inputs, such as pricing services or prices from similar
instruments that trade in liquid markets. Our development and
corroboration process entails obtaining multiple quotes or prices
from outside sources. To derive our forward view to price our
derivative instruments at fair value, we average the midpoints of
the bid/ask spreads. To validate forward prices obtained from
outside parties, we compare the pricing to recently settled market
transactions. Additionally, a review of all sources is performed to
identify any anomalies or potential errors. Further, we consider
the volume of transactions on certain trading platforms in our
reasonableness assessment of the averaged midpoint. Natural gas
derivative contracts are valued based upon exchange closing prices
without significant unobservable adjustments. Power derivative
contracts are valued based upon the use of multiple forward prices
provided by third parties. The prices are averaged and shaped
to a monthly profile when needed without significant unobservable
adjustments.
Level 3:
Unobservable inputs that are not corroborated by market data. Level
3 assets and liabilities are valued by internally developed models
and assumptions or methodologies that use significant unobservable
inputs. Level 3 assets and liabilities include derivative
instruments that trade in less liquid markets, where pricing is
largely unobservable, including the financial contracts entered
into between Ameren Illinois and Marketing Company as part of the
2007 Illinois Electric Supply Agreement. We value Level 3
instruments by using pricing models with inputs that are often
unobservable in the market, as well as certain internal
assumptions. Our development and corroboration process entails
obtaining multiple quotes or prices from outside sources. As a part
of our fair value estimation process, an evaluation of all sources
is performed to identify any anomalies or potential
errors.
We perform an
analysis each quarter to determine the appropriate hierarchy level
of the assets and liabilities subject to fair value measurements.
Financial assets and liabilities are classified in their entirety
according to the lowest level of input that is significant to the
fair value measurement. All assets and liabilities whose fair value
measurement is based on significant unobservable inputs are
classified as Level 3.
The following
table describes the valuation techniques and unobservable inputs
for the fair value of financial assets and liabilities classified
as Level 3 in the fair value hierarchy for the period ended
September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value |
|
|
Valuation Technique(s) |
|
Unobservable Input
|
|
Range
[Weighted
Average]
|
|
|
|
Assets
Liabilities |
|
|
|
|
Level 3
Derivative asset and liability - commodity contracts(a): |
|
|
Ameren(b)
|
|
Fuel oils
|
|
$ |
8 |
|
|
$ |
(2 |
) |
|
Discounted cash flow |
|
Escalation rate(%)(c) |
|
.25 - .70 [.56] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.12 - 9 [2] |
|
|
|
|
|
|
|
|
|
|
|
|
Option model |
|
Volatilities(%)(c) |
|
22 - 30 [27] |
|
|
Power(f)
|
|
|
146 |
|
|
|
(174 |
) |
|
Option model |
|
Volatilities(%)(d) |
|
14 - 61 [18] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
22 - 47 [33] |
|
|
|
|
|
|
|
|
|
|
|
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
16 - 55 [32] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated auction price for FTRs
($/MW)(c) |
|
(19,671) -133,769 [166] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis
($/MWh)(d) |
|
(12) - 2 [(1)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.06 - 12 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren credit
risk(%)(d),(e) |
|
2 - 4 [4] |
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental energy production model |
|
Estimated future gas prices ($/mmbtu)(c) |
|
4 - 7 [6] |
|
|
|
|
|
|
|
|
|
|
|
|
Contract price allocation |
|
Estimated renewable energy credit costs
($/credit)(c) |
|
5 - 7 [6] |
|
|
|
|
|
|
|
|
|
Uranium
|
|
|
- |
|
|
|
(2 |
) |
|
Discounted cash
flow |
|
Average bid/ask
consensus pricing ($/pound)(c) |
|
45 - 55 [47] |
Ameren
Missouri
|
|
Fuel oils |
|
$ |
7 |
|
|
$ |
(2 |
) |
|
Discounted cash flow |
|
Escalation rate(%)(c) |
|
.25 - .70 [.59] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty
credit risk(%)(d),(e) |
|
.12 - 4 [2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value |
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
[Weighted
Average]
|
|
|
|
Assets
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option model |
|
Volatilities(%)(c) |
|
22 -
30 [27] |
|
|
Power(f)
|
|
|
20 |
|
|
|
(5 |
) |
|
Option model |
|
Volatilities(%)(d) |
|
49 - 61 [56] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average bid/ask consensus peak and offpeak pricing -
($/MWh)(d) |
|
21 - 26 [22] |
|
|
|
|
|
|
|
|
|
|
|
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
19 - 58 [35] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated auction price for FTRs ($/MW)(c) |
|
23 - 2,120
[139] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis ($/MWh)(d) |
|
(7) - (.40)
[(4)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.22 - 9 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren Missouri credit risk(%)(d),(e) |
|
2 |
|
|
Uranium
|
|
|
- |
|
|
|
(2 |
) |
|
Discounted cash
flow |
|
Average bid/ask
consensus pricing ($/pound)(c) |
|
45 - 55 [47] |
Ameren Illinois
|
|
Power(f) |
|
$ |
- |
|
|
$ |
(165 |
) |
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(c) |
|
17 - 47 [27] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis ($/MWh)(c) |
|
(5) - (.91)
[(3)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren Illinois credit risk (%)(d),(e) |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental energy production model |
|
Estimated future gas prices ($/mmbtu)(c) |
|
4 - 7 [5] |
|
|
|
|
|
|
|
|
|
|
|
|
Contract price
allocation |
|
Estimated
renewable energy credit costs ($/credit)(c) |
|
5 - 7 [6] |
Genco
|
|
Fuel oils |
|
$ |
1 |
|
|
$ |
- |
|
|
Discounted cash flow |
|
Escalation rate(c) |
|
.25 - .70 [.64] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk (%)(d),(e) |
|
.12 - 9 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
Option
model |
|
Volatilities
(%)(c) |
|
22 - 30 [24] |
(a) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(b) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(c) |
Generally, significant
increases (decreases) in this input in isolation would result in a
significantly higher (lower) fair value measurement. |
(d) |
Generally, significant
increases (decreases) in this input in isolation would result in a
significantly lower (higher) fair value measurement. |
(e) |
Counterparty credit risk is
only applied to counterparties with derivative asset balances.
Ameren, Ameren Missouri, Ameren Illinois, and Genco credit risk is
only applied to counterparties with derivative liability
balances. |
(f) |
Power valuations utilize
visible third party pricing evaluated by month for peak and
off-peak through 2016. Valuations beyond 2016 utilize fundamentally
modeled pricing by month for peak and off-peak. |
In accordance
with applicable authoritative accounting guidance, we consider
nonperformance risk in our valuation of derivative instruments by
analyzing the credit standing of our counterparties and considering
any counterparty credit enhancements (e.g., collateral). The
guidance also requires that the fair value measurement of
liabilities reflect the nonperformance risk of the reporting
entity, as applicable. Therefore, we have factored the impact of
our credit standing as well as any potential credit enhancements
into the fair value measurement of both derivative assets and
derivative liabilities. Included in our valuation, and based on
current market conditions, is a valuation adjustment for
counterparty default derived from market data such as the price of
credit default swaps, bond yields, and credit ratings. Ameren
recorded losses totaling $1 million and $1 million in the first
nine months of 2012 and 2011, respectively, related to valuation
adjustments for counterparty default risk. Genco recorded losses of
less than $1 million and less than $1 million in the first nine
months of 2012 and 2011, respectively, related to valuation
adjustments for counterparty default risk. At September 30,
2012, the counterparty default risk (asset)/liability valuation
adjustment related to derivative contracts totaled $5 million, less
than $(1) million, $9 million, and less than $(1) million for
Ameren, Ameren Missouri, Ameren Illinois and Genco, respectively.
At December 31, 2011, the counterparty default risk
(asset)/liability valuation adjustment related to derivative
contracts totaled $1 million, less than $1 million, $19 million,
and less than $(1) million for Ameren, Ameren Missouri, Ameren
Illinois and Genco, respectively.
The following
table sets forth, by level within the fair value hierarchy, our
assets and liabilities measured at fair value on a recurring basis
as of September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
15 |
|
|
$ |
- |
|
|
$ |
8 |
|
|
$ |
23 |
|
|
|
Natural gas
|
|
|
7 |
|
|
|
4 |
|
|
|
- |
|
|
|
11 |
|
|
|
Power
|
|
|
- |
|
|
|
17 |
|
|
|
146 |
|
|
|
163 |
|
|
|
Total
derivative assets - commodity contracts |
|
$ |
22 |
|
|
$ |
21 |
|
|
$ |
154 |
|
|
$ |
197 |
|
|
|
Nuclear Decommissioning Trust Fund(c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
270 |
|
|
|
- |
|
|
|
- |
|
|
|
270 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
78 |
|
|
|
- |
|
|
|
78 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear Decommissioning Trust Fund |
|
$ |
272 |
|
|
$ |
137 |
|
|
$ |
- |
|
|
$ |
409 |
|
|
|
Total Ameren |
|
$ |
294 |
|
|
$ |
158 |
|
|
$ |
154 |
|
|
$ |
606 |
|
Ameren
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
7 |
|
|
$ |
15 |
|
|
|
Natural gas
|
|
|
1 |
|
|
|
1 |
|
|
|
- |
|
|
|
2 |
|
|
|
Power
|
|
|
- |
|
|
|
8 |
|
|
|
20 |
|
|
|
28 |
|
|
|
Total derivative assets - commodity contracts |
|
$ |
9 |
|
|
$ |
9 |
|
|
$ |
27 |
|
|
$ |
45 |
|
|
|
Nuclear Decommissioning Trust Fund(c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
270 |
|
|
|
- |
|
|
|
- |
|
|
|
270 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
78 |
|
|
|
- |
|
|
|
78 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear Decommissioning Trust Fund |
|
$ |
272 |
|
|
$ |
137 |
|
|
$ |
- |
|
|
$ |
409 |
|
|
|
Total Ameren Missouri |
|
$ |
281 |
|
|
$ |
146 |
|
|
$ |
27 |
|
|
$ |
454 |
|
Ameren
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
2 |
|
Genco
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
6 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
7 |
|
|
|
Natural gas
|
|
|
6 |
|
|
|
1 |
|
|
|
- |
|
|
|
7 |
|
|
|
Total Genco |
|
$ |
12 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
14 |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal
|
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10 |
|
|
|
Fuel oils
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
4 |
|
|
|
Natural gas
|
|
|
12 |
|
|
|
113 |
|
|
|
- |
|
|
|
125 |
|
|
|
Power
|
|
|
- |
|
|
|
13 |
|
|
|
174 |
|
|
|
187 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
Total Ameren |
|
$ |
24 |
|
|
$ |
126 |
|
|
$ |
178 |
|
|
$ |
328 |
|
Ameren
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
Natural gas
|
|
|
9 |
|
|
|
8 |
|
|
|
- |
|
|
|
17 |
|
|
|
Power
|
|
|
- |
|
|
|
6 |
|
|
|
5 |
|
|
|
11 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
Total Ameren Missouri |
|
$ |
9 |
|
|
$ |
14 |
|
|
$ |
9 |
|
|
$ |
32 |
|
Ameren
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
104 |
|
|
$ |
- |
|
|
$ |
104 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
165 |
|
|
|
165 |
|
|
|
Total Ameren Illinois |
|
$ |
- |
|
|
$ |
104 |
|
|
$ |
165 |
|
|
$ |
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Genco
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
8 |
|
|
|
Fuel oils
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Natural gas
|
|
|
3 |
|
|
|
1 |
|
|
|
- |
|
|
|
4 |
|
|
|
Total Genco
|
|
$ |
13 |
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
14 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(c) |
Balance excludes $(2)
million of receivables, payables, and accrued income,
net. |
The following
table sets forth, by level within the fair value hierarchy, our
assets and liabilities measured at fair value on a recurring basis
as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
33 |
|
|
$ |
- |
|
|
$ |
4 |
|
|
$ |
37 |
|
|
|
Natural gas
|
|
|
4 |
|
|
|
- |
|
|
|
2 |
|
|
|
6 |
|
|
|
Power
|
|
|
- |
|
|
|
2 |
|
|
|
193 |
|
|
|
195 |
|
|
|
Total derivative assets -
commodity contracts
|
|
$ |
37 |
|
|
$ |
2 |
|
|
$ |
199 |
|
|
$ |
238 |
|
|
|
Nuclear Decommissioning
Trust Fund(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
234 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
44 |
|
|
|
- |
|
|
|
44 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear
Decommissioning Trust Fund
|
|
$ |
237 |
|
|
$ |
121 |
|
|
$ |
- |
|
|
$ |
358 |
|
|
|
Total Ameren
|
|
$ |
274 |
|
|
$ |
123 |
|
|
$ |
199 |
|
|
$ |
596 |
|
Ameren
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
20 |
|
|
$ |
- |
|
|
$ |
3 |
|
|
$ |
23 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Power
|
|
|
- |
|
|
|
1 |
|
|
|
29 |
|
|
|
30 |
|
|
|
Total derivative assets -
commodity contracts
|
|
$ |
22 |
|
|
$ |
1 |
|
|
$ |
32 |
|
|
$ |
55 |
|
|
|
Nuclear Decommissioning
Trust Fund(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
234 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
44 |
|
|
|
- |
|
|
|
44 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear
Decommissioning Trust Fund
|
|
$ |
237 |
|
|
$ |
121 |
|
|
$ |
- |
|
|
$ |
358 |
|
|
|
Total Ameren
Missouri
|
|
$ |
259 |
|
|
$ |
122 |
|
|
$ |
32 |
|
|
$ |
413 |
|
Ameren
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
77 |
|
|
|
77 |
|
|
|
Total Ameren
Illinois
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
79 |
|
|
$ |
79 |
|
Genco
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
11 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Total Genco
|
|
$ |
12 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Natural gas
|
|
|
22 |
|
|
|
- |
|
|
|
176 |
|
|
|
198 |
|
|
|
Power
|
|
|
- |
|
|
|
2 |
|
|
|
78 |
|
|
|
80 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
Total Ameren
|
|
$ |
24 |
|
|
$ |
2 |
|
|
$ |
255 |
|
|
$ |
281 |
|
Ameren
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
|
Natural gas
|
|
|
12 |
|
|
|
- |
|
|
|
14 |
|
|
|
26 |
|
|
|
Power
|
|
|
- |
|
|
|
1 |
|
|
|
8 |
|
|
|
9 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
Total Ameren
Missouri
|
|
$ |
13 |
|
|
$ |
1 |
|
|
$ |
23 |
|
|
$ |
37 |
|
Ameren
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
|
7 |
|
|
|
- |
|
|
|
162 |
|
|
|
169 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
217 |
|
|
|
217 |
|
|
|
Total Ameren
Illinois
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
379 |
|
|
$ |
386 |
|
Genco
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Total Genco
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(c) |
Balance excludes $(1)
million of receivables, payables, and accrued income,
net. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the three months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Three
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
3 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
4 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Total realized and
unrealized gains (losses)
|
|
|
1 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
Purchases
|
|
|
2 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
1 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level
3
|
|
|
- |
|
|
|
(a |
) |
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
Ending balance at
September 30, 2012
|
|
$ |
5 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
6 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
26 |
|
|
$ |
(221 |
) |
|
$ |
- |
|
|
$ |
185 |
|
|
$ |
(10 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
4 |
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(4 |
) |
Included in regulatory
assets/liabilities
|
|
|
(4 |
) |
|
|
2 |
|
|
|
(a |
) |
|
|
(4 |
) |
|
|
(6 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(4 |
) |
|
|
2 |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(6 |
) |
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
3 |
|
Sales
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(5 |
) |
Settlements
|
|
|
(4 |
) |
|
|
54 |
|
|
|
- |
|
|
|
(56 |
) |
|
|
(6 |
) |
Transfers out of Level
3
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(4 |
) |
Ending balance at
September 30, 2012
|
|
$ |
15 |
|
|
$ |
(165 |
) |
|
$ |
- |
|
|
$ |
122 |
|
|
$ |
(28 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(5 |
) |
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
(10 |
) |
|
$ |
(17 |
) |
|
|
|
|
|
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Ending balance at
September 30, 2012
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in “Operating Expenses - Fuel”, while net
gains and losses on power derivative commodity contracts are
recorded in “Operating Revenues -
Electric”. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the three months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Three
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
41 |
|
|
$ |
(a |
) |
|
$ |
21 |
|
|
$ |
6 |
|
|
$ |
68 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
(a |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(7 |
) |
Included in regulatory
assets/liabilities
|
|
|
(12 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(12 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(12 |
) |
|
|
(a |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
Purchases
|
|
|
2 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
1 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
(10 |
) |
|
|
(a |
) |
|
|
(7 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
Ending balance at
September 30, 2011
|
|
$ |
20 |
|
|
$ |
(a |
) |
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
30 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(14 |
) |
|
$ |
(a |
) |
|
$ |
(6 |
) |
|
$ |
(2 |
) |
|
$ |
(22 |
) |
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
(11 |
) |
|
$ |
(106 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(117 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(2 |
) |
|
|
(31 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(33 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(2 |
) |
|
|
(31 |
) |
|
|
- |
|
|
|
- |
|
|
|
(33 |
) |
Purchases
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
2 |
|
|
|
22 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
23 |
|
Ending balance at
September 30, 2011
|
|
$ |
(11 |
) |
|
$ |
(116 |
) |
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(128 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(2 |
) |
|
$ |
(27 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(29 |
) |
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
25 |
|
|
$ |
(204 |
) |
|
$ |
1 |
|
|
$ |
295 |
|
|
$ |
117 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7 |
) |
|
|
(7 |
) |
Included in regulatory
assets/liabilities
|
|
|
- |
|
|
|
35 |
|
|
|
(a |
) |
|
|
(10 |
) |
|
|
25 |
|
Total realized and
unrealized gains (losses)
|
|
|
- |
|
|
|
35 |
|
|
|
- |
|
|
|
(17 |
) |
|
|
18 |
|
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(1 |
) |
Settlements
|
|
|
(7 |
) |
|
|
35 |
|
|
|
(1 |
) |
|
|
(45 |
) |
|
|
(18 |
) |
Transfers into Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Transfers out of Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Ending balance at
September 30, 2011
|
|
$ |
18 |
|
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
230 |
|
|
$ |
114 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
- |
|
|
$ |
26 |
|
|
$ |
- |
|
|
$ |
(4 |
) |
|
$ |
22 |
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
- |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
- |
|
Total realized and
unrealized gains (losses)
|
|
|
- |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
- |
|
Settlements
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Ending balance at
September 30, 2011
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
- |
|
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
- |
|
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in Operating Expenses - Fuel, while net gains and losses
on power derivative commodity contracts are recorded in Operating
Revenues - Electric. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the nine months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Nine
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
3 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
4 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Purchases
|
|
|
4 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
4 |
|
Sales
|
|
|
(2 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
Settlements
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers into Level
3
|
|
|
2 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
Ending balance at
September 30, 2012
|
|
$ |
5 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
6 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
(14 |
) |
|
$ |
(160 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(174 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(2 |
) |
|
|
(26 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(28 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(2 |
) |
|
|
(26 |
) |
|
|
- |
|
|
|
- |
|
|
|
(28 |
) |
Settlements
|
|
|
1 |
|
|
|
16 |
|
|
|
- |
|
|
|
- |
|
|
|
17 |
|
Transfer out of Level
3
|
|
|
15 |
|
|
|
170 |
|
|
|
- |
|
|
|
- |
|
|
|
185 |
|
Ending balance at
September 30, 2012
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7 |
|
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
21 |
|
|
$ |
(140 |
) |
|
$ |
- |
|
|
$ |
234 |
|
|
$ |
115 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
11 |
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30 |
|
|
|
30 |
|
Included in regulatory
assets/liabilities
|
|
|
5 |
|
|
|
(219 |
) |
|
|
(a |
) |
|
|
40 |
|
|
|
(174 |
) |
Total realized and
unrealized gains (losses)
|
|
|
5 |
|
|
|
(219 |
) |
|
|
- |
|
|
|
81 |
|
|
|
(133 |
) |
Purchases
|
|
|
22 |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
|
|
30 |
|
Sales
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
2 |
|
Settlements
|
|
|
(28 |
) |
|
|
194 |
|
|
|
- |
|
|
|
(206 |
) |
|
|
(40 |
) |
Transfers into Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
Transfers out of Level
3
|
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
(3 |
) |
Ending balance at
September 30, 2012
|
|
$ |
15 |
|
|
$ |
(165 |
) |
|
$ |
- |
|
|
$ |
122 |
|
|
$ |
(28 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(187 |
)(d)
|
|
$ |
- |
|
|
$ |
44 |
|
|
$ |
(144 |
) |
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Ending balance at
September 30, 2012
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in “Operating Expenses - Fuel”, while net
gains and losses on power derivative commodity contracts are
recorded in “Operating Revenues -
Electric”. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
(d) |
The change in unrealized
losses was due to decreases in long-term power prices applied to
20-year Ameren Illinois’ swap contracts, which expire in May
2032. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the nine months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Nine
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
30 |
|
|
$ |
(a |
) |
|
$ |
17 |
|
|
$ |
4 |
|
|
$ |
51 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
(a |
) |
|
|
7 |
|
|
|
3 |
|
|
|
10 |
|
Included in regulatory
assets/liabilities
|
|
|
10 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
10 |
|
Total realized and
unrealized gains (losses)
|
|
|
10 |
|
|
|
(a |
) |
|
|
7 |
|
|
|
3 |
|
|
|
20 |
|
Purchases
|
|
|
4 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
3 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
(23 |
) |
|
|
(a |
) |
|
|
(15 |
) |
|
|
(5 |
) |
|
|
(43 |
) |
Ending balance at
September 30, 2011
|
|
$ |
20 |
|
|
$ |
(a |
) |
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
30 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
4 |
|
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
(14 |
) |
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(148 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(3 |
) |
|
|
(43 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(46 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(3 |
) |
|
|
(43 |
) |
|
|
- |
|
|
|
- |
|
|
|
(46 |
) |
Purchases
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Settlements
|
|
|
6 |
|
|
|
60 |
|
|
|
- |
|
|
|
- |
|
|
|
66 |
|
Ending balance at
September 30, 2011
|
|
$ |
(11 |
) |
|
$ |
(116 |
) |
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(128 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(3 |
) |
|
$ |
(31 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(34 |
) |
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
2 |
|
|
$ |
(352 |
) |
|
$ |
3 |
|
|
$ |
383 |
|
|
$ |
36 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(17 |
) |
|
|
(18 |
) |
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Included in regulatory
assets/liabilities
|
|
|
6 |
|
|
|
82 |
|
|
|
(a |
) |
|
|
1 |
|
|
|
89 |
|
Total realized and
unrealized gains (losses)
|
|
|
6 |
|
|
|
82 |
|
|
|
(1 |
) |
|
|
(18 |
) |
|
|
69 |
|
Purchases
|
|
|
29 |
|
|
|
- |
|
|
|
- |
|
|
|
32 |
|
|
|
61 |
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(17 |
) |
|
|
(17 |
) |
Settlements
|
|
|
(19 |
) |
|
|
136 |
|
|
|
(2 |
) |
|
|
(149 |
) |
|
|
(34 |
) |
Transfers into Level
3
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level
3
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Ending balance at
September 30, 2011
|
|
$ |
18 |
|
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
230 |
|
|
$ |
114 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
1 |
|
|
$ |
70 |
|
|
$ |
(1 |
) |
|
$ |
7 |
|
|
$ |
77 |
|
|
|
|
|
|
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
2 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(4 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(4 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(4 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(4 |
) |
Settlements
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Ending balance at
September 30, 2011
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in Operating Expenses - Fuel, while net gains and losses
on power derivative commodity contracts are recorded in Operating
Revenues - Electric. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
Transfers in or
out of Level 3 represent either (1) existing assets and
liabilities that were previously categorized as a higher level but
were recategorized to Level 3 because the inputs to the model
became unobservable during the period, or (2) existing assets
and liabilities that were previously classified as Level 3 but were
recategorized to a higher level because the lowest significant
input became observable during the period. Transfers out of Level 3
into Level 2 for natural gas derivatives were due to management
previously using broker quotations to estimate the fair value of
natural gas contracts and changing to estimates based upon exchange
closing prices without significant unobservable adjustments in the
first quarter of 2012. Estimates of fair value based on exchange
closing prices are deemed to be a more accurate approximation of
natural gas prices. Transfers between Level 2 and Level 3 for power
derivatives and between Level 1 and Level 3 for fuel oils were
primarily caused by changes in availability of financial trades
observable on electronic exchanges between the period ended
September 30, 2012, and the previous reporting periods ended
June 30, 2012 and December 31, 2011. Any
reclassifications are reported as transfers out of Level 3 at the
fair value measurement reported at the beginning of the period in
which the changes occur. For the three and nine months ended
September 30, 2012, and 2011, there were no transfers between
Level 1 and Level 2 related to derivative commodity contracts. The
following table summarizes all transfers between fair value
hierarchy levels related to derivative commodity contracts for the
three and nine months ended September 30, 2012, and
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months |
|
|
Nine
Months |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
Ameren - derivative
commodity contracts:(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers into Level 3 /
Transfers out of Level 1 - Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
Transfers out of Level 3 /
Transfers into Level 1 - Fuel oils
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
|
- |
|
|
|
- |
|
|
|
185 |
|
|
|
- |
|
Transfers into Level 3 /
Transfers out of Level 2 - Power
|
|
|
- |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
(1 |
) |
Transfers out of Level 3 /
Transfers into Level 2 - Power
|
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
- |
|
Net fair value of Level 3
transfers
|
|
$ |
(3 |
) |
|
$ |
(4 |
) |
|
$ |
185 |
|
|
$ |
(1 |
) |
Ameren Missouri -
derivative commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers into Level 3 /
Transfers out of Level 1 - Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
|
|
- |
|
Transfers into Level 3 /
Transfers out of Level 2 - Power
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level 3 /
Transfers into Level 2 - Power
|
|
|
(2 |
) |
|
|
- |
|
|
|
(4 |
) |
|
|
1 |
|
Net fair value of Level 3
transfers
|
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
13 |
|
|
$ |
- |
|
Ameren Illinois -
derivative commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
170 |
|
|
$ |
- |
|
Genco - derivative
commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 /
Transfers into Level 1 - Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries. |
The Ameren
Companies’ carrying amounts of cash and cash equivalents
approximate fair value because of the short-term nature of these
instruments and are considered to be Level 1 in the fair value
hierarchy. Short-term borrowings, which are composed of Ameren
issued commercial paper, also approximate fair value because of
their short-term nature. Short-term borrowings are considered
to be Level 2 in the fair value hierarchy as they are valued based
on market rates for similar market transactions. The estimated
fair value of long-term debt and preferred stock is based on the
quoted market prices for same or similar issuances for companies
with similar credit profiles or on the current rates offered to the
Ameren Companies for similar financial instruments, which fair
value measurement is considered Level 2 in the fair value
hierarchy.
The following
table presents the carrying amounts and estimated fair values of
our long-term debt and capital lease obligations and preferred
stock at September 30, 2012, and December 31,
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
|
December 31, 2011 |
|
|
|
Carrying
Amount |
|
|
Fair
Value |
|
|
Carrying
Amount |
|
|
Fair
Value |
|
Ameren:(a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital
lease obligations (including current portion)
|
|
$ |
6,987 |
|
|
$ |
8,024 |
|
|
$ |
6,856 |
|
|
$ |
7,800 |
|
Preferred stock
|
|
|
142 |
|
|
|
122 |
|
|
|
142 |
|
|
|
92 |
|
Ameren
Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital
lease obligations (including current portion)
|
|
$ |
4,011 |
|
|
$ |
4,711 |
|
|
$ |
3,950 |
|
|
$ |
4,541 |
|
Preferred stock
|
|
|
80 |
|
|
|
73 |
|
|
|
80 |
|
|
|
55 |
|
Ameren
Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (including
current portion)
|
|
$ |
1,728 |
|
|
$ |
2,052 |
|
|
$ |
1,658 |
|
|
$ |
1,943 |
|
Preferred stock
|
|
|
62 |
|
|
|
49 |
|
|
|
62 |
|
|
|
37 |
|
Genco:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (including
current portion)
|
|
$ |
824 |
|
|
$ |
790 |
|
|
$ |
824 |
|
|
$ |
839 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
Preferred stock not subject
to mandatory redemption of the Ameren subsidiaries along with the
20% noncontrolling interest of EEI is recorded in Noncontrolling
Interests on the balance sheet. |
|
Ameren Energy Generating Company [Member]
|
|
FAIR VALUE MEASUREMENTS |
NOTE 7 - FAIR VALUE
MEASUREMENTS
Fair value is defined as
the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date. We
use various methods to determine fair value, including market,
income, and cost approaches. With these approaches, we adopt
certain assumptions that market participants would use in pricing
the asset or liability, including assumptions about market risk or
the risks inherent in the inputs to the valuation. Inputs to
valuation can be readily observable, market-corroborated, or
unobservable. We use valuation techniques that maximize the use of
observable inputs and minimize the use of unobservable inputs.
Authoritative accounting guidance established a fair value
hierarchy that prioritizes the inputs used to measure fair value.
All financial assets and liabilities carried at fair value are
classified and disclosed in one of the following three hierarchy
levels:
Level 1: Inputs
based on quoted prices in active markets for identical assets or
liabilities. Level 1 assets and liabilities are primarily
exchange-traded derivatives and assets, including cash and cash
equivalents and listed equity securities, such as those held in
Ameren Missouri’s Nuclear Decommissioning Trust
Fund.
The market
approach is used to measure the fair value of equity securities
held in Ameren Missouri’s Nuclear Decommissioning Trust Fund.
Equity securities in this fund are representative of the S&P
500 index, excluding securities of Ameren Corporation, owners
and/or operators of nuclear power plants and the trustee and
investment managers. The S&P 500 index is comprised of stocks
of large capitalization companies.
Level 2:
Market-based inputs corroborated by third-party brokers or
exchanges based on transacted market data. Level 2 assets and
liabilities include certain assets held in Ameren Missouri’s
Nuclear Decommissioning Trust Fund, including corporate bonds and
other fixed-income securities, U.S. treasury and agency securities,
and certain over-the-counter derivative instruments, including
natural gas and financial power transactions.
Fixed income
securities are valued using prices from independent, industry
recognized data vendors who provide values that are either exchange
based or matrix based. The fair value measurements of fixed income
securities classified as Level 2 are based on inputs other than
quoted prices that are observable for the asset or liability.
Examples are matrix pricing, market corroborated pricing, and
inputs such as yield curves and indices. Level 2 fixed income
securities in the Nuclear Decommissioning Trust Fund are comprised
primarily of corporate bonds, asset-backed securities and U.S.
agency bonds.
Derivative
instruments classified as Level 2 are valued by corroborated
observable inputs, such as pricing services or prices from similar
instruments that trade in liquid markets. Our development and
corroboration process entails obtaining multiple quotes or prices
from outside sources. To derive our forward view to price our
derivative instruments at fair value, we average the midpoints of
the bid/ask spreads. To validate forward prices obtained from
outside parties, we compare the pricing to recently settled market
transactions. Additionally, a review of all sources is performed to
identify any anomalies or potential errors. Further, we consider
the volume of transactions on certain trading platforms in our
reasonableness assessment of the averaged midpoint. Natural gas
derivative contracts are valued based upon exchange closing prices
without significant unobservable adjustments. Power derivative
contracts are valued based upon the use of multiple forward prices
provided by third parties. The prices are averaged and shaped
to a monthly profile when needed without significant unobservable
adjustments.
Level 3:
Unobservable inputs that are not corroborated by market data. Level
3 assets and liabilities are valued by internally developed models
and assumptions or methodologies that use significant unobservable
inputs. Level 3 assets and liabilities include derivative
instruments that trade in less liquid markets, where pricing is
largely unobservable, including the financial contracts entered
into between Ameren Illinois and Marketing Company as part of the
2007 Illinois Electric Supply Agreement. We value Level 3
instruments by using pricing models with inputs that are often
unobservable in the market, as well as certain internal
assumptions. Our development and corroboration process entails
obtaining multiple quotes or prices from outside sources. As a part
of our fair value estimation process, an evaluation of all sources
is performed to identify any anomalies or potential
errors.
We perform an
analysis each quarter to determine the appropriate hierarchy level
of the assets and liabilities subject to fair value measurements.
Financial assets and liabilities are classified in their entirety
according to the lowest level of input that is significant to the
fair value measurement. All assets and liabilities whose fair value
measurement is based on significant unobservable inputs are
classified as Level 3.
The following
table describes the valuation techniques and unobservable inputs
for the fair value of financial assets and liabilities classified
as Level 3 in the fair value hierarchy for the period ended
September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value |
|
|
Valuation Technique(s) |
|
Unobservable Input
|
|
Range
[Weighted
Average]
|
|
|
|
Assets
Liabilities |
|
|
|
|
Level 3
Derivative asset and liability - commodity contracts(a): |
|
|
Ameren(b)
|
|
Fuel oils
|
|
$ |
8 |
|
|
$ |
(2 |
) |
|
Discounted cash flow |
|
Escalation rate(%)(c) |
|
.25 - .70 [.56] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.12 - 9 [2] |
|
|
|
|
|
|
|
|
|
|
|
|
Option model |
|
Volatilities(%)(c) |
|
22 - 30 [27] |
|
|
Power(f)
|
|
|
146 |
|
|
|
(174 |
) |
|
Option model |
|
Volatilities(%)(d) |
|
14 - 61 [18] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
22 - 47 [33] |
|
|
|
|
|
|
|
|
|
|
|
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
16 - 55 [32] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated auction price for FTRs
($/MW)(c) |
|
(19,671) -133,769 [166] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis
($/MWh)(d) |
|
(12) - 2 [(1)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.06 - 12 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren credit
risk(%)(d),(e) |
|
2 - 4 [4] |
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental energy production model |
|
Estimated future gas prices ($/mmbtu)(c) |
|
4 - 7 [6] |
|
|
|
|
|
|
|
|
|
|
|
|
Contract price allocation |
|
Estimated renewable energy credit costs
($/credit)(c) |
|
5 - 7 [6] |
|
|
|
|
|
|
|
|
|
Uranium
|
|
|
- |
|
|
|
(2 |
) |
|
Discounted cash
flow |
|
Average bid/ask
consensus pricing ($/pound)(c) |
|
45 - 55 [47] |
Ameren
Missouri
|
|
Fuel oils |
|
$ |
7 |
|
|
$ |
(2 |
) |
|
Discounted cash flow |
|
Escalation rate(%)(c) |
|
.25 - .70 [.59] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty
credit risk(%)(d),(e) |
|
.12 - 4 [2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value |
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
[Weighted
Average]
|
|
|
|
Assets
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option model |
|
Volatilities(%)(c) |
|
22 -
30 [27] |
|
|
Power(f)
|
|
|
20 |
|
|
|
(5 |
) |
|
Option model |
|
Volatilities(%)(d) |
|
49 - 61 [56] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average bid/ask consensus peak and offpeak pricing -
($/MWh)(d) |
|
21 - 26 [22] |
|
|
|
|
|
|
|
|
|
|
|
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(d) |
|
19 - 58 [35] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated auction price for FTRs ($/MW)(c) |
|
23 - 2,120
[139] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis ($/MWh)(d) |
|
(7) - (.40)
[(4)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk(%)(d),(e) |
|
.22 - 9 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren Missouri credit risk(%)(d),(e) |
|
2 |
|
|
Uranium
|
|
|
- |
|
|
|
(2 |
) |
|
Discounted cash
flow |
|
Average bid/ask
consensus pricing ($/pound)(c) |
|
45 - 55 [47] |
Ameren Illinois
|
|
Power(f) |
|
$ |
- |
|
|
$ |
(165 |
) |
|
Discounted cash flow |
|
Average bid/ask consensus peak and offpeak pricing -
forwards/swaps ($/MWh)(c) |
|
17 - 47 [27] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nodal basis ($/MWh)(c) |
|
(5) - (.91)
[(3)] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren Illinois credit risk (%)(d),(e) |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental energy production model |
|
Estimated future gas prices ($/mmbtu)(c) |
|
4 - 7 [5] |
|
|
|
|
|
|
|
|
|
|
|
|
Contract price
allocation |
|
Estimated
renewable energy credit costs ($/credit)(c) |
|
5 - 7 [6] |
Genco
|
|
Fuel oils |
|
$ |
1 |
|
|
$ |
- |
|
|
Discounted cash flow |
|
Escalation rate(c) |
|
.25 - .70 [.64] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty credit risk (%)(d),(e) |
|
.12 - 9 [3] |
|
|
|
|
|
|
|
|
|
|
|
|
Option
model |
|
Volatilities
(%)(c) |
|
22 - 30 [24] |
(a) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(b) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(c) |
Generally, significant
increases (decreases) in this input in isolation would result in a
significantly higher (lower) fair value measurement. |
(d) |
Generally, significant
increases (decreases) in this input in isolation would result in a
significantly lower (higher) fair value measurement. |
(e) |
Counterparty credit risk is
only applied to counterparties with derivative asset balances.
Ameren, Ameren Missouri, Ameren Illinois, and Genco credit risk is
only applied to counterparties with derivative liability
balances. |
(f) |
Power valuations utilize
visible third party pricing evaluated by month for peak and
off-peak through 2016. Valuations beyond 2016 utilize fundamentally
modeled pricing by month for peak and off-peak. |
In accordance
with applicable authoritative accounting guidance, we consider
nonperformance risk in our valuation of derivative instruments by
analyzing the credit standing of our counterparties and considering
any counterparty credit enhancements (e.g., collateral). The
guidance also requires that the fair value measurement of
liabilities reflect the nonperformance risk of the reporting
entity, as applicable. Therefore, we have factored the impact of
our credit standing as well as any potential credit enhancements
into the fair value measurement of both derivative assets and
derivative liabilities. Included in our valuation, and based on
current market conditions, is a valuation adjustment for
counterparty default derived from market data such as the price of
credit default swaps, bond yields, and credit ratings. Ameren
recorded losses totaling $1 million and $1 million in the first
nine months of 2012 and 2011, respectively, related to valuation
adjustments for counterparty default risk. Genco recorded losses of
less than $1 million and less than $1 million in the first nine
months of 2012 and 2011, respectively, related to valuation
adjustments for counterparty default risk. At September 30,
2012, the counterparty default risk (asset)/liability valuation
adjustment related to derivative contracts totaled $5 million, less
than $(1) million, $9 million, and less than $(1) million for
Ameren, Ameren Missouri, Ameren Illinois and Genco, respectively.
At December 31, 2011, the counterparty default risk
(asset)/liability valuation adjustment related to derivative
contracts totaled $1 million, less than $1 million, $19 million,
and less than $(1) million for Ameren, Ameren Missouri, Ameren
Illinois and Genco, respectively.
The following
table sets forth, by level within the fair value hierarchy, our
assets and liabilities measured at fair value on a recurring basis
as of September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
15 |
|
|
$ |
- |
|
|
$ |
8 |
|
|
$ |
23 |
|
|
|
Natural gas
|
|
|
7 |
|
|
|
4 |
|
|
|
- |
|
|
|
11 |
|
|
|
Power
|
|
|
- |
|
|
|
17 |
|
|
|
146 |
|
|
|
163 |
|
|
|
Total
derivative assets - commodity contracts |
|
$ |
22 |
|
|
$ |
21 |
|
|
$ |
154 |
|
|
$ |
197 |
|
|
|
Nuclear Decommissioning Trust Fund(c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
270 |
|
|
|
- |
|
|
|
- |
|
|
|
270 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
78 |
|
|
|
- |
|
|
|
78 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear Decommissioning Trust Fund |
|
$ |
272 |
|
|
$ |
137 |
|
|
$ |
- |
|
|
$ |
409 |
|
|
|
Total Ameren |
|
$ |
294 |
|
|
$ |
158 |
|
|
$ |
154 |
|
|
$ |
606 |
|
Ameren
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
7 |
|
|
$ |
15 |
|
|
|
Natural gas
|
|
|
1 |
|
|
|
1 |
|
|
|
- |
|
|
|
2 |
|
|
|
Power
|
|
|
- |
|
|
|
8 |
|
|
|
20 |
|
|
|
28 |
|
|
|
Total derivative assets - commodity contracts |
|
$ |
9 |
|
|
$ |
9 |
|
|
$ |
27 |
|
|
$ |
45 |
|
|
|
Nuclear Decommissioning Trust Fund(c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
270 |
|
|
|
- |
|
|
|
- |
|
|
|
270 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
46 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
78 |
|
|
|
- |
|
|
|
78 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear Decommissioning Trust Fund |
|
$ |
272 |
|
|
$ |
137 |
|
|
$ |
- |
|
|
$ |
409 |
|
|
|
Total Ameren Missouri |
|
$ |
281 |
|
|
$ |
146 |
|
|
$ |
27 |
|
|
$ |
454 |
|
Ameren
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
2 |
|
Genco
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
6 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
7 |
|
|
|
Natural gas
|
|
|
6 |
|
|
|
1 |
|
|
|
- |
|
|
|
7 |
|
|
|
Total Genco |
|
$ |
12 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
14 |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal
|
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10 |
|
|
|
Fuel oils
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
4 |
|
|
|
Natural gas
|
|
|
12 |
|
|
|
113 |
|
|
|
- |
|
|
|
125 |
|
|
|
Power
|
|
|
- |
|
|
|
13 |
|
|
|
174 |
|
|
|
187 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
Total Ameren |
|
$ |
24 |
|
|
$ |
126 |
|
|
$ |
178 |
|
|
$ |
328 |
|
Ameren
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
Natural gas
|
|
|
9 |
|
|
|
8 |
|
|
|
- |
|
|
|
17 |
|
|
|
Power
|
|
|
- |
|
|
|
6 |
|
|
|
5 |
|
|
|
11 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
Total Ameren Missouri |
|
$ |
9 |
|
|
$ |
14 |
|
|
$ |
9 |
|
|
$ |
32 |
|
Ameren
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
104 |
|
|
$ |
- |
|
|
$ |
104 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
165 |
|
|
|
165 |
|
|
|
Total Ameren Illinois |
|
$ |
- |
|
|
$ |
104 |
|
|
$ |
165 |
|
|
$ |
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Genco
|
|
Derivative liabilities - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
8 |
|
|
|
Fuel oils
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Natural gas
|
|
|
3 |
|
|
|
1 |
|
|
|
- |
|
|
|
4 |
|
|
|
Total Genco
|
|
$ |
13 |
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
14 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(c) |
Balance excludes $(2)
million of receivables, payables, and accrued income,
net. |
The following
table sets forth, by level within the fair value hierarchy, our
assets and liabilities measured at fair value on a recurring basis
as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative assets - commodity contracts(b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
33 |
|
|
$ |
- |
|
|
$ |
4 |
|
|
$ |
37 |
|
|
|
Natural gas
|
|
|
4 |
|
|
|
- |
|
|
|
2 |
|
|
|
6 |
|
|
|
Power
|
|
|
- |
|
|
|
2 |
|
|
|
193 |
|
|
|
195 |
|
|
|
Total derivative assets -
commodity contracts
|
|
$ |
37 |
|
|
$ |
2 |
|
|
$ |
199 |
|
|
$ |
238 |
|
|
|
Nuclear Decommissioning
Trust Fund(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
234 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
44 |
|
|
|
- |
|
|
|
44 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear
Decommissioning Trust Fund
|
|
$ |
237 |
|
|
$ |
121 |
|
|
$ |
- |
|
|
$ |
358 |
|
|
|
Total Ameren
|
|
$ |
274 |
|
|
$ |
123 |
|
|
$ |
199 |
|
|
$ |
596 |
|
Ameren
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
20 |
|
|
$ |
- |
|
|
$ |
3 |
|
|
$ |
23 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Power
|
|
|
- |
|
|
|
1 |
|
|
|
29 |
|
|
|
30 |
|
|
|
Total derivative assets -
commodity contracts
|
|
$ |
22 |
|
|
$ |
1 |
|
|
$ |
32 |
|
|
$ |
55 |
|
|
|
Nuclear Decommissioning
Trust Fund(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large
capitalization
|
|
|
234 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
- |
|
|
|
44 |
|
|
|
- |
|
|
|
44 |
|
|
|
Municipal bonds
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
U.S. treasury and agency
securities
|
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
65 |
|
|
|
Asset-backed
securities
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
Other
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
Total Nuclear
Decommissioning Trust Fund
|
|
$ |
237 |
|
|
$ |
121 |
|
|
$ |
- |
|
|
$ |
358 |
|
|
|
Total Ameren
Missouri
|
|
$ |
259 |
|
|
$ |
122 |
|
|
$ |
32 |
|
|
$ |
413 |
|
Ameren
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
77 |
|
|
|
77 |
|
|
|
Total Ameren
Illinois
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
79 |
|
|
$ |
79 |
|
Genco
|
|
Derivative assets -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
11 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Total Genco
|
|
$ |
12 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or
Liabilities
(Level
1)
|
|
|
Significant Other
Observable Inputs
(Level
2)
|
|
|
Significant Other
Unobservable
Inputs
(Level
3)
|
|
|
Total |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ameren(a)
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
|
Natural gas
|
|
|
22 |
|
|
|
- |
|
|
|
176 |
|
|
|
198 |
|
|
|
Power
|
|
|
- |
|
|
|
2 |
|
|
|
78 |
|
|
|
80 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
Total Ameren
|
|
$ |
24 |
|
|
$ |
2 |
|
|
$ |
255 |
|
|
$ |
281 |
|
Ameren
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
|
Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
|
Natural gas
|
|
|
12 |
|
|
|
- |
|
|
|
14 |
|
|
|
26 |
|
|
|
Power
|
|
|
- |
|
|
|
1 |
|
|
|
8 |
|
|
|
9 |
|
|
|
Uranium
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
Total Ameren
Missouri
|
|
$ |
13 |
|
|
$ |
1 |
|
|
$ |
23 |
|
|
$ |
37 |
|
Ameren
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
Natural gas
|
|
|
7 |
|
|
|
- |
|
|
|
162 |
|
|
|
169 |
|
|
|
Power
|
|
|
- |
|
|
|
- |
|
|
|
217 |
|
|
|
217 |
|
|
|
Total Ameren
Illinois
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
379 |
|
|
$ |
386 |
|
Genco
|
|
Derivative liabilities -
commodity contracts(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
|
Natural gas
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
Total Genco
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
The derivative asset and
liability balances are presented net of counterparty credit
considerations. |
(c) |
Balance excludes $(1)
million of receivables, payables, and accrued income,
net. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the three months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Three
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
3 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
4 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Total realized and
unrealized gains (losses)
|
|
|
1 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
Purchases
|
|
|
2 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
1 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level
3
|
|
|
- |
|
|
|
(a |
) |
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
Ending balance at
September 30, 2012
|
|
$ |
5 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
6 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
26 |
|
|
$ |
(221 |
) |
|
$ |
- |
|
|
$ |
185 |
|
|
$ |
(10 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
4 |
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(4 |
) |
Included in regulatory
assets/liabilities
|
|
|
(4 |
) |
|
|
2 |
|
|
|
(a |
) |
|
|
(4 |
) |
|
|
(6 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(4 |
) |
|
|
2 |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(6 |
) |
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
3 |
|
Sales
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(5 |
) |
Settlements
|
|
|
(4 |
) |
|
|
54 |
|
|
|
- |
|
|
|
(56 |
) |
|
|
(6 |
) |
Transfers out of Level
3
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(4 |
) |
Ending balance at
September 30, 2012
|
|
$ |
15 |
|
|
$ |
(165 |
) |
|
$ |
- |
|
|
$ |
122 |
|
|
$ |
(28 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(5 |
) |
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
(10 |
) |
|
$ |
(17 |
) |
|
|
|
|
|
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Ending balance at
September 30, 2012
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in “Operating Expenses - Fuel”, while net
gains and losses on power derivative commodity contracts are
recorded in “Operating Revenues -
Electric”. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the three months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Three
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
41 |
|
|
$ |
(a |
) |
|
$ |
21 |
|
|
$ |
6 |
|
|
$ |
68 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
(a |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(7 |
) |
Included in regulatory
assets/liabilities
|
|
|
(12 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(12 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(12 |
) |
|
|
(a |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
Purchases
|
|
|
2 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
1 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
(10 |
) |
|
|
(a |
) |
|
|
(7 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
Ending balance at
September 30, 2011
|
|
$ |
20 |
|
|
$ |
(a |
) |
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
30 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(14 |
) |
|
$ |
(a |
) |
|
$ |
(6 |
) |
|
$ |
(2 |
) |
|
$ |
(22 |
) |
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
(11 |
) |
|
$ |
(106 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(117 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(2 |
) |
|
|
(31 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(33 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(2 |
) |
|
|
(31 |
) |
|
|
- |
|
|
|
- |
|
|
|
(33 |
) |
Purchases
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
2 |
|
|
|
22 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
23 |
|
Ending balance at
September 30, 2011
|
|
$ |
(11 |
) |
|
$ |
(116 |
) |
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(128 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(2 |
) |
|
$ |
(27 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(29 |
) |
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
25 |
|
|
$ |
(204 |
) |
|
$ |
1 |
|
|
$ |
295 |
|
|
$ |
117 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7 |
) |
|
|
(7 |
) |
Included in regulatory
assets/liabilities
|
|
|
- |
|
|
|
35 |
|
|
|
(a |
) |
|
|
(10 |
) |
|
|
25 |
|
Total realized and
unrealized gains (losses)
|
|
|
- |
|
|
|
35 |
|
|
|
- |
|
|
|
(17 |
) |
|
|
18 |
|
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(1 |
) |
Settlements
|
|
|
(7 |
) |
|
|
35 |
|
|
|
(1 |
) |
|
|
(45 |
) |
|
|
(18 |
) |
Transfers into Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Transfers out of Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Ending balance at
September 30, 2011
|
|
$ |
18 |
|
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
230 |
|
|
$ |
114 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
- |
|
|
$ |
26 |
|
|
$ |
- |
|
|
$ |
(4 |
) |
|
$ |
22 |
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
July 1, 2011
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
- |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
- |
|
Total realized and
unrealized gains (losses)
|
|
|
- |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
- |
|
Settlements
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Ending balance at
September 30, 2011
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
- |
|
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
- |
|
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in Operating Expenses - Fuel, while net gains and losses
on power derivative commodity contracts are recorded in Operating
Revenues - Electric. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the nine months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Nine
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
3 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
4 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Purchases
|
|
|
4 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
4 |
|
Sales
|
|
|
(2 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
Settlements
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers into Level
3
|
|
|
2 |
|
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
Ending balance at
September 30, 2012
|
|
$ |
5 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
6 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
(14 |
) |
|
$ |
(160 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(174 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(2 |
) |
|
|
(26 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(28 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(2 |
) |
|
|
(26 |
) |
|
|
- |
|
|
|
- |
|
|
|
(28 |
) |
Settlements
|
|
|
1 |
|
|
|
16 |
|
|
|
- |
|
|
|
- |
|
|
|
17 |
|
Transfer out of Level
3
|
|
|
15 |
|
|
|
170 |
|
|
|
- |
|
|
|
- |
|
|
|
185 |
|
Ending balance at
September 30, 2012
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7 |
|
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
21 |
|
|
$ |
(140 |
) |
|
$ |
- |
|
|
$ |
234 |
|
|
$ |
115 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
11 |
|
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30 |
|
|
|
30 |
|
Included in regulatory
assets/liabilities
|
|
|
5 |
|
|
|
(219 |
) |
|
|
(a |
) |
|
|
40 |
|
|
|
(174 |
) |
Total realized and
unrealized gains (losses)
|
|
|
5 |
|
|
|
(219 |
) |
|
|
- |
|
|
|
81 |
|
|
|
(133 |
) |
Purchases
|
|
|
22 |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
|
|
30 |
|
Sales
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
2 |
|
Settlements
|
|
|
(28 |
) |
|
|
194 |
|
|
|
- |
|
|
|
(206 |
) |
|
|
(40 |
) |
Transfers into Level
3
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
Transfers out of Level
3
|
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
(3 |
) |
Ending balance at
September 30, 2012
|
|
$ |
15 |
|
|
$ |
(165 |
) |
|
$ |
- |
|
|
$ |
122 |
|
|
$ |
(28 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(187 |
)(d)
|
|
$ |
- |
|
|
$ |
44 |
|
|
$ |
(144 |
) |
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(1 |
) |
Ending balance at
September 30, 2012
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2012
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in “Operating Expenses - Fuel”, while net
gains and losses on power derivative commodity contracts are
recorded in “Operating Revenues -
Electric”. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
(d) |
The change in unrealized
losses was due to decreases in long-term power prices applied to
20-year Ameren Illinois’ swap contracts, which expire in May
2032. |
The following
table summarizes the changes in the fair value of financial assets
and liabilities classified as Level 3 in the fair value hierarchy
for the nine months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative commodity
contracts |
|
Nine
Months |
|
Ameren
Missouri |
|
|
Ameren
Illinois |
|
|
Genco |
|
|
Other(c) |
|
|
Ameren |
|
Fuel
oils:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
30 |
|
|
$ |
(a |
) |
|
$ |
17 |
|
|
$ |
4 |
|
|
$ |
51 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
(a |
) |
|
|
7 |
|
|
|
3 |
|
|
|
10 |
|
Included in regulatory
assets/liabilities
|
|
|
10 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
10 |
|
Total realized and
unrealized gains (losses)
|
|
|
10 |
|
|
|
(a |
) |
|
|
7 |
|
|
|
3 |
|
|
|
20 |
|
Purchases
|
|
|
4 |
|
|
|
(a |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
3 |
|
Sales
|
|
|
(1 |
) |
|
|
(a |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Settlements
|
|
|
(23 |
) |
|
|
(a |
) |
|
|
(15 |
) |
|
|
(5 |
) |
|
|
(43 |
) |
Ending balance at
September 30, 2011
|
|
$ |
20 |
|
|
$ |
(a |
) |
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
30 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
4 |
|
|
|
|
|
|
|
Natural
gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
(14 |
) |
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(148 |
) |
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(3 |
) |
|
|
(43 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(46 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(3 |
) |
|
|
(43 |
) |
|
|
- |
|
|
|
- |
|
|
|
(46 |
) |
Purchases
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Settlements
|
|
|
6 |
|
|
|
60 |
|
|
|
- |
|
|
|
- |
|
|
|
66 |
|
Ending balance at
September 30, 2011
|
|
$ |
(11 |
) |
|
$ |
(116 |
) |
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(128 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(3 |
) |
|
$ |
(31 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(34 |
) |
|
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
2 |
|
|
$ |
(352 |
) |
|
$ |
3 |
|
|
$ |
383 |
|
|
$ |
36 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
earnings(b)
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(17 |
) |
|
|
(18 |
) |
Included in OCI
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
Included in regulatory
assets/liabilities
|
|
|
6 |
|
|
|
82 |
|
|
|
(a |
) |
|
|
1 |
|
|
|
89 |
|
Total realized and
unrealized gains (losses)
|
|
|
6 |
|
|
|
82 |
|
|
|
(1 |
) |
|
|
(18 |
) |
|
|
69 |
|
Purchases
|
|
|
29 |
|
|
|
- |
|
|
|
- |
|
|
|
32 |
|
|
|
61 |
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(17 |
) |
|
|
(17 |
) |
Settlements
|
|
|
(19 |
) |
|
|
136 |
|
|
|
(2 |
) |
|
|
(149 |
) |
|
|
(34 |
) |
Transfers into Level
3
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level
3
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Ending balance at
September 30, 2011
|
|
$ |
18 |
|
|
$ |
(134 |
) |
|
$ |
- |
|
|
$ |
230 |
|
|
$ |
114 |
|
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
1 |
|
|
$ |
70 |
|
|
$ |
(1 |
) |
|
$ |
7 |
|
|
$ |
77 |
|
|
|
|
|
|
|
Uranium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at
January 1, 2011
|
|
$ |
2 |
|
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
2 |
|
Realized and unrealized
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in regulatory
assets/liabilities
|
|
|
(4 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(4 |
) |
Total realized and
unrealized gains (losses)
|
|
|
(4 |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
(4 |
) |
Settlements
|
|
|
1 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
|
|
1 |
|
Ending balance at
September 30, 2011
|
|
$ |
(1 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(1 |
) |
Change in unrealized gains
(losses) related to assets/liabilities held at September 30,
2011
|
|
$ |
(2 |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(a |
) |
|
$ |
(2 |
) |
(b) |
Net gains and losses on
fuel oils and natural gas derivative commodity contracts are
recorded in Operating Expenses - Fuel, while net gains and losses
on power derivative commodity contracts are recorded in Operating
Revenues - Electric. |
(c) |
Includes amounts for
Merchant Generation nonregistrant subsidiaries and intercompany
eliminations, including the elimination of financial power
contracts between Ameren Illinois and Marketing
Company. |
Transfers in or
out of Level 3 represent either (1) existing assets and
liabilities that were previously categorized as a higher level but
were recategorized to Level 3 because the inputs to the model
became unobservable during the period, or (2) existing assets
and liabilities that were previously classified as Level 3 but were
recategorized to a higher level because the lowest significant
input became observable during the period. Transfers out of Level 3
into Level 2 for natural gas derivatives were due to management
previously using broker quotations to estimate the fair value of
natural gas contracts and changing to estimates based upon exchange
closing prices without significant unobservable adjustments in the
first quarter of 2012. Estimates of fair value based on exchange
closing prices are deemed to be a more accurate approximation of
natural gas prices. Transfers between Level 2 and Level 3 for power
derivatives and between Level 1 and Level 3 for fuel oils were
primarily caused by changes in availability of financial trades
observable on electronic exchanges between the period ended
September 30, 2012, and the previous reporting periods ended
June 30, 2012 and December 31, 2011. Any
reclassifications are reported as transfers out of Level 3 at the
fair value measurement reported at the beginning of the period in
which the changes occur. For the three and nine months ended
September 30, 2012, and 2011, there were no transfers between
Level 1 and Level 2 related to derivative commodity contracts. The
following table summarizes all transfers between fair value
hierarchy levels related to derivative commodity contracts for the
three and nine months ended September 30, 2012, and
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months |
|
|
Nine
Months |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
Ameren - derivative
commodity contracts:(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers into Level 3 /
Transfers out of Level 1 - Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
Transfers out of Level 3 /
Transfers into Level 1 - Fuel oils
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
|
- |
|
|
|
- |
|
|
|
185 |
|
|
|
- |
|
Transfers into Level 3 /
Transfers out of Level 2 - Power
|
|
|
- |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
(1 |
) |
Transfers out of Level 3 /
Transfers into Level 2 - Power
|
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
- |
|
Net fair value of Level 3
transfers
|
|
$ |
(3 |
) |
|
$ |
(4 |
) |
|
$ |
185 |
|
|
$ |
(1 |
) |
Ameren Missouri -
derivative commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers into Level 3 /
Transfers out of Level 1 - Fuel oils
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
- |
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
|
|
- |
|
Transfers into Level 3 /
Transfers out of Level 2 - Power
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Transfers out of Level 3 /
Transfers into Level 2 - Power
|
|
|
(2 |
) |
|
|
- |
|
|
|
(4 |
) |
|
|
1 |
|
Net fair value of Level 3
transfers
|
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
13 |
|
|
$ |
- |
|
Ameren Illinois -
derivative commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 /
Transfers into Level 2 - Natural gas
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
170 |
|
|
$ |
- |
|
Genco - derivative
commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 /
Transfers into Level 1 - Fuel oils
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries. |
The Ameren
Companies’ carrying amounts of cash and cash equivalents
approximate fair value because of the short-term nature of these
instruments and are considered to be Level 1 in the fair value
hierarchy. Short-term borrowings, which are composed of Ameren
issued commercial paper, also approximate fair value because of
their short-term nature. Short-term borrowings are considered
to be Level 2 in the fair value hierarchy as they are valued based
on market rates for similar market transactions. The estimated
fair value of long-term debt and preferred stock is based on the
quoted market prices for same or similar issuances for companies
with similar credit profiles or on the current rates offered to the
Ameren Companies for similar financial instruments, which fair
value measurement is considered Level 2 in the fair value
hierarchy.
The following
table presents the carrying amounts and estimated fair values of
our long-term debt and capital lease obligations and preferred
stock at September 30, 2012, and December 31,
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
|
December 31, 2011 |
|
|
|
Carrying
Amount |
|
|
Fair
Value |
|
|
Carrying
Amount |
|
|
Fair
Value |
|
Ameren:(a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital
lease obligations (including current portion)
|
|
$ |
6,987 |
|
|
$ |
8,024 |
|
|
$ |
6,856 |
|
|
$ |
7,800 |
|
Preferred stock
|
|
|
142 |
|
|
|
122 |
|
|
|
142 |
|
|
|
92 |
|
Ameren
Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital
lease obligations (including current portion)
|
|
$ |
4,011 |
|
|
$ |
4,711 |
|
|
$ |
3,950 |
|
|
$ |
4,541 |
|
Preferred stock
|
|
|
80 |
|
|
|
73 |
|
|
|
80 |
|
|
|
55 |
|
Ameren
Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (including
current portion)
|
|
$ |
1,728 |
|
|
$ |
2,052 |
|
|
$ |
1,658 |
|
|
$ |
1,943 |
|
Preferred stock
|
|
|
62 |
|
|
|
49 |
|
|
|
62 |
|
|
|
37 |
|
Genco:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (including
current portion)
|
|
$ |
824 |
|
|
$ |
790 |
|
|
$ |
824 |
|
|
$ |
839 |
|
(a) |
Includes amounts for Ameren
registrant and nonregistrant subsidiaries and intercompany
eliminations. |
(b) |
Preferred stock not subject
to mandatory redemption of the Ameren subsidiaries along with the
20% noncontrolling interest of EEI is recorded in Noncontrolling
Interests on the balance sheet. |
|