XML 45 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows From Operating Activities:    
Net income $ 915 $ 869
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,016 903
Amortization of nuclear fuel 46 37
Amortization of debt issuance costs and premium/discounts 17 17
Deferred income taxes and investment tax credits, net 137 139
Allowance for equity funds used during construction (31) (30)
Stock-based compensation costs 18 17
Other 63 11
Changes in assets and liabilities:    
Receivables (296) (212)
Inventories (103) (73)
Accounts and wages payable (128) (143)
Taxes accrued 147 148
Regulatory assets and liabilities (17) (340)
Assets, other (87) (58)
Liabilities, other 19 (35)
Pension and other postretirement benefits (49) (6)
Counterparty collateral, net (68) (52)
Net cash provided by operating activities 1,599 1,192
Cash Flows From Investing Activities:    
Capital expenditures (2,437) (2,613)
Nuclear fuel expenditures (22) (19)
Purchases of securities – nuclear decommissioning trust fund (176) (411)
Sales and maturities of securities – nuclear decommissioning trust fund 163 404
Other 14 (7)
Net cash used in investing activities (2,458) (2,646)
Cash Flows From Financing Activities:    
Dividends on common stock (457) (423)
Dividends paid to noncontrolling interest holders (4) (4)
Short-term debt, net 675 63
Maturities of long-term debt (450) 0
Issuances of long-term debt 1,118 1,423
Issuances of common stock 29 297
Redemptions of Ameren Illinois preferred stock 0 (13)
Employee payroll taxes related to stock-based compensation (16) (17)
Debt issuance costs (11) (15)
Other 0 (13)
Net cash provided by financing activities 884 1,298
Net change in cash, cash equivalents, and restricted cash 25 (156)
Cash, cash equivalents, and restricted cash at beginning of year 155 301
Cash, cash equivalents, and restricted cash at end of period 180 145
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 550 536
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 603 522
Amortization of nuclear fuel 46 37
Amortization of debt issuance costs and premium/discounts 5 5
Deferred income taxes and investment tax credits, net (17) (7)
Allowance for equity funds used during construction (17) (17)
Other 9 8
Changes in assets and liabilities:    
Receivables (160) (216)
Inventories (19) (19)
Accounts and wages payable (192) (145)
Taxes accrued 161 146
Regulatory assets and liabilities (164) (164)
Assets, other (9) 20
Liabilities, other 14 (9)
Pension and other postretirement benefits (12) 6
Counterparty collateral, net (72) (58)
Net cash provided by operating activities 726 645
Cash Flows From Investing Activities:    
Capital expenditures (1,237) (1,567)
Nuclear fuel expenditures (22) (19)
Purchases of securities – nuclear decommissioning trust fund (176) (411)
Sales and maturities of securities – nuclear decommissioning trust fund 163 404
Money pool advances, net 0 115
Other 17 0
Net cash used in investing activities (1,255) (1,478)
Cash Flows From Financing Activities:    
Dividends on preferred stock (3) (3)
Short-term debt, net 13 0
Issuances of long-term debt 524 524
Capital contributions from parent 0 183
Debt issuance costs (6) (5)
Net cash provided by financing activities 528 699
Net change in cash, cash equivalents, and restricted cash (1) (134)
Cash, cash equivalents, and restricted cash at beginning of year 8 145
Cash, cash equivalents, and restricted cash at end of period 7 11
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 376 315
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 381 349
Amortization of debt issuance costs and premium/discounts 9 10
Deferred income taxes and investment tax credits, net 92 134
Allowance for equity funds used during construction (14) (13)
Other 19 8
Changes in assets and liabilities:    
Receivables (138) 8
Inventories (84) (54)
Accounts and wages payable 62 12
Taxes accrued 54 (21)
Regulatory assets and liabilities 147 (167)
Assets, other (75) (59)
Liabilities, other 35 1
Pension and other postretirement benefits (29) (16)
Net cash provided by operating activities 835 507
Cash Flows From Investing Activities:    
Capital expenditures (1,145) (1,026)
Money pool advances, net 0 (41)
Other 0 (7)
Net cash used in investing activities (1,145) (1,074)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net 250 0
Money pool borrowings, net 0 (19)
Maturities of long-term debt (400) 0
Issuances of long-term debt 499 449
Capital contributions from parent 0 145
Redemption of preferred stock 0 (13)
Debt issuance costs (5) (6)
Other 0 (13)
Net cash provided by financing activities 343 542
Net change in cash, cash equivalents, and restricted cash 33 (25)
Cash, cash equivalents, and restricted cash at beginning of year 133 147
Cash, cash equivalents, and restricted cash at end of period $ 166 $ 122