XML 53 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Disclosures FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value measurements are classified in three levels based on the fair value hierarchy as defined by GAAP. See Note 8 – Fair Value Measurements under Part II, Item 8, of the Form 10-K for information related to hierarchy levels and valuation techniques.
We consider nonperformance risk in our valuation of derivative instruments by analyzing our own credit standing and the credit standing of our counterparties, and by considering any credit enhancements (e.g., collateral). Included in our valuation, and based on current market conditions, is a valuation adjustment for counterparty default derived from market data such as the price of credit default swaps, bond yields, and credit ratings. No material gains or losses related to valuation adjustments for counterparty default risk were recorded at Ameren, Ameren Missouri, or Ameren Illinois in the three and nine months ended September 30, 2022 or 2021. At September 30, 2022, and
December 31, 2021, the counterparty default risk valuation adjustment related to derivative contracts was immaterial for Ameren, Ameren Missouri, and Ameren Illinois.
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of September 30, 2022, and December 31, 2021:
September 30, 2022December 31, 2021
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Ameren Missouri
Derivative assets – commodity contracts:
Fuel oils$13 $ $2 $15 $13 $— $— $13 
Natural gas1 26  27 — 12 — 12 
Power9  19 28 10 — 13 23 
Uranium  3 3 — — 
Total derivative assets – commodity contracts$23 $26 $24 $73 $23 $12 $14 $49 
Nuclear decommissioning trust fund:
Equity securities:
U.S. large capitalization$574 $ $ $574 $824 $— $— $824 
Debt securities:
U.S. Treasury and agency securities 148  148 — 141 — 141 
Corporate bonds 115  115 — 131 — 131 
Other 64  64 — 56 — 56 
Total nuclear decommissioning trust fund$574 $327 $ $901 
(a)
$824 $328 $— $1,152 
(a)
Total Ameren Missouri$597 $353 $24 $974 $847 $340 $14 $1,201 
Ameren Illinois
Derivative assets – commodity contracts:
Natural gas$6 $65 $7 $78 $$33 $$41 
Power  16 16 — — — — 
Total Ameren Illinois$6 $65 $23 $94 $$33 $$41 
Ameren
Derivative assets – commodity contracts(b)
$29 $91 $47 $167 $24 $45 $21 $90 
Nuclear decommissioning trust fund(c)
574 327  901 
(a)
824 328 — 1,152 
(a)
Total Ameren$603 $418 $47 $1,068 $848 $373 $21 $1,242 
Liabilities:
Ameren Missouri
Derivative liabilities – commodity contracts:
Fuel oils$1 $ $ $1 $— $— $— $— 
Natural gas 2 1 3 — 
Power98  27 125 45 — 28 73 
Uranium    — — 
Total Ameren Missouri$99 $2 $28 $129 $45 $$30 $77 
Ameren Illinois
Derivative liabilities – commodity contracts:
Natural gas$ $6 $6 $12 $— $$$
Power  36 36 — — 117 117 
Total Ameren Illinois$ $6 $42 $48 $— $$120 $125 
Ameren
Derivative liabilities – commodity contracts(b)
$99 $8 $70 $177 $45 $$150 $202 
(a)Balance excludes $9 million and $7 million of cash and cash equivalents, receivables, payables, and accrued income, net, for September 30, 2022, and December 31, 2021, respectively.
(b)See the Ameren Missouri and Ameren Illinois sections of the table for a breakout of the fair value of Ameren’s derivative assets and liabilities by type of commodity.
(c)See the Ameren Missouri section of the table for a breakout of the fair value of Ameren’s nuclear decommissioning trust fund by investment type.
Level 3 fuel oils, natural gas, and uranium derivative contract assets and liabilities measured at fair value on a recurring basis were immaterial for all periods presented. The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2022 and 2021:
20222021
Ameren MissouriAmeren IllinoisAmerenAmeren MissouriAmeren IllinoisAmeren
For the three months ended September 30:
Beginning balance at July 1
$(36)$(44)$(80)$(5)$(166)$(171)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities(10)30 20 (16)19 
Settlements38 (6)32 (2)
Ending balance at September 30
$(8)$(20)$(28)$(23)$(144)$(167)
Change in unrealized gains/(losses) related to assets/liabilities held at September 30
$(3)$28 $25 $(17)$19 $
For the nine months ended September 30:
Beginning balance at January 1$(15)$(117)$(132)$$(198)$(196)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities(56)105 49 (22)43 21 
Settlements63 (8)55 (3)11 
Ending balance at September 30
$(8)$(20)$(28)$(23)$(144)$(167)
Change in unrealized gains/(losses) related to assets/liabilities held at September 30
$(39)$100 $61 $(21)$42 $21 
All gains or losses related to our Level 3 derivative commodity contracts are expected to be recovered or returned through customer rates; therefore, there is no impact to either net income or other comprehensive income resulting from changes in the fair value of these instruments.
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of September 30, 2022, and December 31, 2021:
Fair Value
Weighted Average(b)
CommodityAssetsLiabilitiesValuation Technique(s)
Unobservable Input(a)
Range
2022
Power(c)
$35$(63)Discounted cash flow
Average forward peak and off-peak pricing  forwards/swaps ($/MWh)
42 – 118
60
Nodal basis ($/MWh)
(15) – 2
(5)
Trend rate (%)
0 – 1
0
2021
Power(d)
$13$(145)Discounted cash flowAverage forward peak and off-peak pricing – forwards/swaps ($/MWh)
32 – 55
40
Nodal basis ($/MWh)
(14) – 0
(2)
Trend rate (%)(e)0
(a)Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.
(b)Unobservable inputs were weighted by relative fair value.
(c)Valuations through 2031 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2031 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
(d)Valuations through 2029 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2029 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
(e)No meaningful range around weighted average.
The following table sets forth the carrying amount and, by level within the fair value hierarchy, the fair value of financial assets and liabilities disclosed, but not recorded, at fair value as of September 30, 2022, and December 31, 2021:
Carrying
Amount
Fair Value
Level 1Level 2Level 3Total
September 30, 2022
Ameren:
Cash, cash equivalents, and restricted cash$180 $180 $ $ $180 
Investments in industrial development revenue bonds(a)
248  248  248 
Short-term debt1,221  1,221  1,221 
Long-term debt (including current portion)(a)
13,732 
(b)
 11,493 446 
(c)
11,939 
Ameren Missouri:
Cash, cash equivalents, and restricted cash$7 $7 $ $ $7 
Investments in industrial development revenue bonds(a)
248  248  248 
Short-term debt178  178  178 
Long-term debt (including current portion)(a)
6,140 
(b)
 5,352  5,352 
Ameren Illinois:
Cash, cash equivalents, and restricted cash$166 $166 $ $ $166 
Short-term debt353  353  353 
Long-term debt (including current portion)4,489 
(b)
 3,868  3,868 
December 31, 2021
Ameren:
Cash, cash equivalents, and restricted cash$155 $155 $— $— $155 
Investments in industrial development revenue bonds(a)
248 — 248 — 248 
Short-term debt545 — 545 — 545 
Long-term debt (including current portion)(a)
13,067 
(b)
— 13,930 591 
(c)
14,521 
Ameren Missouri:
Cash, cash equivalents, and restricted cash$$$— $— $
Investments in industrial development revenue bonds(a)
248 — 248 — 248 
Short-term debt165 — 165 — 165 
Long-term debt (including current portion)(a)
5,619 
(b)
— 6,321 — 6,321 
Ameren Illinois:
Cash, cash equivalents, and restricted cash$133 $133 $— $— $133 
Short-term debt103 — 103 — 103 
Long-term debt (including current portion)4,392 
(b)
— 4,971 — 4,971 
(a)Ameren and Ameren Missouri have investments in industrial development revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the finance obligations for the Peno Creek and Audrain CT energy centers. As of September 30, 2022, and December 31, 2021, the carrying amount of both the investments in industrial development revenue bonds and the finance obligations approximated fair value.
(b)Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $99 million, $42 million, and $41 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of September 30, 2022. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $94 million, $38 million, and $39 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2021.
(c)The Level 3 fair value amount consists of ATXI’s senior unsecured notes.