XML 46 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows From Operating Activities:    
Net income $ 761 $ 739
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 802 745
Amortization of nuclear fuel 68 56
Amortization of debt issuance costs and premium/discounts 16 14
Deferred income taxes and investment tax credits, net 125 144
Allowance for equity funds used during construction (25) (20)
Stock-based compensation costs 16 15
Other 14 (11)
Changes in assets and liabilities:    
Receivables (113) 10
Inventories (61) (4)
Accounts and wages payable (190) (205)
Taxes accrued 154 118
Regulatory assets and liabilities (55) 147
Assets, other (66) (56)
Liabilities, other (76) 11
Pension and other postretirement benefits (41) (35)
Net cash provided by operating activities 1,329 1,668
Cash Flows From Investing Activities:    
Capital expenditures (1,884) (1,761)
Nuclear fuel expenditures (61) (26)
Purchases of securities – nuclear decommissioning trust fund (169) (192)
Sales and maturities of securities – nuclear decommissioning trust fund 135 184
Purchase of bonds 0 (207)
Proceeds from sale of remarketed bonds 0 207
Other (2) (3)
Net cash used in investing activities (1,981) (1,798)
Cash Flows From Financing Activities:    
Dividends on common stock (367) (350)
Dividends paid to noncontrolling interest holders (5) (5)
Short-term debt, net (168) (53)
Maturities of long-term debt (85) (329)
Issuances of long-term debt 1,263 900
Issuances of common stock 37 54
Employee payroll taxes related to stock-based compensation (20) (29)
Debt issuance costs (11) (10)
Net cash provided by financing activities 644 178
Net change in cash, cash equivalents, and restricted cash (8) 48
Cash, cash equivalents, and restricted cash at beginning of year 176 107
Cash, cash equivalents, and restricted cash at end of period 168 155
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 442 449
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 452 419
Amortization of nuclear fuel 68 56
Amortization of debt issuance costs and premium/discounts 4 4
Deferred income taxes and investment tax credits, net (1) (9)
Allowance for equity funds used during construction (15) (14)
Other 13 10
Changes in assets and liabilities:    
Receivables (93) (32)
Inventories (33) 3
Accounts and wages payable (168) (153)
Taxes accrued 158 148
Regulatory assets and liabilities (56) 5
Assets, other (10) (37)
Liabilities, other (46) (4)
Pension and other postretirement benefits (6) (5)
Net cash provided by operating activities 709 840
Cash Flows From Investing Activities:    
Capital expenditures (778) (751)
Nuclear fuel expenditures (61) (26)
Purchases of securities – nuclear decommissioning trust fund (169) (192)
Sales and maturities of securities – nuclear decommissioning trust fund 135 184
Purchase of bonds 0 (207)
Proceeds from sale of remarketed bonds 0 207
Money pool advances, net 5 0
Other 1 0
Net cash used in investing activities (877) (785)
Cash Flows From Financing Activities:    
Dividends on common stock 0 (250)
Dividends on preferred stock (3) (3)
Short-term debt, net (234) 89
Maturities of long-term debt (85) (329)
Issuances of long-term debt 465 450
Debt issuance costs (4) (6)
Net cash provided by financing activities 139 (49)
Net change in cash, cash equivalents, and restricted cash (29) 6
Cash, cash equivalents, and restricted cash at beginning of year 39 8
Cash, cash equivalents, and restricted cash at end of period 10 14
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 282 249
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 322 303
Amortization of debt issuance costs and premium/discounts 9 9
Deferred income taxes and investment tax credits, net 72 42
Allowance for equity funds used during construction (10) (6)
Other 0 8
Changes in assets and liabilities:    
Receivables (9) 18
Inventories (28) (7)
Accounts and wages payable (12) (48)
Taxes accrued (20) 14
Regulatory assets and liabilities 11 147
Assets, other (52) (15)
Liabilities, other (30) 13
Pension and other postretirement benefits (30) (27)
Net cash provided by operating activities 515 706
Cash Flows From Investing Activities:    
Capital expenditures (1,031) (900)
Other 1 (3)
Net cash used in investing activities (1,030) (903)
Cash Flows From Financing Activities:    
Dividends on preferred stock (2) (2)
Short-term debt, net 189 237
Capital contributions from parent 350 0
Other 0 (1)
Net cash provided by financing activities 537 234
Net change in cash, cash equivalents, and restricted cash 22 37
Cash, cash equivalents, and restricted cash at beginning of year 125 80
Cash, cash equivalents, and restricted cash at end of period $ 147 $ 117