XML 54 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Disclosures FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value measurements are classified in three levels based on the fair value hierarchy as defined by GAAP. See Note 8 – Fair Value Measurements under Part II, Item 8, of the Form 10-K for information related to hierarchy levels and valuation techniques.
We consider nonperformance risk in our valuation of derivative instruments by analyzing our own credit standing and the credit standing of our counterparties, and by considering any credit enhancements (e.g., collateral). Included in our valuation, and based on current market conditions, is a valuation adjustment for counterparty default derived from market data such as the price of credit default swaps, bond yields, and credit ratings. No material gains or losses related to valuation adjustments for counterparty default risk were recorded at Ameren, Ameren Missouri, or Ameren Illinois in the three and nine months ended September 30, 2020 or 2019. At September 30, 2020, and December 31, 2019, the counterparty default risk valuation adjustment related to derivative contracts was immaterial for Ameren, Ameren Missouri, and Ameren Illinois.
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of September 30, 2020, and December 31, 2019:
September 30, 2020December 31, 2019
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Ameren Missouri
Derivative assets – commodity contracts:
Fuel oils$ $ $2 $2 $— $— $$
Natural gas 4  4 — — — — 
Power1  12 13 — 14 16 
Total derivative assets – commodity contracts$1 $4 $14 $19 $— $$20 $22 
Nuclear decommissioning trust fund:
Equity securities:
U.S. large capitalization$604 $ $ $604 $569 $— $— $569 
Debt securities:
U.S. Treasury and agency securities 112  112 — 107 — 107 
Corporate bonds 116  116 — 93 — 93 
Other 66  66 — 73 — 73 
Total nuclear decommissioning trust fund$604 $294 $ $898 
(a)
$569 $273 $— $842 
(a)
Total Ameren Missouri$605 $298 $14 $917 $569 $275 $20 $864 
Ameren Illinois
Derivative assets – commodity contracts:
Natural gas$ $9 $5 $14 $— $$$
Ameren
Derivative assets – commodity contracts(b)
$1 $13 $19 $33 $— $$23 $26 
Nuclear decommissioning trust fund(c)
604 294  898 
(a)
569 273 — 842 
(a)
Total Ameren$605 $307 $19 $931 $569 $276 $23 $868 
Liabilities:
Ameren Missouri
Derivative liabilities – commodity contracts:
Fuel oils$13 $ $7 $20 $$— $$
Natural gas    — — 
Power8  2 10 — 
Uranium    — — 
Total Ameren Missouri$21 $ $9 $30 $$$$13 
Ameren Illinois
Derivative liabilities – commodity contracts:
Natural gas$ $2 $1 $3 $$12 $$18 
Power  213 213 — — 224 224 
Total Ameren Illinois$ $2 $214 $216 $$12 $227 $242 
Ameren
Derivative liabilities – commodity contracts(b)
$21 $2 $223 $246 $$16 $235 $255 
(a)Balance excludes $6 million and $5 million of cash and cash equivalents, receivables, payables, and accrued income, net, for September 30, 2020, and December 31, 2019, respectively.
(b)See the Ameren Missouri and Ameren Illinois sections of the table for a breakout of the fair value of Ameren’s derivative assets and liabilities by type of commodity.
(c)See the Ameren Missouri section of the table for a breakout of the fair value of Ameren's nuclear decommissioning trust fund by investment type.
Level 3 fuel oils, natural gas, and uranium derivative contract assets and liabilities measured at fair value on a recurring basis were immaterial for all periods presented. The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2020 and 2019:
20202019
Ameren
Missouri
Ameren
Illinois
AmerenAmeren MissouriAmeren IllinoisAmeren
For the three months ended September 30:
Beginning balance at July 1
$16 $(229)$(213)$15 $(191)$(176)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities(2)12 10 (4)(17)(21)
Settlements(4)4  (1)
Transfers out of Level 3   (2)— (2)
Ending balance at September 30
$10 $(213)$(203)$$(204)$(196)
Change in unrealized gains/(losses) related to assets/liabilities held at September 30
$(2)$11 $9 $(4)$(17)$(21)
For the nine months ended September 30:
Beginning balance at January 1$13 $(224)$(211)$— $(183)$(183)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities18 (2)16 12 (32)(20)
Settlements(21)13 (8)(2)11 
Transfers out of Level 3   (2)— (2)
Ending balance at September 30
10 (213)(203)(204)(196)
Change in unrealized gains/(losses) related to assets/liabilities held at September 30
$6 $(1)$5 $$(31)$(23)
All gains or losses related to our Level 3 derivative commodity contracts are expected to be recovered or returned through customer rates; therefore, there is no impact to either net income or other comprehensive income resulting from changes in the fair value of these instruments.
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of September 30, 2020, and December 31, 2019:
Fair Value
Weighted Average(b)
CommodityAssetsLiabilitiesValuation Technique(s)
Unobservable Input(a)
Range
2020
Power(c)
$12$(215)Discounted cash flow
Average forward peak and off-peak pricing  forwards/swaps ($/MWh)
20 – 36
28
Nodal basis ($/MWh)
(5) – 1
(2)
Trend rate (%)
3 – 4
3
2019
Power(d)
$14$(225)Discounted cash flowAverage forward peak and off-peak pricing – forwards/swaps ($/MWh)
22 – 34
25
Nodal basis ($/MWh)
(6) – 0
(2)
Trend rate (%)
(1) – 0
0
(a)Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.
(b)Unobservable inputs were weighted by relative fair value.
(c)Valuations through 2029 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2029 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
(d)Valuations through 2028 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2028 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
The following table sets forth the carrying amount and, by level within the fair value hierarchy, the fair value of financial assets and liabilities disclosed, but not recorded, at fair value as of September 30, 2020, and December 31, 2019:
Carrying
Amount
Fair Value
Level 1Level 2Level 3Total
September 30, 2020
Ameren:
Cash, cash equivalents, and restricted cash$168 $168 $ $ $168 
Investments in industrial development revenue bonds(a)
263  263  263 
Short-term debt272  272  272 
Long-term debt (including current portion)(a)
10,529 
(b)
 11,891 521 
(c)
12,412 
Ameren Missouri:
Cash, cash equivalents, and restricted cash$10 $10 $ $ $10 
Advances to money pool5  5  5 
Investments in industrial development revenue bonds(a)
263  263  263 
Long-term debt (including current portion)(a)
4,568 
(b)
 5,316  5,316 
Ameren Illinois:
Cash, cash equivalents, and restricted cash$147 $147 $ $ $147 
Short-term debt242  242  242 
Long-term debt (including current portion)3,576 
(b)
 4,431  4,431 
December 31, 2019
Ameren:
Cash, cash equivalents, and restricted cash$176 $176 $— $— $176 
Investments in industrial development revenue bonds(a)
263 — 263 — 263 
Short-term debt440 — 440 — 440 
Long-term debt (including current portion)(a)
9,357 
(b)
— 9,957 484 
(c)
10,441 
Ameren Missouri:
Cash, cash equivalents, and restricted cash$39 $39 $— $— $39 
Investments in industrial development revenue bonds(a)
263 — 263 — 263 
Short-term debt234 — 234 — 234 
Long-term debt (including current portion)(a)
4,190 
(b)
— 4,772 — 4,772 
Ameren Illinois:
Cash, cash equivalents, and restricted cash$125 $125 $— $— $125 
Short-term debt53 — 53 — 53 
Long-term debt (including current portion)3,575 
(b)
— 4,019 — 4,019 
(a)Ameren and Ameren Missouri have investments in industrial development revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the finance obligations for the Peno Creek and Audrain CT energy centers. As of September 30, 2020, and December 31, 2019, the carrying amount of both the investments in industrial development revenue bonds and the finance obligations approximated fair value.
(b)Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $77 million, $32 million, and $33 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of September 30, 2020. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $72 million, $30 million, and $34 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2019.
(c)The Level 3 fair value amount consists of ATXI’s senior unsecured notes.