XML 137 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Hierarchy Of Assets And Liabilities Measured At Fair Value On Recurring Basis
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018:
 
 
December 31, 2019
 
 
December 31, 2018
 
 
 
Level 1
Level 2
Level 3
Total
 
 
Level 1
Level 2
Level 3
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative assets – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$

$

$
6

$
6

 
 
$
1

$

$
7

$
8

 
 
Natural gas

1

3

4

 
 

2

1

3

 
 
Power

2

14

16

 
 

1

3

4

 
 
Total derivative assets – commodity contracts
$

$
3

$
23

$
26

 
 
$
1

$
3

$
11

$
15

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
569

$

$

$
569

 
 
$
427

$

$

$
427

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

107


107

 
 

148


148

 
 
Corporate bonds

93


93

 
 

72


72

 
 
Other

73


73

 
 

32


32

 
 
Total nuclear decommissioning trust fund
$
569

$
273

$

$
842

(a) 
 
$
427

$
252

$

$
679

(a) 
 
Total Ameren
$
569

$
276

$
23

$
868

 
 
$
428

$
255

$
11

$
694

 
Ameren Missouri
Derivative assets – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$

$

$
6

$
6

 
 
$
1

$

$
7

$
8

 
 
Power

2

14

16

 
 

1

3

4

 
 
Total derivative assets – commodity contracts
$

$
2

$
20

$
22

 
 
$
1

$
1

$
10

$
12

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
569

$

$

$
569

 
 
$
427

$

$

$
427

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

107


107

 
 

148


148

 
 
Corporate bonds

93


93

 
 

72


72

 
 
Other

73


73

 
 

32


32

 
 
Total nuclear decommissioning trust fund
$
569

$
273

$

$
842

(a) 
 
$
427

$
252

$

$
679

(a) 
 
Total Ameren Missouri
$
569

$
275

$
20

$
864

 
 
$
428

$
253

$
10

$
691

 
Ameren Illinois
Derivative assets – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$

$
1

$
3

$
4

 
 
$

$
2

$
1

$
3

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative liabilities – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
1

$

$
6

$
7

 
 
$
2

$

$
11

$
13

 
 
Natural gas
3

14

3

20

 
 

15

4

19

 
 
Power

2

225

227

 
 

1

186

187

 
 
Uranium


1

1

 
 




 
 
Total Ameren
$
4

$
16

$
235

$
255

 
 
$
2

$
16

$
201

$
219

 
Ameren Missouri
Derivative liabilities – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
1

$

$
6

$
7

 
 
$
2

$

$
11

$
13

 
 
Natural gas

2


2

 
 

5


5

 
 
Power

2

1

3

 
 

1

3

4

 
 
Uranium


1

1

 
 




 
 
Total Ameren Missouri
$
1

$
4

$
8

$
13

 
 
$
2

$
6

$
14

$
22

 
Ameren Illinois
Derivative liabilities – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$
3

$
12

$
3

$
18

 
 
$

$
10

$
4

$
14

 
 
Power


224

224

 
 


183

183

 
 
Total Ameren Illinois
$
3

$
12

$
227

$
242

 
 
$

$
10

$
187

$
197

 

(a)
Balance excludes $5 million and $5 million of cash and cash equivalents, receivables, payables, and accrued income, net for December 31, 2019 and 2018, respectively.
Schedule Of Changes In The Fair Value Of Financial Assets And Liabilities Classified As Level 3 In The Fair Value Hierarchy The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2019 and 2018:
 
2019
 
 
2018
 
Ameren
Missouri
Ameren
Illinois
Ameren
 
 
Ameren
Missouri
Ameren
Illinois
Ameren
Beginning balance at January 1
$

$
(183
)
$
(183
)
 
 
$
7

$
(195
)
$
(188
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
23

(56
)
(33
)
 
 
(6
)

(6
)
Purchases



 
 
5


5

Settlements
(7
)
15

8

 
 
(5
)
12

7

Transfers out of Level 3
(3
)

(3
)
 
 
(1
)

(1
)
Ending balance at December 31
$
13

$
(224
)
$
(211
)
 
 
$

$
(183
)
$
(183
)
Change in unrealized gains (losses) related to assets/liabilities held at December 31
$
12

$
(54
)
$
(42
)
 
 
$
(1
)
$
(2
)
$
(3
)

Fair Value Inputs, Assets and Liabilities, Quantitative Information
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of December 31, 2019 and 2018:
 
 
Fair Value
 
 
 
 
Weighted Average(b)
 
Commodity
Assets
Liabilities
 
Valuation Technique(s)
Unobservable Input(a)
Range
2019
Power(c)
$
14

$
(225
)

Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps($/MWh)
22  34
25
 
 
 
 

 
Nodal basis($/MWh)
(6)  0
(2)
 
 
 
 


Trend rate(%)
(1)  0
0
2018
Power(d)
$
3

$
(186
)

Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps($/MWh)
23 – 39
28
 
 
 
 
 
 
Nodal basis($/MWh)
(9) – 0
(2)
 
 
 
 

Fundamental energy production model
Estimated future natural gas prices($/mmbtu)
3 – 4
3
(a)
Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.
(b)
Unobservable inputs were weighted by relative fair value.
(c)
Valuations through 2028 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2028 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
(d)
Valuations through 2022 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2022 use a fundamental energy production model incorporating estimated future natural gas prices.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
The following table sets forth, by level within the fair value hierarchy, the carrying amount and fair value of financial assets and liabilities disclosed, but not carried, at fair value as of December 31, 2019 and 2018:
 
Carrying
Amount
 
Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Ameren:
December 31, 2019
Cash, cash equivalents, and restricted cash
$
176

 
$
176

 
$

 
$

 
$
176

Investments in industrial development revenue bonds(a)
263

 

 
263

 

 
263

Short-term debt
440

 

 
440

 

 
440

Long-term debt (including current portion)(a)
9,357

(b) 

 
9,957

 
484

(c) 
10,441

Ameren Missouri:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
39

 
$
39

 
$

 
$

 
$
39

Investments in industrial development revenue bonds(a)
263

 

 
263

 

 
263

Short-term debt
234

 

 
234

 

 
234

Long-term debt (including current portion)(a)
4,190

(b) 

 
4,772

 

 
4,772

Ameren Illinois:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
125

 
$
125

 
$

 
$

 
$
125

Short-term debt
53

 

 
53

 

 
53

Long-term debt (including current portion)
3,575

(b) 

 
4,019

 

 
4,019

 
December 31, 2018
Ameren:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
107

 
$
107

 
$

 
$

 
$
107

Investments in industrial development revenue bonds(a)
270

 

 
270

 

 
270

Short-term debt
597

 

 
597

 

 
597

Long-term debt (including current portion)(a)
8,439

(b) 

 
8,240

 
429

(c) 
8,669

Ameren Missouri:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
8

 
$
8

 
$

 
$

 
$
8

Investments in industrial development revenue bonds(a)
270

 

 
270

 

 
270

Short-term debt
55

 

 
55

 

 
55

Long-term debt (including current portion)(a)
3,998

(b) 

 
4,156

 

 
4,156

Ameren Illinois:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
80

 
$
80

 
$

 
$

 
$
80

Short-term debt
72

 

 
72

 

 
72

Long-term debt (including current portion)
3,296

(b) 

 
3,391

 

 
3,391

(a)
Ameren and Ameren Missouri have investments in industrial development revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the finance obligations for the Peno Creek and Audrain CT energy centers. As of December 31, 2019 and 2018, the carrying amount of both the investments in industrial development revenue bonds and the finance obligations approximated fair value.
(b)
Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $72 million, $30 million, and $34 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2019. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $58 million, $22 million, and $31 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2018.
(c)
The Level 3 fair value amount consists of ATXI’s senior unsecured notes.