XML 57 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows From Operating Activities:    
Net income $ 739 $ 752
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 745 699
Amortization of nuclear fuel 56 71
Amortization of debt issuance costs and premium/discounts 14 16
Deferred income taxes and investment tax credits, net 144 212
Allowance for equity funds used during construction (20) (25)
Stock-based compensation costs 15 15
Other (11) 21
Changes in assets and liabilities:    
Receivables 10 (129)
Inventories (4) (4)
Accounts and wages payable (205) (198)
Taxes accrued 118 92
Regulatory assets and liabilities 147 213
Assets, other (56) (2)
Liabilities, other 11 (45)
Pension and other postretirement benefits (35) (2)
Net cash provided by operating activities 1,668 1,686
Cash Flows From Investing Activities:    
Capital expenditures (1,761) (1,689)
Nuclear fuel expenditures (26) (30)
Purchases of securities – nuclear decommissioning trust fund (192) (172)
Sales and maturities of securities – nuclear decommissioning trust fund 184 159
Purchase of bonds (207) 0
Proceeds from sale of remarketed bonds 207 0
Other (3) 13
Net cash used in investing activities (1,798) (1,719)
Cash Flows From Financing Activities:    
Dividends on common stock (350) (334)
Dividends paid to noncontrolling interest holders (5) (5)
Short-term debt, net (53) 36
Maturities of long-term debt (329) (522)
Issuances of long-term debt 900 853
Issuances of common stock 54 56
Employee payroll taxes related to stock-based compensation (29) (19)
Debt issuance costs (10) (9)
Other 0 1
Net cash provided by financing activities 178 57
Net change in cash, cash equivalents, and restricted cash 48 24
Cash, cash equivalents, and restricted cash at beginning of year 107 68
Cash, cash equivalents, and restricted cash at end of period 155 92
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 449 503
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 419 398
Amortization of nuclear fuel 56 71
Amortization of debt issuance costs and premium/discounts 4 4
Deferred income taxes and investment tax credits, net (9) 4
Allowance for equity funds used during construction (14) (19)
Other 10 14
Changes in assets and liabilities:    
Receivables (32) (156)
Inventories 3 3
Accounts and wages payable (153) (168)
Taxes accrued 148 148
Regulatory assets and liabilities 5 149
Assets, other (37) 0
Liabilities, other (4) 7
Pension and other postretirement benefits (5) 3
Net cash provided by operating activities 840 961
Cash Flows From Investing Activities:    
Capital expenditures (751) (664)
Nuclear fuel expenditures (26) (30)
Purchases of securities – nuclear decommissioning trust fund (192) (172)
Sales and maturities of securities – nuclear decommissioning trust fund 184 159
Purchase of bonds (207) 0
Proceeds from sale of remarketed bonds 207 0
Money pool advances, net 0 (28)
Net cash used in investing activities (785) (735)
Cash Flows From Financing Activities:    
Dividends on common stock (250) (225)
Dividends on preferred stock (3) (3)
Short-term debt, net 89 (39)
Maturities of long-term debt (329) (378)
Issuances of long-term debt 450 423
Debt issuance costs (6) (4)
Net cash provided by financing activities (49) (226)
Net change in cash, cash equivalents, and restricted cash 6 0
Cash, cash equivalents, and restricted cash at beginning of year 8 7
Cash, cash equivalents, and restricted cash at end of period 14 7
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 249 222
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 303 278
Amortization of debt issuance costs and premium/discounts 9 10
Deferred income taxes and investment tax credits, net 42 56
Allowance for equity funds used during construction (6) (6)
Other 8 5
Changes in assets and liabilities:    
Receivables 18 21
Inventories (7) (7)
Accounts and wages payable (48) (44)
Taxes accrued 14 (40)
Regulatory assets and liabilities 147 63
Assets, other (15) 0
Liabilities, other 13 (40)
Pension and other postretirement benefits (27) (8)
Net cash provided by operating activities 706 516
Cash Flows From Investing Activities:    
Capital expenditures (900) (947)
Other (3) 10
Net cash used in investing activities (903) (937)
Cash Flows From Financing Activities:    
Dividends on preferred stock (2) (2)
Short-term debt, net 237 46
Money pool borrowings, net 0 45
Maturities of long-term debt 0 (144)
Issuances of long-term debt 0 430
Debt issuance costs 0 (5)
Capital contribution from parent 0 80
Other (1) 1
Net cash provided by financing activities 234 451
Net change in cash, cash equivalents, and restricted cash 37 30
Cash, cash equivalents, and restricted cash at beginning of year 80 41
Cash, cash equivalents, and restricted cash at end of period $ 117 $ 71