XML 108 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt And Equity Financings (Tables)
12 Months Ended
Dec. 31, 2014
Debt Instrument [Line Items]  
Schedule of Long-term Debt Instruments
The following table presents long-term debt outstanding, including maturities due within one year, for the Ameren Companies as of December 31, 2014 and 2013:
 
2014
 
2013
Ameren (Parent):
 
 
 
8.875% Senior unsecured notes due 2014
$

 
$
425

Less: Maturities due within one year

 
(425
)
Long-term debt, net
$

 
$

Ameren Missouri:
 
 
 
Senior secured notes:(a)
 
 
 
5.50% Senior secured notes due 2014

 
104

4.75% Senior secured notes due 2015
114

 
114

5.40% Senior secured notes due 2016
260

 
260

6.40% Senior secured notes due 2017
425

 
425

6.00% Senior secured notes due 2018(b)
179

 
179

5.10% Senior secured notes due 2018
199

 
199

6.70% Senior secured notes due 2019(b)
329

 
329

5.10% Senior secured notes due 2019
244

 
244

5.00% Senior secured notes due 2020
85

 
85

3.50% Senior secured notes due 2024
350

 

5.50% Senior secured notes due 2034
184

 
184

5.30% Senior secured notes due 2037
300

 
300

8.45% Senior secured notes due 2039(b)
350

 
350

3.90% Senior secured notes due 2042(b)
485

 
485

Environmental improvement and pollution control revenue bonds:
 
 
 
1992 Series due 2022(c)(d)
47

 
47

1993 5.45% Series due 2028(e)
(e)

 
(e)

1998 Series A due 2033(c)(d)
60

 
60

1998 Series B due 2033(c)(d)
50

 
50

1998 Series C due 2033(c)(d)
50

 
50

Capital lease obligations:
 
 
 
City of Bowling Green capital lease (Peno Creek CT) due 2022
54

 
59

Audrain County capital lease (Audrain County CT) due 2023
240

 
240

Total long-term debt, gross
4,005

 
3,764

Less: Unamortized discount and premium
(6
)
 
(7
)
Less: Maturities due within one year
(120
)
 
(109
)
Long-term debt, net
$
3,879

 
$
3,648

 
2014
 
2013
Ameren Illinois:
 
 
 
Senior secured notes:
 
 
 
6.20% Senior secured notes due 2016(f)
$
54

 
$
54

6.25% Senior secured notes due 2016(g)
75

 
75

6.125% Senior secured notes due 2017(g)(h)
250

 
250

6.25% Senior secured notes due 2018(g)(h)
144

 
144

9.75% Senior secured notes due 2018(g)(h)
313

 
313

2.70% Senior secured notes due 2022(g)(h)
400

 
400

3.25% Senior secured notes due 2025(g)
300

 

6.125% Senior secured notes due 2028(g)
60

 
60

6.70% Senior secured notes due 2036(g)
61

 
61

6.70% Senior secured notes due 2036(f)
42

 
42

4.80% Senior secured notes due 2043(g)
280

 
280

4.30% Senior secured notes due 2044(g)
250

 

Environmental improvement and pollution control revenue bonds:
 
 
 
5.90% Series 1993 due 2023(i)
(i)

 
32

5.70% 1994A Series due 2024(j)
(j)

 
36

5.95% 1993 Series C-1 due 2026(k)

 
35

5.70% 1993 Series C-2 due 2026(k)

 
8

1993 Series B-1 due 2028(d)(k)
17

 
17

5.40% 1998A Series due 2028(j)

 
19

5.40% 1998B Series due 2028(j)

 
33

Fair-market value adjustments

 
4

Total long-term debt, gross
2,246

 
1,863

Less: Unamortized discount and premium
(5
)
 
(7
)
Less: Maturities due within one year

 

Long-term debt, net
$
2,241

 
$
1,856

Ameren consolidated long-term debt, net
$
6,120

 
$
5,504

(a)
These notes are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any first mortgage bonds issued under the Ameren Missouri mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the Ameren Missouri senior secured notes currently outstanding, we do not expect the first mortgage bond lien protection associated with these notes to fall away until 2042.
(b)
Ameren Missouri has agreed, during the life of these notes, not to optionally redeem, purchase or otherwise retire in full its first mortgage bonds. Ameren Missouri has also agreed to prevent a first mortgage bond release date from occurring as long as any of the 8.45% senior secured notes due 2039 and any of the 3.90% senior secured notes due 2042 remain outstanding.
(c)
These bonds are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture and have a fall-away lien provision similar to that of Ameren Missouri's senior secured notes. The bonds are also backed by an insurance guarantee policy.
(d)
The interest rates, and the periods during which such rates apply, vary depending on our selection of defined rate modes. Maximum interest rates could reach 18% depending on the series of bonds. The average interest rates for 2014 and 2013 were as follows:
    
 
2014
 
2013
Ameren Missouri 1992 Series due 2022
0.10%
 
0.17%
Ameren Missouri 1998 Series A due 2033
0.26%
 
0.34%
Ameren Missouri 1998 Series B due 2033
0.27%
 
0.33%
Ameren Missouri 1998 Series C due 2033
0.26%
 
0.34%
Ameren Illinois 1993 Series B-1 due 2028
0.21%
 
0.14%

(e)
These bonds are first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage bond indenture and are secured by substantially all Ameren Missouri property and franchises. The bonds are callable at 100% of par value. Less than $1 million principal amount of the bonds remain outstanding.
(f)
These notes are collaterally secured by first mortgage bonds issued by Ameren Illinois under the CILCO mortgage indenture. The notes have a fall-away lien provision, and Ameren Illinois could cause these notes to become unsecured at any time by redeeming the pollution control bonds 5.90% Series 1993 due 2023 (of which less than $1 million remains outstanding). Ameren Illinois may resecure these notes if it chooses.
(g)
These notes are collaterally secured by mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any series of first mortgage bonds issued under the Ameren Illinois mortgage indenture remain outstanding. Redemption, purchase, or maturity of all mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the Ameren Illinois senior secured notes currently outstanding, we do not expect the mortgage bond lien protection associated with these notes to fall away until 2024.
(h)
Ameren Illinois has agreed, during the life of these notes, not to optionally redeem, purchase, or otherwise retire in full its Ameren Illinois mortgage bonds; therefore, an Ameren Illinois first mortgage bond release date will not occur as long as any of these notes are outstanding.
(i)
These bonds are first mortgage bonds issued by Ameren Illinois under the CILCO mortgage indenture and are secured by substantially all property of the former CILCO. The bonds are callable at 100% of par value. Less than $1 million principal amount of the bonds remain outstanding.
(j)
These bonds are mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture and are secured by substantially all property of the former IP and CIPS. The bonds are callable at 100% of par value. The bonds are also backed by an insurance guarantee policy. Less than $1 million principal amount of the bonds remain outstanding.
(k)
The bonds are callable at 100% of par value.
Schedule Of Maturities Of Long-Term Debt
The following table presents the aggregate maturities of long-term debt, including current maturities, for the Ameren Companies at December 31, 2014:
 
 
 Ameren
Missouri(a)
 
 Ameren
Illinois(a)
 
Ameren
Consolidated
2015
 
$
120

 
$

 
$
120

2016
 
266

 
129

 
395

2017
 
431

 
250

 
681

2018
 
383

 
457

 
840

2019
 
581

 

 
581

Thereafter
 
2,224

 
1,410

 
3,634

Total
 
$
4,005

 
$
2,246

 
$
6,251

(a)
Excludes unamortized discount and premium of $6 million and $5 million at Ameren Missouri and Ameren Illinois, respectively.
Schedule Of Outstanding Preferred Stock
 
 
 
Redemption Price(per share)
 
2014
 
2013
Ameren Missouri:
 
 
 
 
 
 
 
Without par value and stated value of $100 per share, 25 million shares authorized
 
 
 
 
 
 
$3.50 Series
130,000 shares
 
$
110.00

 
$
13

 
$
13

$3.70 Series
40,000 shares
 
104.75

 
4

 
4

$4.00 Series
150,000 shares
 
105.625

 
15

 
15

$4.30 Series
40,000 shares
 
105.00

 
4

 
4

$4.50 Series
213,595 shares
 
110.00

(a) 
21

 
21

$4.56 Series
200,000 shares
 
102.47

 
20

 
20

$4.75 Series
20,000 shares
 
102.176

 
2

 
2

$5.50 Series A
14,000 shares
 
110.00

 
1

 
1

Total
 
 
 
$
80

 
$
80

Ameren Illinois:
 
 
 
 
 
 
 
With par value of $100 per share, 2 million shares authorized
 
 
 
 
 
 
4.00% Series
144,275 shares
 
$
101.00

 
$
14

 
$
14

4.08% Series
45,224 shares
 
103.00

 
5

 
5

4.20% Series
23,655 shares
 
104.00

 
2

 
2

4.25% Series
50,000 shares
 
102.00

 
5

 
5

4.26% Series
16,621 shares
 
103.00

 
2

 
2

4.42% Series
16,190 shares
 
103.00

 
2

 
2

4.70% Series
18,429 shares
 
103.00

 
2

 
2

4.90% Series
73,825 shares
 
102.00

 
7

 
7

4.92% Series
49,289 shares
 
103.50

 
5

 
5

5.16% Series
50,000 shares
 
102.00

 
5

 
5

6.625% Series
124,274 shares
 
100.00

 
12

 
12

7.75% Series
4,542 shares
 
100.00

 
1

 
1

Total
 
 
 
$
62

 
$
62

Total Ameren
 
 
 
$
142

 
$
142

(a)
In the event of voluntary liquidation, $105.50.
Schedule of Required and Actual Debt Ratios
The following table summarizes the required and actual interest coverage ratios for interest charges, dividend coverage ratios, and bonds and preferred stock issuable as of December 31, 2014, at an assumed interest rate of 5% and dividend rate of 6%.
 
Required Interest
Coverage Ratio(a)
Actual Interest
Coverage Ratio
Bonds Issuable(b)
 
Required Dividend
Coverage Ratio(c)
Actual Dividend
Coverage Ratio
Preferred Stock
Issuable
Ameren Missouri
>2.0
4.3

$
3,605

  
>2.5
115.1

$
2,568

Ameren Illinois
>2.0
6.4

3,358

(d) 
>1.5
2.7

208

(a)
Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
(b)
Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of $832 million and $204 million at Ameren Missouri and Ameren Illinois, respectively.
(c)
Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
(d)
Amount of bonds issuable by Ameren Illinois based on unfunded property additions and retired bonds solely under the former IP mortgage indenture.
Ameren Illinois Company  
Debt Instrument [Line Items]  
Debt Redemption [Table Text Block]
In January 2014, Ameren Illinois redeemed the following environmental improvement and pollution control revenue bonds at par value plus accrued interest:
Senior Secured Notes
Principal Amount
5.90% Series 1993 due 2023(a)
$
32

5.70% 1994A Series due 2024(a)
36

1993 Series C-1 5.95% due 2026
35

1993 Series C-2 5.70% due 2026
8

5.40% 1998A Series due 2028
19

5.40% 1998B Series due 2028
33

Total amount redeemed
$
163

(a)
Less than $1 million principal amount of the bonds remain outstanding