EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

PRESS RELEASE

Open Text Reports Fourth Quarter and

Year-End 2007 Financial Results

Integration of Hummingbird Contributes to Strong Results

Waterloo, ON – August 30, 2007 – Open Text™ Corporation (NASDAQ:OTEX) (TSX:OTC), a leading provider of Enterprise Content Management (ECM) software, today announced unaudited financial results for its fourth quarter and fiscal year ended June 30, 2007. (1)

Total revenue for the fourth quarter was $175.2 million, compared to $105.2 million for the same period in the prior fiscal year. License revenue in the fourth quarter was $59.2 million, compared to $32.0 million in the fourth quarter of the prior fiscal year. License revenues grew 38% from $43.0 million in the previous quarter ended March 31, 2007.

Adjusted net income in the quarter was $26.6 million or $0.52 per share on a diluted basis, compared to $15.4 million or $0.31 per share on a diluted basis for the same period in the prior fiscal year. Net income in accordance with U.S. generally accepted accounting principles (“US GAAP”) was $8.2 million or $0.16 per share on a diluted basis, compared to $7.8 million or $0.16 per share on a diluted basis for the same period in the prior fiscal year. (2)

Total revenue for fiscal year 2007 was $595.7 million, compared to $409.6 million for the previous fiscal year. License revenue for fiscal year 2007 was $182.5 million, compared to $122.5 million in the previous fiscal year. Adjusted net income for fiscal year 2007 was $74.3 million, or $1.46 per share on a diluted basis, compared to adjusted net income for the previous fiscal year of $50.8 million, or $1.01 per share on a diluted basis. This represents a growth of 45% of adjusted EPS for the year. Net income for fiscal year 2007 in accordance with US GAAP was $21.7 million, or $0.43 per share on a diluted basis, compared to the prior fiscal year’s net income of $5.0 million, or $0.10 per share on a diluted basis. (2)

Operating cash flow in the fourth quarter of fiscal 2007 was $28.5 million, compared to $15.4 million in the fourth quarter of the prior fiscal year. For the full 2007 fiscal year, Open Text generated $110.9 million in operating cash flow compared to $60.8 million in fiscal 2006.

“The Company plans to make an additional debt repayment of $30 million. This will reduce our debt from $390 million at the time of the Hummingbird acquisition to approximately $327 million the quarter. We are pleased with our accelerated repayment of the debt ahead of schedule and planning for future lump sum debt repayments will continue to be reviewed on a periodic basis,” said Paul McFeeters, Chief Financial Officer of Open Text.

The cash, cash equivalents and short-term investments balance as of June 30, 2007 was $150.0 million. Accounts receivable as of June 30, 2007, totaled $128.8 million, compared to $75.0 million as of June 30, 2006, and Days Sales Outstanding (DSO) was 66 days in the fourth quarter of fiscal 2007, compared to 64 days in the fourth quarter of fiscal 2006.

“I am very pleased with our performance in the quarter and for the full fiscal year. The integration of Hummingbird has gone well and investments in our partner strategy are paying off,” said John Shackleton, President and Chief Executive Officer of Open Text. “We will continue to focus on profitability as we now position the Company for growth in fiscal 2008.”


Please see note (2) below for a reconciliation of non-US GAAP based financial measures used in this press release, to US GAAP based financial measures.

Teleconference Call

Open Text will host a conference call on August 30, 2007 at 5:00 p.m. ET to discuss the final financial results of its fourth quarter and fiscal year-end 2007.

 

Date:

   Thursday, August 30, 2007

Time:

   5:00 p.m. ET/2:00 p.m. PT

Length:

   60 minutes

Where:

   416-640-1907

Please dial-in approximately 10 minutes before the teleconference is scheduled to begin. A replay of the call will be available beginning August 30, 2007 at 7:00 p.m. ET through 11:59 p.m. on September 13, 2007 and can be accessed by dialing 416-640-1917 and using pass code 21238674#.

For more information or to listen to the call via Web cast, please use the following link:

http://www.opentext.com/events/event.html?id=5726174

About Open Text

Open Text™ is the world’s largest independent provider of Enterprise Content Management software. The company’s solutions manage information for all types of business, compliance and industry requirements in the world’s largest companies, government agencies and professional service firms. Open Text supports approximately 46,000 customers and millions of users in 114 countries and 12 languages. For more information about Open Text, visit www.opentext.com.

# # #

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 – This press release contains forward-looking statements, including statements about the financial conditions, results of operations and earnings and revenue outlook for Open Text Corporation (“Open Text” or “the Company”). Forward-looking statements in this press release are not promises or guarantees of future performance and are subject to risks and uncertainties that could cause the Company’s actual results to differ materially from those anticipated. The Company cautions you not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. The results included in this press release are unaudited and therefore are deemed to be forward-looking statements. Factors that may cause actual results or earnings to differ materially from such forward-looking statements include, among others, the following: (i) the future performance, financial and otherwise, of Open Text; (ii) the ability of Open Text to bring new products to market and to increase sales; (iii) the strength of the Company’s product development pipeline; (iv) the Company’s growth and profitability prospects; (v) the estimated size and growth prospects of the ECM market; (vi) the Company’s competitive position in the ECM market and its ability to take advantage of future opportunities in this market; (vii) the benefits of the Company’s products to be realized by customers; and (viii) the demand for the Company’s product and the extent of deployment of the Company’s products in the ECM marketplace. Forward-looking statements may also include, without limitation, any statement relating to future events, conditions or circumstances. The risks and uncertainties that may affect forward-looking statements include, but are not limited to: (i) integration of acquisitions and related restructuring efforts, including the quantum of restructuring charges and the timing thereof; (ii) the possibility that the Company may be unable to meet its future reporting requirements under the Securities Exchange Act of 1934, as amended, and the rules promulgated thereunder; (iii) the risks associated with bringing new products to market; (iv) fluctuations in currency exchange rates; (v) delays in the purchasing decisions of the Company’s customers; (vi) the competition the Company faces in its industry and/or marketplace; (vii) the possibility of technical, logistical or planning issues in connection with the deployment of the Company’s products or services; (viii) the continuous commitment of the Company’s customers; (ix) demand for the Company’s products; and (x) other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission (SEC), including the Company’s Annual Report on Form 10-K for the year ended June 30, 2006. Forward-looking statements are based on management’s beliefs and opinions at the time the statements are made, and the Company does not undertake any obligation to update forward-looking statements should circumstances or management’s beliefs or opinions change.


Notes

 

(1) Based on comparison of historic revenue figures publicly disseminated by companies in the Enterprise Content Management (“ECM”) sector. All dollar amounts in this press release are in US Dollars unless otherwise indicated.

 

(2) In addition to these GAAP and adjusted results the Company has provided financial information that adds-back maintenance revenue eliminated due to the impact of purchase accounting entries on deferred revenue and the impact of interest expense. Management believes that the furnishing of these adjustments provide a consistent basis for comparison between quarters and help to more accurately reflect Open Text’s underlying operating results.

 

     Three
months
ended
June 30,
2007
 

GAAP Revenue

   $ 175.2  

Maintenance revenue adjustment for purchase accounting

     2.5  
        

Non-GAAP revenue

   $ 177.7  
        

Adjusted Income

   $ 26.6  

Maintenance revenue adjustment for purchase accounting

     2.5  

Net Interest Expense

     5.6  

Income tax effect

     (2.6 )
        

Non-GAAP net income

   $ 32.1  
        

Adjusted EPS Diluted

     0.52  

Non GAAP Adjustments (net of tax)

—Maintenance

—Interest

    

 

0.03

0.08

 

 

        

Non-GAAP EPS

   $ 0.63  
        
     Twelve
months
ended
June 30,
2007
 

GAAP Revenue

   $ 595.7  

Maintenance revenue adjustment for purchase accounting

     11.1  
        

Non-GAAP revenue

   $ 606.8  
        

Adjusted Income

   $ 74.3  

Maintenance revenue adjustment for purchase accounting

     11.1  

Net Interest Expense

     20.3  

Income tax effect

     (10.0 )
        

Non-GAAP net income

   $ 95.7  
        

Adjusted EPS Diluted

   $ 1.46  

Non GAAP Adjustments (net of tax)

—Maintenance

—Interest

    

 

0.15

0.27

 

 

        

Non-GAAP EPS

   $ 1.88  
        


(3) Use of US Non-GAAP financial measures

In addition to reporting financial results in accordance with US GAAP, the Company provides certain non-US GAAP financial measures that are not in accordance with US GAAP. These non-US GAAP financial measures have certain limitations in that they do not have a standardized meaning and thus the Company’s definition may be different from similar non-US GAAP financial measures used by other companies and/or analysts and may differ from period to period. Thus it may be more difficult to compare the Company’s financial performance to that of other companies. However, the Company’s management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of adjusted net income and adjusted EPS both in its reconciliation to the US GAAP financial measures of net income and EPS and its consolidated financial statements, all of which should be considered when evaluating the Company’s results. The Company uses the financial measures adjusted EPS and adjusted net income to supplement the information provided in its consolidated financial statements, which are presented in accordance with US GAAP. The presentation of adjusted net income and adjusted EPS is not meant to be a substitute for net income or net income per share presented in accordance with US GAAP, but rather should be evaluated in conjunction with and as a supplement to such US GAAP measures. Open Text strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure. The Company therefore believes that despite these limitations, it is appropriate to supplement the disclosure of the US GAAP measures with certain non-US GAAP measures for the reasons set forth below. Adjusted net income and adjusted EPS are calculated as net income or net income per share on a diluted basis, excluding, where applicable, the amortization of acquired intangible assets, other income (loss), share-based compensation, and restructuring, all net of tax. The Company’s management believes that the presentation of adjusted net income and adjusted EPS provides useful information to investors because it excludes non-operational charges. The use of the term “non-operational charge” is defined by the Company as those that do not impact operating decisions taken by the Company’s management and is based upon the way the Company’s management evaluates the performance of the Company’s business for use in the Company’s internal reports. In the course of such evaluation and for the purpose of making operating decisions, the Company’s management excludes certain items from its analysis, such as amortization of acquired intangibles, restructuring costs, other income/expense and the taxation impact of these items. These items are excluded based upon the manner in which management evaluates the business of the Company and are not excluded in the sense that they may be used under US GAAP. The Company believes the provision of supplemental non-US GAAP measures allows investors to evaluate the operational and financial performance of the Company’s core business using the same evaluation measures that management uses, and is therefore a useful indication of Open Text’s performance or expected performance of recurring operations and facilitates period-to-period comparison of operating performance. As a result, the Company considers it appropriate and reasonable to provide, in addition to US GAAP measures, supplementary non-US GAAP financial measures that exclude certain items from the presentation of its financial results in this press release. The following charts provide reconciliation (unaudited) of US GAAP based financial measures to non-US GAAP based financial measures referred to in this press release:


Reconciliation (unaudited) of US GAAP based Net Income to Adjusted Net Income (in millions of US dollars) for the quarters ended June 30, 2007 and 2006:

 

     Three
months
ended
June 30,
2007
    Three
months
ended
June 30,
2006
 

GAAP based “Net Income”

   $ 8.2     $ 7.8  

Special Charges/(recovery)

     7.7       (0.2 )

Amortization of intangibles

     18.0       7.3  

Other (Income)/Expense

     (1.1 )     1.5  

Share-based compensation

     1.5       1.3  

Tax Impact on Above

     (7.7 )     (2.3 )

Non-GAAP based “Adjusted Net Income”

   $ 26.6     $ 15.4  

Reconciliation (unaudited) of US GAAP based EPS to non-US GAAP based EPS (calculated on a diluted basis) for the quarters ended June 30, 2007 and 2006:

 

     Three
months
ended
June 30,
2007
    Three
months
ended
June 30,
2006
 

GAAP based “Net Income”

   $ 0.16     $ 0.16  

Special Charges/(recovery)

     0.15       0.00  

Amortization of intangibles

     0.35       0.14  

Other (Income)/Expense

     (0.02 )     0.03  

Share-based compensation

     0.03       0.03  

Tax Impact on Above

     (0.15 )     (0.05 )

Non-GAAP based “Adjusted Net Income”

   $ 0.52     $ 0.31  

Reconciliation (unaudited) of US GAAP based Net Income to Adjusted Net Income (in millions of US dollars) for the fiscal years ended June 30, 2007 and 2006:

 

     Twelve
months
ended
June 30,
2007
    Twelve
months
ended
June 30,
2006
 

GAAP based “Net Income”

   $ 21.7     $ 5.0  

Special Charges/(recovery)

     12.9       26.2  

Amortization of intangibles

     60.8       28.1  

Other (Income)/Expense

     (1.7 )     4.8  

Share-based compensation

     5.4       5.2  

Tax Impact on Above

     (24.8 )     (18.5 )

Non-GAAP based “Adjusted Net Income”

   $ 74.3     $ 50.8  


Reconciliation (unaudited) of US GAAP based EPS to non-US GAAP based EPS (calculated on a diluted basis) for the fiscal years ended June 30, 2007 and 2006:

 

     Twelve
months
ended
June 30,
2007
    Twelve
months
ended
June 30,
2006
 

GAAP based “Net Income”

   $ 0.43     $ 0.10  

Special Charges/(recovery)

     0.25       0.52  

Amortization of intangibles

     1.19       0.56  

Other (Income)/Expense

     (0.03 )     0.10  

Share-based compensation

     0.11       0.10  

Tax Impact on Above

     (0.49 )     (0.37 )

Non-GAAP based “Adjusted Net Income”

   $ 1.46     $ 1.01  

 

For more information, please contact:

Paul McFeeters

Chief Financial Officer

Open Text Corporation

+1-905-762-6121

pmcfeeters@opentext.com

Greg Secord

Director, Investor Relations

Open Text Corporation

+1-519-888-7111 ext.2408

gsecord@opentext.com


OPEN TEXT CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. Dollars, except share data)

 

     June 30,  
     2007     2006  
     (unaudited)  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 149,979     $ 107,354  

Accounts receivable trade, net of allowance for doubtful accounts of $2,089 as of June 30, 2007 and $2,736 as of June 30, 2006

     128,781       75,016  

Income taxes recoverable

     —         12,473  

Prepaid expenses and other current assets

     10,368       7,879  

Deferred tax assets

     25,743       28,724  
                

Total current assets

     314,871       231,446  

Investments in marketable securities

     —         21,025  

Capital assets

     43,614       41,262  

Goodwill

     534,635       235,523  

Acquired intangible assets

     343,324       102,326  

Deferred tax assets

     56,893       37,185  

Other assets

     9,524       2,326  
                
   $ 1,302,861     $ 671,093  
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 100,211     $ 62,535  

Current portion of long-term debt

     4,048       405  

Deferred revenues

     143,097       74,687  

Income taxes payable

     10,663       —    

Deferred tax liabilities

     6,761       12,183  
                

Total current liabilities

     264,780       149,810  

Long-term liabilities:

    

Accrued liabilities

     22,516       21,121  

Long-term debt

     366,765       12,963  

Deferred revenues

     3,840       3,534  

Deferred tax liabilities

     116,405       19,490  
                

Total long-term liabilities

     509,526       57,108  

Minority interest

     6,975       5,804  

Shareholders’ equity:

    

Share capital

    

50,180,118 and 48,935,042 Common Shares issued and outstanding at June 30, 2007 and June 30, 2006, respectively; Authorized Common Shares: unlimited

     426,188       414,475  

Additional paid-in capital

     35,311       28,367  

Accumulated other comprehensive income

     65,546       42,654  

Accumulated deficit

     (5,465 )     (27,125 )
                

Total shareholders’ equity

     521,580       458,371  
                
   $ 1,302,861     $ 671,093  
                

 


OPEN TEXT CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(In thousands of U.S. Dollars, except share and per share data)

 

     Year ended June 30,  
     2007     2006     2005  
     (unaudited)  

Revenues:

      

License

   $ 182,507     $ 122,520     $ 136,522  

Customer support

     287,570       183,878       179,178  

Service

     125,587       103,164       99,128  
                        

Total revenues

     595,664       409,562       414,828  
                        

Cost of revenues:

      

License

     13,652       11,196       11,540  

Customer support

     46,177       28,908       33,086  

Service

     105,517       83,469       81,367  

Amortization of acquired technology intangible assets

     36,206       18,900       16,175  
                        

Total cost of revenues

     201,552       142,473       142,168  
                        
     394,112       267,089       272,660  
                        

Operating expenses:

      

Research and development

     79,063       58,469       65,139  

Sales and marketing

     150,643       104,225       114,553  

General and administrative

     62,140       44,960       46,110  

Depreciation

     13,846       11,103       11,040  

Amortization of acquired intangible assets

     24,586       9,199       8,234  

Special charges (recoveries)

     12,908       26,182       (1,724 )
                        

Total operating expenses

     343,186       254,138       243,352  
                        

Income from operations

     50,926       12,951       29,308  
                        

Other income (expense)

     1,742       (4,788 )     (3,116 )

Interest income (expense), net

     (20,282 )     1,487       1,377  
                        

Income before income taxes

     32,386       9,650       27,569  

Provision for income taxes

     10,334       4,093       6,958  
                        

Net income before minority interest

     22,052       5,557       20,611  

Minority interest

     392       579       252  
                        

Net income for the year

   $ 21,660     $ 4,978     $ 20,359  
                        

Net income per share—basic

   $ 0.44     $ 0.10     $ 0.41  
                        

Net income per share—diluted

   $ 0.43     $ 0.10     $ 0.39  
                        

Weighted average number of Common Shares outstanding—basic

     49,392,845       48,666,139       49,918,541  
                        

Weighted average number of Common Shares outstanding—diluted

     50,907,897       49,949,593       52,091,860  
                        

 


OPEN TEXT CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(In thousands of U.S. Dollars, except share and per share data)

 

     Three months ended June 30,  
     2007     2006  
     (unaudited)  

Revenues:

    

License

   $ 59,225     $ 32,031  

Customer support

     82,218       47,222  

Service

     33,753       25,982  
                

Total revenues

     175,196       105,235  
                

Cost of revenues:

    

License

     4,015       3,097  

Customer support

     14,356       7,313  

Service

     28,505       21,621  

Amortization of acquired technology intangible assets

     10,531       4,887  
                

Total cost of revenues

     57,407       36,918  
                
     117,789       68,317  
                

Operating expenses:

    

Research and development

     21,113       13,645  

Sales and marketing

     43,193       25,663  

General and administrative

     18,452       11,662  

Depreciation

     3,321       3,069  

Amortization of acquired intangible assets

     7,439       2,374  

Special charges (recoveries)

     7,655       (165 )
                

Total operating expenses

     101,173       56,248  
                

Income from operations

     16,616       12,069  
                

Other income (expense)

     1,138       (1,470 )

Interest income (expense), net

     (5,612 )     486  
                

Income before income taxes

     12,142       11,085  

Provision for income taxes

     3,913       3,165  
                

Net income before minority interest

     8,229       7,920  

Minority interest

     —         117  
                

Net income for the year

   $ 8,229     $ 7,803  
                

Net income per share—basic

   $ 0.16     $ 0.16  
                

Net income per share—diluted

   $ 0.16     $ 0.16  
                

Weighted average number of Common Shares outstanding—basic

     49,963,876       48,895,966  
                

Weighted average number of Common Shares outstanding—diluted

     51,571,062       50,178,906  
                

 


OPEN TEXT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. Dollars)

 

     Year ended June 30,  
     2007     2006     2005  
     (unaudited)  

Cash flows from operating activities:

      

Net income for the year

   $ 21,660     $ 4,978     $ 20,359  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation and amortization

     74,638       39,202       35,449  

Share-based compensation expense

     5,376       5,196       —    

Undistributed earnings related to minority interest

     392       579       252  

Amortization of debt issuance costs

     805       —         —    

Unrealized (gain) loss on financial instruments

     (380 )     —         —    

Deferred taxes

     (16,660 )     (4,314 )     (1,168 )

Impairment of capital assets

     —         3,819       —    

Impairment of intangible assets

     697       1,046       —    

Changes in operating assets and liabilities:

      

Accounts receivable

     11,841       9,406       6,452  

Prepaid expenses and other current assets

     1,485       (65 )     (1,327 )

Income taxes

     (14,289 )     (3,818 )     (3,902 )

Accounts payable and accrued liabilities

     6,780       (3,204 )     (4,489 )

Deferred revenue

     14,603       5,228       7,224  

Other assets

     3,916       2,745       (1,586 )
                        

Net cash provided by operating activities

     110,864       60,798       57,264  

Cash flows from investing activities:

      

Acquisition of capital assets

     (5,260 )     (19,278 )     (17,909 )

Purchase of Optura, net of cash acquired

     —         —         (3,347 )

Purchase of Vista, net of cash acquired

     —         —         (23,690 )

Purchase of Artesia, net of cash acquired

     —         —         (4,475 )

Purchase of IXOS, net of cash acquired

     (1,427 )     (5,126 )     (13,779 )

Purchase of Hummingbird, net of cash acquired

     (384,761 )     —         —    

Purchase of Momentum, net of cash acquired

     (4,076 )     —         —    

Additional purchase consideration for prior period acquisitions

     (856 )     (3,284 )     (1,669 )

Investments in marketable securities

     (829 )     (20,241 )     —    

Acquisition related costs

     (39,061 )     (6,798 )     (12,514 )
                        

Net cash used in investment activities

     (436,270 )     (54,727 )     (77,383 )

Cash flow from financing activities:

      

Payment of obligations under capital leases

     —         —         (68 )

Excess tax benefits on share-based compensation expense

     1,285       865       —    

Repurchase of Common Shares

     —         —         (63,835 )

Proceeds from issuance of Common Shares

     11,734       4,569       6,399  

Proceeds from exercise of warrants

     —         —         773  

Proceeds from long-term debt

     390,000       12,928       —    

Repayment of short-term bank loan

     —         —         (2,189 )

Repayment of long-term debt

     (33,247 )     (160 )     —    

Debt issuance costs

     (7,433 )     —         —    
                        

Net cash provided by (used in) financing activities

     362,339       18,202       (58,920 )

Foreign exchange gain on cash held in foreign currencies

     5,692       3,183       1,950  

Increase (decrease) in cash and cash equivalents during the year

     42,625       27,456       (77,089 )

Cash and cash equivalents at beginning of the year

     107,354       79,898       156,987  
                        

Cash and cash equivalents at end of the year

   $ 149,979     $ 107,354     $ 79,898  
                        

 


OPEN TEXT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. Dollars)

 

     Three months ended
June 30,
 
     2007     2006  
     (unaudited)  

Cash flows from operating activities:

    

Net income for the year

   $ 8,229     $ 7,803  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     21,291       10,330  

Share-based compensation expense

     1,515       1,310  

Undistributed earnings related to minority interest

     —         117  

Amortization of debt issuance costs

     274       —    

Unrealized (gain) loss on financial instruments

     (956 )     —    

Deferred taxes

     6,534       (541 )

Impairment of capital assets

     —         2  

Impairment of intangible assets

     697       1,046  

Changes in operating assets and liabilities:

    

Accounts receivable

     (15,206 )     580  

Prepaid expenses and other current assets

     803       484  

Income taxes

     (10,908 )     (1,995 )

Accounts payable and accrued liabilities

     16,470       (1,904 )

Deferred revenue

     (286 )     (2,122 )

Other assets

       317  
                

Net cash provided by operating activities

     28,457       15,427  

Cash flows from investing activities:

    

Acquisition of capital assets

     (640 )     (2,452 )

Purchase of IXOS, net of cash acquired

     (341 )     (475 )

Additional purchase consideration for prior period acquisitions

     —         85  

Investments in marketable securities

     —         (20,241 )

Acquisition related costs

     (10,812 )     (3,204 )
                

Net cash used in investment activities

     (11,793 )     (26,287 )

Cash flow from financing activities:

    

Excess tax benefits on share-based compensation expense

     163       62  

Proceeds from issuance of Common Shares

     2,905       1,117  

Repayment of long-term debt

     (31,003 )     (99 )
                

Net cash provided by (used in) financing activities

     (27,935 )     1,080  

Foreign exchange gain on cash held in foreign currencies

     1,567       3,646  

Decrease in cash and cash equivalents during the period

     (9,704 )     (6,134 )

Cash and cash equivalents at beginning of the period

     159,683       113,488  
                

Cash and cash equivalents at end of the period

   $ 149,979     $ 107,354